Simplex Infrastructures Ltd
NSE: SIMPLEXINF BSE: 523838
₹208.35
(-3.14%)
Fri, 27 Feb 2026, 00:44 am
Market Cap17.22B
PE Ratio20.23
Dividend0
Industrial Services
Engineering & Construction
24.5KSimplex Infrastructures Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.33B | 16.84B | 27.70B | 46.33B | 45.64B | 48.89B | 59.83B | 58.85B | 56.07B | 61.77B | 58.92B | 55.98B | 57.47B | 61.17B | 40.26B | 22.00B | 20.47B | 18.74B | 13.88B | 10.76B |
| Gross profit | 1.06B | 1.36B | 2.27B | 3.00B | 4.92B | 4.95B | 11.89B | 11.26B | 11.88B | 12.77B | 12.96B | 11.95B | 11.64B | 12.89B | 8.49B | 1.36B | 1.69B | 1.42B | 1.16B | 889.40M |
| Operating expenses (excl. COGS) | -186.06M | -257.54M | -291.44M | -442.36M | -1.95B | -1.84B | -7.99B | -7.28B | -7.35B | -7.81B | -7.80B | -6.74B | -6.35B | -7.15B | -8.69B | -2.39B | -2.30B | -2.08B | -1.56B | -1.21B |
| Selling/general/admin expenses, total | — | — | — | — | -1.94B | -1.83B | -7.96B | -7.23B | -7.32B | -7.74B | -7.78B | -6.77B | -5.99B | -5.90B | -7.28B | -2.09B | -2.14B | -1.98B | -1.49B | -1.16B |
| Research & development | -2.27M | -2.57M | -3.61M | -4.18M | -5.05M | -8.20M | -6.50M | -5.00M | — | — | -3.60M | -3.60M | -3.50M | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -1.93B | -1.83B | -7.95B | -7.22B | -7.32B | -7.74B | -7.78B | -6.77B | -5.99B | -5.90B | -7.28B | -2.09B | -2.14B | -1.98B | -1.49B | -1.16B |
| Other operating expenses, total | -186.06M | -257.54M | -291.44M | -442.36M | -11.40M | -7.20M | -32.90M | -53.70M | -37.50M | -74.20M | -20.10M | 33.90M | -358.50M | -1.25B | -1.41B | -306.60M | -166.80M | -100.30M | -60.80M | -54.40M |
| Operating income | 869.04M | 1.11B | 1.98B | 2.55B | 2.97B | 3.10B | 3.89B | 3.98B | 4.53B | 4.95B | 5.16B | 5.22B | 5.29B | 5.74B | -194.90M | -1.03B | -611.10M | -662.10M | -394.40M | -321.30M |
| Non-operating income, total | -312.70M | -440.32M | -760.46M | -836.26M | -968.84M | -1.10B | -2.62B | -3.15B | -3.67B | -4.08B | -3.55B | -3.68B | -3.79B | -3.91B | -4.63B | -5.91B | -7.12B | -7.51B | -635.50M | 523.20M |
| Interest expense, net of interest capitalized | -356.80M | -552.42M | -932.47M | -1.35B | -1.07B | -1.21B | -2.31B | -2.90B | -3.35B | -3.93B | -4.29B | -4.45B | -4.71B | -4.71B | -5.17B | -6.44B | -7.55B | -8.39B | -795.30M | -150.40M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 800.00K | 0 | 32.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 44.11M | 112.09M | 172.01M | 514.99M | 99.33M | 107.34M | 402.70M | 479.50M | 431.70M | 292.00M | 374.50M | 390.00M | 455.10M | 534.70M | 591.90M | 551.50M | 415.00M | 854.50M | 130.50M | 582.60M |
| Non-operating interest income | 20.02M | 11.09M | 80.65M | 92.04M | 101.63M | 153.12M | 101.30M | 147.20M | 245.60M | 238.80M | 473.60M | 254.50M | 362.30M | 540.50M | 428.10M | 344.70M | 339.50M | 109.20M | 79.00M | 66.60M |
| Miscellaneous non-operating expense | 24.09M | 101.00M | 91.36M | 422.95M | -2.30M | -45.78M | 301.40M | 332.30M | 186.10M | 53.20M | -99.10M | 135.50M | 92.80M | -12.10M | 163.80M | 206.80M | 75.50M | 745.30M | 51.50M | 516.00M |
| Unusual income/expense | — | — | — | -4.84M | -3.13M | -101.00K | -715.40M | -727.10M | -754.20M | -441.20M | 363.60M | 382.00M | 462.50M | 265.00M | -49.00M | -23.30M | 18.20M | 25.80M | 29.30M | 91.00M |
| Pretax income | 556.34M | 664.81M | 1.22B | 1.72B | 2.01B | 2.00B | 1.27B | 828.90M | 856.20M | 872.80M | 1.61B | 1.54B | 1.50B | 1.83B | -4.83B | -6.94B | -7.73B | -8.17B | -1.03B | 201.90M |
| Taxes | -158.32M | -155.19M | -357.74M | -474.70M | -714.77M | -743.62M | -447.20M | -308.80M | -269.30M | -343.80M | -432.00M | -191.20M | -339.60M | -608.50M | 1.62B | 2.33B | 2.74B | 3.54B | 311.30M | -96.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | -7.65M | -19.33M | -13.97M | 12.30M | 12.70M | -2.00M | 46.70M | 22.90M | 25.40M | 300.00K | 3.20M | 1.20M | -500.00K | -10.30M | 900.00K | — | -4.80M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 416.44M | 537.12M | 900.79M | 1.23B | 1.27B | 1.25B | 836.40M | 532.50M | 584.70M | 573.20M | 1.19B | 1.37B | 1.13B | 1.22B | -3.21B | -4.69B | -5.28B | -4.71B | -722.70M | 115.80M |
| Net income | 416.44M | 537.12M | 900.79M | 1.23B | 1.27B | 1.25B | 836.40M | 532.50M | 584.70M | 573.20M | 1.17B | 1.37B | 1.13B | 1.22B | -3.21B | -4.69B | -5.28B | -4.71B | -722.70M | 115.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 416.44M | 537.12M | 900.79M | 1.23B | 1.27B | 1.25B | 836.40M | 532.50M | 584.70M | 573.20M | 1.17B | 1.37B | 1.13B | 1.22B | -3.21B | -4.69B | -5.28B | -4.71B | -722.70M | 115.80M |
| Basic earnings per share (Basic EPS) | 10.53 | 12.53 | 20.15 | 24.95 | 25.7 | 25.18 | 16.91 | 10.76 | 11.82 | 11.59 | 23.61 | 27.65 | 22.81 | 21.97 | -56.14 | -82.13 | -92.42 | -82.41 | -12.65 | 2.02 |
| Diluted earnings per share (Diluted EPS) | 10.53 | 12.53 | 19.76 | 24.95 | 25.7 | 25.18 | 16.91 | 10.76 | 11.82 | 11.59 | 23.61 | 27.65 | 22.81 | 21.97 | -56.14 | -82.13 | -92.42 | -82.41 | -12.65 | 2.02 |
| EBITDA | 998.37M | 1.35B | 2.35B | 3.87B | 4.55B | 4.77B | 5.08B | 5.33B | 5.93B | 6.49B | 7.22B | 7.21B | 7.13B | 7.42B | 1.18B | 221.30M | 435.70M | 194.90M | 302.20M | 227.00M |
| EBIT | 869.04M | 1.11B | 1.98B | 2.55B | 2.97B | 3.10B | 3.89B | 3.98B | 4.53B | 4.95B | 5.16B | 5.22B | 5.29B | 5.74B | -194.90M | -1.03B | -611.10M | -662.10M | -394.40M | -321.30M |
| Total operating expenses | -12.46B | -15.74B | -25.72B | -43.78B | -42.67B | -45.79B | -55.94B | -54.88B | -51.54B | -56.82B | -53.76B | -50.76B | -52.18B | -55.44B | -40.46B | -23.03B | -21.08B | -19.40B | -14.28B | -11.08B |
| Prepaid expenses | 389.85M | 595.95M | 791.86M | 559.18M | 580.38M | 302.69M | 892.40M | 1.51B | 312.30M | 654.40M | 1.50B | 4.02B | 3.77B | 282.60M | 177.50M | 139.80M | 85.50M | 47.30M | 38.30M | 39.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | 9.40B | 11.28B | 9.56B | 9.98B | 10.82B | 9.32B | 7.66B | 4.51B | 3.35B | 1.91B | 1.03B | 662.00M |
| Capital and operating lease obligations | 44.16M | 44.16M | 67.38M | 54.93M | 18.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.00K | 500.00K | 400.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 122.66M | 180.85M | 371.45M | 578.77M | 883.82M | 1.41B | 1.98B | 2.11B | 2.08B | 1.92B | 1.87B | 1.75B | 1.65B | 1.66B | 1.53B | 1.43B | 1.19B | 1.17B | 1.14B | — |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 14.23M | 49.69M | 63.20M | 58.80M | 98.40M | 104.20M | 61.40M | 78.90M | -30.00M | -35.40M | -39.50M | -45.10M | 5.60M | 16.40M | 13.60M | 13.60M | 17.80M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -37.34M | -48.83M | -80.09M | -115.54M | -115.54M | -98.82M | -98.60M | -98.80M | -49.50M | -29.00M | -29.90M | -29.90M | -29.90M | -34.30M | -20.40M | -200.00K | -200.00K | -100.00K | -100.00K | -100.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800