Sinnar Bidi Udyog Ltd

NSE: BSE: 509887

₹758.10

(5.00%)

Wed, 04 Mar 2026, 06:09 am

MTF 5xInvest in Sinnar Bidi Udyog Ltd with 5x Leverage Buy with MTF

Market Cap303.24M

PE Ratio153.85

Dividend0

Consumer Non-Durables

Tobacco

24.5K

Sinnar Bidi Udyog Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	3.89M	27.86M	32.50M	14.63M	105.96M	121.45M	83.15M	100.52M	87.06M	79.74M	55.54M	54.77M	51.30M	52.00M	62.87M	48.00M	47.32M
Gross profit	-2.19M	293.99K	673.02K	1.72M	13.25M	21.00M	13.94M	16.66M	8.73M	7.72M	7.72M	8.41M	2.57M	3.55M	7.68M	4.40M	5.66M
Operating expenses (excl. COGS)	-6.04M	343.70K	-1.92M	-4.75M	-4.32M	-9.52M	-6.39M	-5.15M	-4.82M	-5.81M	-5.17M	-6.54M	-4.50M	-4.60M	-7.89M	-5.05M	-7.04M
Selling/general/admin expenses, total	-2.20M	-2.20M	-1.83M	-2.42M	-4.23M	-7.62M	-5.29M	-5.00M	-4.56M	-5.54M	-4.92M	-6.30M	-4.23M	-4.38M	-7.67M	-4.84M	-6.83M
Research & development	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	-2.20M	-2.20M	-1.83M	-2.42M	-4.23M	-7.62M	-5.29M	-5.00M	-4.56M	-5.54M	-4.92M	-6.30M	-4.23M	-4.38M	-7.67M	-4.84M	-6.83M
Other operating expenses, total	-3.84M	2.55M	-91.34K	-2.33M	-90.89K	-1.90M	-1.10M	-144.87K	-258.01K	-264.63K	-249.79K	-240.02K	-271.11K	-219.00K	-220.00K	-214.00K	-211.00K
Operating income	-8.23M	637.69K	-1.25M	-3.03M	8.93M	11.48M	7.55M	11.51M	3.91M	1.92M	2.55M	1.87M	-1.93M	-1.05M	-212.00K	-655.00K	-1.39M
Non-operating income, total	4.44M	3.32M	4.94M	21.57M	-3.79M	-7.45M	-6.40M	-8.09M	-3.53M	-3.71M	-4.55M	-4.17M	176.56K	-244.00K	4.94M	2.48M	-19.00K
Interest expense, net of interest capitalized	-132.79K	-54.66K	-123.70K	0	-3.55M	-7.60M	-7.14M	-6.17M	-4.28M	-3.65M	-3.21M	-2.19M	-743.52K	-3.00K	-3.00K	-2.00K	-3.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.83M	3.37M	5.07M	21.57M	-237.88K	146.50K	347.63K	-1.19M	748.96K	284.51K	-1.34M	-1.99M	920.08K	-805.00K	4.94M	2.43M	-16.00K
Non-operating interest income	822.03K	20.71K	75.89K	464.31K	93.21K	27.64K	157.43K	14.91K	141.91K	1.18K	1.27K	39.56K	8.59K	5.00K	4.00K	0	6.00K
Miscellaneous non-operating expense	4.01M	3.35M	4.99M	21.11M	-331.09K	118.86K	190.20K	-1.24M	598.41K	277.42K	-1.34M	-2.03M	911.49K	-810.00K	4.94M	2.43M	-22.00K
Unusual income/expense	-261.44K	—	—	—	—	—	391.51K	-725.02K	—	-342.76K	0	0	0	564.00K	0	50.00K	0
Pretax income	-3.79M	3.95M	3.69M	18.54M	5.14M	4.03M	1.15M	3.42M	382.79K	-1.80M	-2.00M	-2.30M	-1.76M	-1.30M	4.73M	1.82M	-1.40M
Taxes	490.63K	-1.84M	-785.22K	-5.54M	-2.19M	-1.12M	-630.90K	-1.26M	-334.08K	411.31K	-74.34K	18.00K	1.00K	73.00K	-308.00K	-623.00K	162.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-3.30M	2.11M	2.91M	12.99M	2.95M	2.91M	517.12K	2.16M	48.71K	-1.39M	-2.08M	-2.28M	-1.75M	-1.22M	4.42M	1.20M	-1.24M
Net income	-3.30M	2.11M	2.91M	12.99M	2.95M	2.91M	517.12K	2.16M	48.71K	-1.39M	-2.08M	-2.28M	-1.75M	-1.22M	4.42M	1.20M	-1.24M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-3.30M	2.11M	2.91M	12.99M	2.95M	2.91M	517.12K	2.16M	48.71K	-1.39M	-2.08M	-2.28M	-1.75M	-1.22M	4.42M	1.20M	-1.24M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-7.73M	1.12M	-788.55K	-2.67M	9.41M	12.14M	8.39M	12.21M	4.60M	2.49M	3.01M	2.25M	-1.61M	-763.00K	65.00K	-426.00K	-1.18M
EBIT	-8.23M	637.69K	-1.25M	-3.03M	8.93M	11.48M	7.55M	11.51M	3.91M	1.92M	2.55M	1.87M	-1.93M	-1.05M	-212.00K	-655.00K	-1.39M
Total operating expenses	-12.12M	-27.22M	-33.75M	-17.66M	-97.02M	-109.96M	-75.60M	-89.01M	-83.14M	-77.83M	-52.99M	-52.90M	-53.23M	-53.05M	-63.08M	-48.66M	-48.70M
Prepaid expenses	847.20K	215.58K	184.01K	182.79K	1.12M	199.85K	244.02K	285.87K	290.95K	209.37K	208.19K	247.76K	284.99K	263.00K	262.00K	—	333.00K
Deferred income, current	—	—	—	—	—	1.07K	987	967	5.25K	8.58K	—	6.00K	206.00K	175.00K	233.00K	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	781.00K	998.00K	1.12M	1.07M	968.00K	886.00K	684.00K	645.00K	—	566.00K	537.00K	515.00K	360.00K	320.00K	309.00K
Deferred income, non-current	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	53.00K
Common dividends paid	0	0	0	-16.54K	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800