Sintercom India Ltd
NSE: SINTERCOM BSE: 535047
₹70.71
(1.49%)
Thu, 09 Apr 2026, 03:07 am
Market Cap1.95B
PE Ratio205.19
Dividend0
Producer Manufacturing
Auto Parts: OEM
24.5KSintercom India Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 435.40M | 455.40M | 491.88M | 631.88M | 652.70M | 742.77M | 826.29M | 534.61M | 471.99M | 598.88M | 822.11M | 877.11M | 900.14M |
| Gross profit | 89.92M | 98.94M | 129.91M | 179.50M | 169.70M | 209.65M | 213.70M | 78.34M | 40.06M | 61.60M | 108.93M | 142.19M | 145.10M |
| Operating expenses (excl. COGS) | -41.75M | -51.51M | -76.70M | -82.96M | -94.15M | -92.66M | -102.14M | -74.70M | -67.66M | -72.31M | -73.97M | -82.14M | -79.62M |
| Selling/general/admin expenses, total | -41.75M | -51.51M | -76.70M | -82.96M | -94.15M | -91.62M | -101.02M | -74.70M | -67.66M | -72.31M | -73.97M | -82.14M | -79.62M |
| Research & development | -1.61M | -1.40M | -999.00K | -3.54M | -6.55M | -1.00M | -5.24M | -1.72M | -918.44K | -1.38M | -1.07M | -197.20K | -94.00K |
| Selling/general/admin expenses, other | -40.14M | -50.11M | -75.70M | -79.42M | -87.60M | -90.61M | -95.79M | -72.98M | -66.74M | -70.93M | -72.90M | -81.94M | -79.53M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | -1.05M | -1.11M | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 48.18M | 47.43M | 53.20M | 96.55M | 75.54M | 116.99M | 111.56M | 3.64M | -27.60M | -10.71M | 34.96M | 60.05M | 65.49M |
| Non-operating income, total | -46.41M | -45.87M | -52.15M | -88.21M | -54.18M | -51.04M | -35.17M | -37.99M | -34.32M | -34.86M | -32.37M | -41.35M | -49.80M |
| Interest expense, net of interest capitalized | -55.77M | -52.91M | -54.72M | -59.70M | -60.41M | -48.13M | -40.10M | -39.37M | -39.08M | -34.47M | -34.48M | -43.40M | -51.83M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.36M | 7.04M | 2.57M | -495.00K | 6.19M | -2.94M | 3.37M | 1.38M | 4.76M | -393.91K | 2.11M | 2.05M | 2.03M |
| Non-operating interest income | 2.27M | 2.30M | 1.46M | 1.42M | 1.94M | 3.05M | 3.08M | 909.69K | 616.88K | 2.21M | 636.00K | 1.18M | 973.00K |
| Miscellaneous non-operating expense | 7.08M | 4.74M | 1.11M | -1.92M | 4.25M | -5.99M | 289.00K | 467.93K | 4.14M | -2.61M | 1.48M | 872.00K | 1.05M |
| Unusual income/expense | — | — | — | -28.02M | 46.57K | 36.65K | 1.56M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.76M | 1.56M | 1.06M | 8.33M | 21.37M | 65.95M | 76.39M | -34.35M | -61.92M | -45.57M | 2.59M | 18.70M | 15.69M |
| Taxes | -807.00K | -262.00K | -111.00K | -1.47M | -8.71M | -11.41M | -21.40M | 5.65M | 14.88M | 7.17M | -2.67M | -7.16M | -9.02M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 954.00K | 1.30M | 946.00K | 6.86M | 12.66M | 54.54M | 54.99M | -28.70M | -47.05M | -38.41M | -81.00K | 11.55M | 6.67M |
| Net income | 954.00K | 1.30M | 946.00K | 6.86M | 12.66M | 54.54M | 54.99M | -28.70M | -47.05M | -38.41M | -81.00K | 11.55M | 6.67M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 954.00K | 1.30M | 946.00K | 6.86M | 12.66M | 54.54M | 54.99M | -28.70M | -47.05M | -38.41M | -81.00K | 11.55M | 6.67M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 79.33M | 80.80M | 91.06M | 145.50M | 131.54M | 177.20M | 181.58M | 71.74M | 34.70M | 60.07M | 113.84M | 146.46M | 149.54M |
| EBIT | 48.18M | 47.43M | 53.20M | 96.55M | 75.54M | 116.99M | 111.56M | 3.64M | -27.60M | -10.71M | 34.96M | 60.05M | 65.49M |
| Total operating expenses | -387.23M | -407.97M | -438.68M | -535.34M | -577.16M | -625.78M | -714.73M | -530.97M | -499.59M | -609.59M | -787.15M | -817.05M | -834.65M |
| Prepaid expenses | — | — | — | — | 1.48M | 2.51M | 6.76M | 7.31M | 7.50M | — | — | — | — |
| Deferred income, current | 4.08M | 4.09M | 340.00K | 530.00K | 29.94K | 24.22K | — | 93.58M | 64.73M | 58.98M | 73.39M | 102.89M | 78.36M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.33M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 52.98M | 60.84M | 68.44M | 73.76M | 79.78M | 23.28M | 44.68M | 107.83M | 110.75M | 113.21M | 112.35M | 108.88M | 103.30M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800