Sirca Paints India Ltd
NSE: SIRCA BSE: 543686
₹409.65
-10.55 (2.51%)
Wed, 28 Oct 2026, 09:56 pm
Market Cap (in Cr)2323.11
PE Ratio34.56
Dividend0.49
Process Industries
Industrial Specialties
24.5KSirca Paints India Income Statement
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 337.25M | 555.07M | 652.53M | 705.46M | 825.10M | 892.21M | 1.16B | 1.35B | 1.43B | 2.00B | 2.68B | 3.12B | 3.74B |
| Gross profit | 105.79M | 97.05M | 125.28M | 177.65M | 290.44M | 373.54M | 374.50M | 453.70M | 349.11M | 536.37M | 841.75M | 947.91M | 1.07B |
| Operating expenses (excl. COGS) | -85.42M | -48.61M | -73.00M | -86.10M | -91.91M | -114.46M | -60.37M | -145.85M | -141.44M | -187.76M | -246.66M | -310.87M | -446.18M |
| Selling/general/admin expenses, total | -27.64M | -47.70M | -72.52M | -83.01M | -87.08M | -112.25M | -59.75M | -145.84M | -139.80M | -187.12M | -246.11M | -310.31M | -445.85M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -27.64M | -47.70M | -72.52M | -83.01M | -87.08M | -112.25M | -59.75M | -145.84M | -139.80M | -187.12M | -246.11M | -310.31M | -445.85M |
| Other operating expenses, total | -57.78M | -914.00K | -484.00K | -3.09M | -4.83M | -2.21M | -623.00K | -6.00K | -1.64M | -637.00K | -547.00K | -565.00K | -328.00K |
| Operating income | 20.37M | 48.44M | 52.27M | 91.55M | 198.52M | 259.09M | 314.13M | 307.85M | 207.67M | 348.61M | 595.09M | 637.04M | 620.60M |
| Non-operating income, total | -12.82M | -18.34M | 42.34M | 19.81M | 17.04M | 36.37M | 55.74M | 34.00M | 17.87M | 30.88M | 25.94M | 53.56M | 34.16M |
| Interest expense, net of interest capitalized | -9.86M | -3.91M | -2.33M | -1.34M | -1.28M | -1.83M | -1.16M | -999.00K | -1.04M | -780.00K | -389.00K | -202.00K | -1.74M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.96M | -14.71M | 30.13M | 21.09M | 18.32M | 38.20M | 56.38M | 42.80M | 126.57M | 31.66M | 26.85M | 52.96M | 35.66M |
| Non-operating interest income | 479.00K | 2.35M | 8.26M | 10.22M | 10.83M | 8.18M | 40.58M | 36.36M | 26.65M | 24.49M | 33.16M | 46.63M | 33.01M |
| Miscellaneous non-operating expense | -3.44M | -17.06M | 21.87M | 10.86M | 7.48M | 30.02M | 15.79M | 6.44M | 99.92M | 7.17M | -6.31M | 6.33M | 2.65M |
| Unusual income/expense | — | 273.00K | 14.54M | 66.00K | — | — | 533.00K | -7.80M | -107.66M | 0 | -520.00K | 808.00K | 239.00K |
| Pretax income | 7.54M | 30.09M | 94.61M | 111.36M | 215.56M | 295.46M | 369.88M | 341.85M | 225.55M | 379.49M | 621.04M | 690.61M | 654.76M |
| Taxes | -2.50M | -10.38M | -32.82M | -38.60M | -78.52M | -101.56M | -110.89M | -90.27M | -59.72M | -102.25M | -159.97M | -176.27M | -164.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.04M | 19.71M | 61.79M | 72.76M | 137.03M | 193.90M | 258.99M | 251.57M | 165.82M | 277.23M | 461.07M | 514.34M | 490.57M |
| Net income | 5.04M | 19.71M | 61.79M | 72.76M | 137.03M | 193.90M | 258.99M | 251.57M | 165.82M | 277.23M | 461.07M | 514.34M | 490.57M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.04M | 19.71M | 61.79M | 72.76M | 137.03M | 193.90M | 258.99M | 251.57M | 165.82M | 277.23M | 461.07M | 514.34M | 490.57M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 22.75M | 51.00M | 56.86M | 96.70M | 202.49M | 265.06M | 323.48M | 331.84M | 244.26M | 389.88M | 639.20M | 696.59M | 690.14M |
| EBIT | 20.37M | 48.44M | 52.27M | 91.55M | 198.52M | 259.09M | 314.13M | 307.85M | 207.67M | 348.61M | 595.09M | 637.04M | 620.60M |
| Total operating expenses | -316.88M | -506.63M | -600.25M | -613.91M | -626.58M | -633.12M | -847.58M | -1.04B | -1.22B | -1.65B | -2.08B | -2.48B | -3.12B |
| Prepaid expenses | 1.05M | 5.31M | 13.82M | 26.01M | 31.07M | — | 590.00K | 1.79M | 3.28M | 2.71M | 3.67M | 5.64M | 6.54M |
| Deferred income, current | 1.01M | 3.01M | 2.08M | 745.00K | 1.13M | 660.90K | 225.00K | 10.63M | 12.63M | 17.28M | 14.72M | 16.81M | 7.29M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 186.00K | 331.00K | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | 112.00K | 140.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | — | — | 0 | -82.37M | 0 | -41.11M | -54.81M | -82.21M | -82.21M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
