Skipper Ltd
NSE: SKIPPER BSE: 538562
₹340.50
(-0.48%)
Thu, 12 Mar 2026, 10:29 am
Market Cap38.68B
PE Ratio21.07
Dividend0.03
Producer Manufacturing
Metal Fabrication
24.5KSkipper Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.02B | 7.39B | 8.97B | 10.37B | 12.67B | 14.57B | 16.65B | 20.74B | 18.71B | 13.84B | 15.71B | 16.96B | 19.62B | 32.64B | 46.04B |
| Gross profit | 574.78M | 783.38M | 1.07B | 1.26B | 1.97B | 2.76B | 2.72B | 3.56B | 2.54B | 1.75B | 1.71B | 2.06B | 3.16B | 4.73B | 6.58B |
| Operating expenses (excl. COGS) | -156.75M | -212.48M | -292.01M | -231.61M | -358.04M | -1.05B | -812.40M | -1.21B | -1.03B | -615.93M | -1.07B | -1.16B | -1.62B | -2.30B | -2.87B |
| Selling/general/admin expenses, total | -152.33M | -209.31M | -231.42M | -182.62M | -314.81M | -873.42M | -791.52M | -1.19B | -971.05M | -593.18M | -1.01B | -1.10B | -1.50B | -2.15B | -2.65B |
| Research & development | — | — | — | — | — | — | — | — | — | -12.07M | -90.40M | -143.21M | -156.16M | -206.02M | -133.30M |
| Selling/general/admin expenses, other | -152.33M | -209.31M | -231.42M | -182.62M | -314.81M | -873.42M | -791.52M | -1.19B | -971.05M | -581.11M | -922.69M | -954.97M | -1.34B | -1.95B | -2.52B |
| Other operating expenses, total | -4.42M | -3.17M | -60.59M | -48.99M | -43.23M | -174.94M | -20.88M | -21.39M | -63.42M | -22.75M | -60.45M | -58.48M | -124.82M | -150.60M | -222.48M |
| Operating income | 418.03M | 570.90M | 781.84M | 1.03B | 1.61B | 1.72B | 1.91B | 2.35B | 1.51B | 1.14B | 636.51M | 901.23M | 1.53B | 2.43B | 3.71B |
| Non-operating income, total | -165.41M | -424.97M | -504.39M | -663.46M | -246.74M | -283.07M | -141.07M | -542.74M | -1.08B | -956.75M | -335.32M | -597.76M | -1.06B | -1.21B | -1.76B |
| Interest expense, net of interest capitalized | -195.13M | -367.49M | -514.34M | -685.19M | -704.31M | -648.17M | -622.92M | -767.56M | -1.02B | -853.67M | -738.78M | -935.36M | -1.05B | -1.55B | -2.14B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.44M |
| Non-operating income, excl. interest expenses | 31.70M | -57.45M | 11.86M | 21.72M | 37.44M | 183.73M | 83.97M | 132.73M | -58.19M | 26.26M | 208.36M | 243.43M | 348.05M | 333.90M | 391.32M |
| Non-operating interest income | 16.09M | 6.52M | 12.50M | 13.76M | 15.05M | 43.63M | 26.56M | 13.45M | 10.97M | 7.55M | 20.08M | 26.39M | 34.71M | 74.87M | 125.44M |
| Miscellaneous non-operating expense | 15.62M | -63.97M | -637.48K | 7.96M | 22.39M | 140.10M | 57.41M | 119.28M | -69.00M | 18.71M | 180.36M | 163.49M | 264.80M | 228.46M | 231.89M |
| Unusual income/expense | -1.99M | -39.53K | -1.91M | — | 420.13M | 181.37M | 397.88M | 92.09M | — | -129.34M | 195.10M | 94.17M | -359.47M | 3.39M | -9.66M |
| Pretax income | 252.62M | 145.93M | 277.45M | 366.99M | 1.37B | 1.43B | 1.77B | 1.80B | 429.68M | 182.32M | 301.19M | 303.47M | 470.76M | 1.22B | 1.95B |
| Taxes | -76.12M | -46.99M | -90.32M | -97.89M | -473.97M | -481.66M | -525.05M | -626.27M | -117.72M | 232.58M | -90.36M | -17.36M | -143.68M | -468.30M | -493.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 176.50M | 98.94M | 187.13M | 269.10M | 891.71M | 951.30M | 1.24B | 1.18B | 311.96M | 412.55M | 214.34M | 251.47M | 355.66M | 816.65M | 1.49B |
| Net income | 176.50M | 98.94M | 187.13M | 269.10M | 891.71M | 951.30M | 1.24B | 1.18B | 311.96M | 412.55M | 214.34M | 251.47M | 355.66M | 816.65M | 1.49B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 176.50M | 98.94M | 187.13M | 269.10M | 891.71M | 951.30M | 1.24B | 1.18B | 311.96M | 412.55M | 214.34M | 251.47M | 355.66M | 816.65M | 1.49B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 483.76M | 688.01M | 907.51M | 1.18B | 1.83B | 1.96B | 2.22B | 2.81B | 1.89B | 1.52B | 1.09B | 1.39B | 2.00B | 2.95B | 4.34B |
| EBIT | 418.03M | 570.90M | 781.84M | 1.03B | 1.61B | 1.72B | 1.91B | 2.35B | 1.51B | 1.14B | 636.51M | 901.23M | 1.53B | 2.43B | 3.71B |
| Total operating expenses | -4.60B | -6.82B | -8.18B | -9.34B | -11.06B | -12.85B | -14.74B | -18.39B | -17.20B | -12.71B | -15.07B | -16.05B | -18.09B | -30.21B | -42.33B |
| Prepaid expenses | 2.81M | 14.97M | — | — | — | — | — | — | 13.59M | — | — | — | — | — | 294.24M |
| Deferred income, current | — | — | — | 262.43M | 761.12M | 610.73M | 432.46M | 215.07M | 388.43M | 722.77M | 252.51M | 650.25M | 1.81B | 2.17B | 595.28M |
| Capital and operating lease obligations | 0 | 0 | 12.56M | 14.21M | 0 | 21.76M | 6.53M | 6.53M | 8.62M | 70.08M | 98.22M | 87.03M | 89.78M | 132.69M | 287.57M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 94.09M | 110.69M | 181.25M | 217.75M | 264.66M | 317.35M | 642.22M | 571.19M | 605.39M | 649.14M | 959.50M | 990.27M | 999.26M | 952.73M | 1.17B |
| Deferred income, non-current | — | — | 0 | 0 | 0 | — | 1.65M | 6.21M | 15.18M | 13.20M | 56.43M | 50.11M | 987.88M | 1.04B | 557.72M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.32M | 0 | -35.15M | -11.40M | -17.95M | -160.09M | -172.40M | -190.85M | -204.18M | -30.93M | -10.27M | -10.27M | -10.27M | -10.27M | -10.52M |
| Preferred dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800