No results for ‘’
SML Mahindra Ltd
NSE: SMLMAH BSE: 505192
₹4092.60
(0.17%)
Thu, 25 Jun 2026, 03:00 am
Market Cap (in Cr)5924.04
PE Ratio37.07
Dividend0.44
Consumer Durables
Motor Vehicles
24.5KSML Mahindra Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.07B | 5.98B | 6.65B | 5.41B | 7.17B | 8.85B | 10.28B | 9.87B | 8.76B | 10.98B | 11.57B | 13.53B | 11.31B | 14.06B | 11.52B | 5.88B | 9.19B | 18.18B | 21.92B | 23.92B |
| Gross profit | 292.76M | 317.33M | 570.53M | 218.17M | 878.48M | 1.08B | 1.53B | 1.28B | 956.66M | 1.45B | 1.63B | 1.85B | 1.14B | 1.18B | 355.11M | -728.71M | -289.71M | 1.24B | 2.31B | 2.94B |
| Operating expenses (excl. COGS) | -57.36M | -51.98M | -107.89M | -3.16M | -448.57M | -522.44M | -905.55M | -855.43M | -788.76M | -996.73M | -979.03M | -1.01B | -988.16M | -842.76M | -645.66M | -449.76M | -603.06M | -881.85M | -1.03B | -1.14B |
| Selling/general/admin expenses, total | — | — | — | — | -430.15M | -443.93M | -833.67M | -845.53M | -729.39M | -933.46M | -986.66M | -937.15M | -937.26M | -750.24M | -633.39M | -420.53M | -586.49M | -860.61M | -1.00B | -1.09B |
| Research & development | -8.90M | -15.45M | -9.32M | -10.63M | -18.04M | -56.47M | -86.34M | -129.66M | -114.00M | -132.75M | -156.43M | -166.06M | -181.69M | -180.50M | -166.51M | -164.46M | -144.54M | -127.80M | -205.87M | -191.61M |
| Selling/general/admin expenses, other | — | — | — | — | -412.11M | -387.46M | -747.33M | -715.87M | -615.40M | -800.71M | -830.23M | -771.09M | -755.58M | -569.74M | -466.88M | -256.06M | -441.95M | -732.81M | -795.02M | -902.00M |
| Other operating expenses, total | -57.36M | -51.98M | -107.89M | -3.16M | -18.42M | -78.51M | -71.88M | -9.90M | -59.37M | -63.27M | 7.63M | -75.87M | -50.90M | -92.52M | -12.27M | -29.23M | -16.57M | -21.25M | -25.57M | -41.66M |
| Operating income | 235.40M | 265.34M | 462.64M | 204.38M | 429.91M | 556.95M | 621.12M | 425.61M | 167.89M | 457.41M | 647.75M | 838.91M | 154.12M | 341.17M | -290.56M | -1.18B | -892.76M | 354.55M | 1.29B | 1.80B |
| Non-operating income, total | 10.42M | -38.22M | -81.62M | -168.00M | -125.60M | -43.15M | -20.37M | 59.31M | 9.25M | 30.04M | 35.50M | 2.55M | -59.54M | -97.87M | -92.65M | -155.24M | -109.90M | -181.79M | -220.84M | -176.37M |
| Interest expense, net of interest capitalized | -65.91M | -94.58M | -111.02M | -180.00M | -176.70M | -94.78M | -106.25M | -186.14M | -58.95M | -58.20M | -44.27M | -41.03M | -86.25M | -144.10M | -132.28M | -225.74M | -211.47M | -247.20M | -294.90M | -288.12M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06M | 40.40M | 1.75M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 77.44M | 56.62M | 29.41M | 12.00M | 51.34M | 62.02M | 138.06M | 245.45M | 66.85M | 145.16M | 68.66M | 33.07M | 4.50M | 33.86M | 51.57M | 56.03M | 82.53M | 49.06M | 75.30M | 110.28M |
| Non-operating interest income | 700.00K | 9.94M | 3.27M | 9.30M | 2.75M | 12.18M | 40.95M | 58.03M | 9.74M | 69.06M | 60.31M | 36.62M | 15.88M | 35.74M | 39.30M | 20.75M | 42.10M | 6.85M | 18.25M | 39.14M |
| Miscellaneous non-operating expense | 76.73M | 46.68M | 26.13M | 2.71M | 48.59M | 49.84M | 97.11M | 187.42M | 57.11M | 76.10M | 8.35M | -3.55M | -11.38M | -1.88M | 12.27M | 35.27M | 40.43M | 42.21M | 57.04M | 71.14M |
| Unusual income/expense | -1.11M | -257.00K | — | — | -239.00K | -10.39M | -52.18M | — | 1.35M | -56.92M | 11.11M | 10.50M | 22.21M | 12.37M | -11.94M | 14.47M | 19.04M | 16.35M | -1.24M | 1.47M |
| Pretax income | 245.82M | 227.12M | 381.03M | 36.38M | 304.31M | 513.80M | 600.75M | 484.92M | 177.14M | 487.45M | 683.25M | 841.46M | 94.58M | 243.30M | -383.21M | -1.33B | -1.00B | 172.76M | 1.06B | 1.62B |
| Taxes | -78.00M | -66.22M | -129.00M | 11.50M | -89.70M | -148.22M | -182.04M | -120.59M | -3.13M | -118.05M | -171.61M | -211.36M | -9.61M | -47.56M | 172.59M | -1.19M | 5.06M | 25.60M | 14.27M | -407.02M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 167.82M | 160.89M | 252.03M | 47.88M | 214.61M | 365.57M | 418.71M | 364.33M | 174.01M | 369.40M | 511.64M | 630.10M | 84.97M | 195.74M | -210.62M | -1.33B | -997.61M | 198.35M | 1.08B | 1.22B |
| Net income | 167.82M | 160.89M | 252.03M | 47.88M | 214.61M | 365.57M | 418.71M | 364.33M | 174.01M | 369.40M | 511.64M | 630.10M | 84.97M | 195.74M | -210.62M | -1.33B | -997.61M | 198.35M | 1.08B | 1.22B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 167.82M | 160.89M | 252.03M | 47.88M | 214.61M | 365.57M | 418.71M | 364.33M | 174.01M | 369.40M | 511.64M | 630.10M | 84.97M | 195.74M | -210.62M | -1.33B | -997.61M | 198.35M | 1.08B | 1.22B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 262.54M | 294.25M | 495.65M | 262.77M | 516.33M | 646.06M | 725.57M | 547.39M | 295.93M | 655.17M | 843.28M | 1.08B | 438.09M | 725.56M | 116.61M | -716.79M | -457.51M | 778.86M | 1.76B | 2.28B |
| EBIT | 235.40M | 265.34M | 462.64M | 204.38M | 429.91M | 556.95M | 621.12M | 425.61M | 167.89M | 457.41M | 647.75M | 838.91M | 154.12M | 341.17M | -290.56M | -1.18B | -892.76M | 354.55M | 1.29B | 1.80B |
| Total operating expenses | -5.83B | -5.71B | -6.19B | -5.20B | -6.74B | -8.29B | -9.66B | -9.44B | -8.59B | -10.52B | -10.92B | -12.69B | -11.16B | -13.71B | -11.81B | -7.05B | -10.08B | -17.82B | -20.64B | -22.12B |
| Prepaid expenses | 512.72M | 592.64M | 710.10M | 1.44B | 736.66M | 887.91M | 11.62M | 10.92M | — | — | 157.86M | 348.47M | — | 24.35M | 25.69M | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 121.58M | 171.41M | 160.57M | 143.48M | 208.10M | 169.93M | 117.59M | 135.60M | 263.40M | 531.35M | 245.16M | 372.50M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.24M | 8.24M | 15.60M | 84.05M | 69.32M | 55.92M | 40.61M | 30.66M | 24.91M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.43M | — | 27.54M | 114.73M | 61.70M | 154.65M | 191.71M | 215.63M | 236.05M | 214.60M | 237.82M | 259.75M | 364.44M | 477.31M | 560.68M | 543.61M | 520.75M | 358.66M | 346.42M | 178.24M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | — | — | 0 | — | 0 | 19.79M | 24.50M | 7.34M | 13.48M | 7.99M | 9.99M | 16.60M | 18.49M | 18.44M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -76.50M | -55.91M | -56.33M | -56.78M | -16.41M | -57.79M | -115.77M | -115.77M | -115.77M | -51.72M | -104.51M | -139.34M | -139.34M | -28.92M | -54.32M | -100.00K | -85.00K | -50.00K | -30.00K | -229.46M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |