SMS Pharmaceuticals Ltd
NSE: SMSPHARMA BSE: 532815
₹385.20
(-1.08%)
Tue, 03 Mar 2026, 01:46 pm
Market Cap35.98B
PE Ratio38.72
Dividend0.10
SMS Pharmaceuticals Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.15B | 1.93B | 2.07B | 2.45B | 2.15B | 2.20B | 2.11B | 2.38B | 5.18B | 5.77B | 5.54B | 4.36B | 4.61B | 4.62B | 4.07B | 5.61B | 5.15B | 5.20B | 7.06B | 7.79B |
| Gross profit | 143.61M | 425.71M | 338.96M | 352.96M | 232.79M | 330.46M | 334.06M | -379.63M | 649.59M | 897.60M | 432.04M | 691.25M | 884.83M | 861.43M | 728.97M | 1.25B | 1.09B | 478.35M | 1.20B | 1.53B |
| Operating expenses (excl. COGS) | -455.00K | -7.11M | -26.68M | 2.09B | -142.30M | -130.63M | -118.38M | -149.19M | -206.67M | -227.00M | -228.76M | -157.40M | -163.25M | -180.15M | -189.57M | -273.45M | -302.55M | -264.95M | -370.89M | -494.63M |
| Selling/general/admin expenses, total | — | — | — | -181.26M | -142.30M | -130.63M | -117.88M | -146.64M | -202.81M | -220.99M | -225.66M | -153.87M | -159.80M | -177.06M | -186.63M | -268.54M | -292.97M | -259.58M | -362.63M | -487.08M |
| Research & development | — | — | -17.41M | -21.99M | -37.77M | -20.97M | -15.64M | -18.89M | — | — | -34.79M | -40.22M | -51.43M | -70.44M | -74.39M | -73.48M | -83.93M | -89.19M | -111.13M | -128.31M |
| Selling/general/admin expenses, other | — | — | — | -159.26M | -104.52M | -109.66M | -102.24M | -127.75M | -202.81M | -220.99M | -190.87M | -113.66M | -108.37M | -106.62M | -112.25M | -195.05M | -209.04M | -170.39M | -251.50M | -358.77M |
| Other operating expenses, total | -455.00K | -7.11M | -26.68M | 2.27B | 0 | 0 | -505.00K | -2.55M | -3.86M | -6.01M | -3.10M | -3.52M | -3.44M | -3.10M | -2.94M | -4.91M | -9.58M | -5.37M | -8.26M | -7.55M |
| Operating income | 143.16M | 418.60M | 312.28M | 143.64M | 90.50M | 199.83M | 215.68M | -528.82M | 442.92M | 670.60M | 203.28M | 533.85M | 721.58M | 681.28M | 539.39M | 976.68M | 789.84M | 213.40M | 833.64M | 1.03B |
| Non-operating income, total | -12.64M | -22.54M | 10.74M | -64.99M | -61.69M | -94.99M | -201.51M | 825.46M | -122.74M | 4.23M | 359.44M | -118.05M | -118.10M | -57.73M | -31.84M | -65.48M | -104.85M | -159.91M | -172.58M | -109.84M |
| Interest expense, net of interest capitalized | -53.85M | -73.69M | -68.65M | -95.90M | -135.59M | -176.15M | -185.99M | -224.10M | -137.99M | -178.83M | -170.54M | -154.88M | -154.80M | -118.73M | -122.11M | -111.62M | -188.75M | -219.15M | -234.57M | -185.41M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 41.21M | 51.15M | 79.39M | 30.92M | 73.90M | 81.16M | -15.52M | 1.06B | 20.01M | 183.07M | 529.98M | 36.83M | 36.70M | 61.00M | 90.28M | 46.14M | 83.91M | 59.24M | 61.99M | 85.32M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 3.17M | 3.24M | 5.20M | 8.36M | 12.73M | 155.58M | 21.21M | 2.96M | 3.38M | 3.90M | 3.52M | 3.14M | 5.60M | 7.75M | 7.58M | 6.87M |
| Miscellaneous non-operating expense | 41.21M | 51.15M | 79.39M | 30.92M | 70.72M | 77.92M | -20.71M | 1.06B | 7.28M | 27.49M | 508.77M | 33.87M | 33.31M | 57.10M | 86.76M | 43.00M | 78.31M | 51.49M | 54.41M | 78.45M |
| Unusual income/expense | — | — | — | — | — | — | — | -14.00M | -4.76M | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -9.75M |
| Pretax income | 130.52M | 396.06M | 323.02M | 78.66M | 28.81M | 104.84M | 14.18M | 296.64M | 320.18M | 674.84M | 562.72M | 415.80M | 603.48M | 623.54M | 507.56M | 911.20M | 684.99M | 53.49M | 661.07M | 923.38M |
| Taxes | -45.44M | -141.35M | -51.41M | -15.67M | -4.85M | -20.91M | -2.80M | -43.39M | -116.34M | -322.39M | -146.33M | -59.66M | -198.94M | -209.01M | -180.67M | -301.55M | -6.18M | -14.65M | -169.07M | -249.39M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 85.08M | 254.71M | 271.61M | 62.99M | 23.95M | 83.93M | 11.38M | 253.25M | 203.84M | 352.44M | 408.92M | 284.86M | 317.50M | 400.48M | 315.74M | 625.27M | 622.20M | -70.59M | 498.26M | 691.36M |
| Net income | 85.08M | 254.71M | 271.61M | 62.99M | 23.95M | 83.93M | 11.38M | 253.25M | 203.84M | 352.44M | 408.92M | 284.86M | 317.50M | 400.48M | 315.74M | 625.27M | 622.20M | -70.59M | 498.26M | 691.36M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 85.08M | 254.71M | 271.61M | 62.99M | 23.95M | 83.93M | 11.38M | 253.25M | 203.84M | 352.44M | 408.92M | 284.86M | 317.50M | 400.48M | 315.74M | 625.27M | 622.20M | -70.59M | 498.26M | 691.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 214.29M | 510.33M | 429.67M | 2.58B | 250.20M | 400.12M | 400.29M | -315.31M | 571.47M | 842.26M | 397.61M | 725.62M | 920.58M | 874.01M | 760.06M | 1.20B | 1.11B | 534.65M | 1.15B | 1.38B |
| EBIT | 143.16M | 418.60M | 312.28M | 2.45B | 90.50M | 199.83M | 215.68M | -528.82M | 442.92M | 670.60M | 203.28M | 533.85M | 721.58M | 681.28M | 539.39M | 976.68M | 789.84M | 213.40M | 833.64M | 1.03B |
| Total operating expenses | -1.01B | -1.52B | -1.76B | 0 | -2.06B | -2.00B | -1.89B | -2.91B | -4.73B | -5.10B | -5.33B | -3.82B | -3.88B | -3.94B | -3.53B | -4.63B | -4.36B | -4.98B | -6.23B | -6.76B |
| Prepaid expenses | 103.82M | 129.39M | 77.05M | 24.94M | 21.37M | 18.78M | 15.56M | 13.43M | 156.19M | 64.91M | 6.22M | 4.14M | 6.47M | 10.46M | 18.69M | 22.18M | 33.07M | 49.33M | 52.54M | 70.52M |
| Deferred income, current | — | — | — | — | — | — | — | — | 27.35M | 8.22M | 80.45M | 17.82M | 40.53M | 85.97M | 93.21M | 46.60M | 12.54M | 11.53M | 19.77M | 4.82M |
| Capital and operating lease obligations | 1.74M | 1.11M | 3.53M | 1.96M | 62.13M | 167.92K | 0 | 0 | 0 | 17.40M | 7.05M | 0 | — | 0 | 47.80M | 40.63M | 21.14M | 6.14M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 127.54M | 153.47M | 158.94M | 169.50M | 169.50M | 169.50M | 169.50M | 258.36M | 312.10M | 367.10M | 460.89M | 418.12M | 448.42M | 464.67M | 534.95M | 592.25M | 429.35M | 438.90M | 453.60M | 492.17M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.33M | 0 | -20.00M | -23.43M | -23.40M | -23.40M | -17.46M | 0 | -19.83M | -19.81M | -20.38M | -20.38M | -20.38M | -25.51M | -51.03M | 0 | -25.39M | -25.40M | -25.40M | -33.86M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800