Sobhagya Mercantile Ltd
NSE: BSE: 512014
₹812.05
(-2.90%)
Tue, 07 Apr 2026, 06:55 pm
Market Cap6.82B
PE Ratio28.49
Dividend0
Sobhagya Mercantile Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 58.00M | 381.97M | 665.56M | 1.09B | 1.15B | 1.57B |
| Gross profit | 0 | 16.40M | 123.56M | 200.93M | 299.11M | 375.46M | 480.09M |
| Operating expenses (excl. COGS) | -837.50K | -5.70M | -70.48M | -116.14M | -179.03M | -249.20M | -262.61M |
| Selling/general/admin expenses, total | -835.00K | -5.70M | -70.22M | -116.14M | -179.03M | -249.20M | -262.61M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -835.00K | -5.70M | -70.22M | -116.14M | -179.03M | -249.20M | -262.61M |
| Other operating expenses, total | -2.50K | 0 | -259.60K | 0 | 0 | 0 | 0 |
| Operating income | -837.50K | 10.71M | 53.08M | 84.78M | 120.08M | 126.26M | 217.48M |
| Non-operating income, total | 400.83K | -204.06K | -2.26M | 45.74M | 23.87M | 31.02M | 20.94M |
| Interest expense, net of interest capitalized | -565 | -206.59K | -2.27M | -4.89M | -8.88M | -17.66M | -10.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 401.40K | 2.52K | 3.93K | 50.63M | 32.75M | 48.69M | 31.23M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 401.40K | 2.52K | 3.93K | 50.63M | 32.75M | 48.69M | 31.23M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -436.67K | 10.50M | 50.82M | 130.52M | 143.95M | 157.28M | 238.41M |
| Taxes | 0 | -2.67M | -13.51M | -20.93M | -36.67M | -41.46M | -83.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -436.67K | 58.94M | 79.08M | 109.59M | 107.28M | 115.83M | 155.31M |
| Net income | -436.67K | 58.94M | 79.08M | 109.59M | 107.28M | 115.83M | 155.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -436.67K | 58.94M | 79.08M | 109.59M | 107.28M | 115.83M | 155.31M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | -837.50K | 12.62M | 58.13M | 90.00M | 124.97M | 131.60M | 224.03M |
| EBIT | -837.50K | 10.71M | 53.08M | 84.78M | 120.08M | 126.26M | 217.48M |
| Total operating expenses | -837.50K | -47.30M | -328.88M | -580.77M | -967.97M | -1.03B | -1.36B |
| Prepaid expenses | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | 78.00K | — | — | — |
| Capital and operating lease obligations | 0 | 2.45M | 571.45K | 1.61M | 1.61M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 313.98K | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800