Soma Textiles & Industries Ltd
NSE: SOMATEX BSE: 521034
₹111.10
(-1.72%)
Fri, 06 Mar 2026, 03:28 pm
Market Cap3.92B
PE Ratio70.85
Dividend0
Soma Textiles & Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -59.62M | -86.64M | -121.84M | -150.25M | -163.21M | -189.64M | -242.94M | -242.65M | -236.16M | -225.18M | -225.90M | -150.39M | -134.56M | -134.39M | -126.23M | -138.97M | -144.00M | -80.83M | -5.07M | -1.67M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | — | 0 | — | — | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.00K | 83.00K | -326.00K | — | -423.00K | -479.00K | -529.00K | 0 | 0 | 0 |
| Total assets | 2.21B | 3.42B | 3.71B | 3.31B | 3.25B | 3.29B | 3.19B | 3.39B | 3.07B | 2.35B | 2.32B | 1.62B | 1.66B | 1.57B | 1.65B | 1.55B | 1.52B | 863.19M | 1.11B | 1.62B |
| Total current assets | 850.80M | 1.94B | 2.13B | 1.81B | 1.86B | 1.87B | 1.05B | 1.33B | 1.26B | 661.48M | 608.40M | 223.39M | 407.13M | 258.07M | 287.25M | 430.32M | 501.02M | 47.30M | 392.29M | 1.00B |
| Cash and short term investments | 144.12M | 687.02M | 59.41M | 86.30M | 51.62M | 25.13M | 19.03M | 28.56M | 32.43M | 11.55M | 112.89M | 26.84M | 246.39M | 190.28M | 201.87M | 278.20M | 445.16M | 10.71M | 350.35M | 951.18M |
| Cash & equivalents | 75.98M | 13.60M | 17.20M | 80.34M | 18.87M | 3.28M | 5.23M | 6.28M | 32.43M | 11.55M | 112.89M | 26.80M | 185.55M | 46.76M | 51.92M | 29.70M | 427.68M | 6.74M | 119.73M | 18.20M |
| Short term investments | 68.14M | 673.42M | 42.21M | 5.96M | 32.75M | 21.85M | 13.80M | 22.29M | 0 | 0 | 0 | 40.00K | 60.83M | 143.52M | 149.95M | 248.50M | 17.49M | 3.98M | 230.62M | 932.98M |
| Total receivables, net | 212.76M | 684.87M | 1.44B | 1.18B | 1.16B | 1.10B | 385.45M | 589.63M | 539.75M | 316.67M | 288.03M | 95.23M | 24.86M | 2.92M | 1.30M | 47.74M | 42.77M | 30.21M | 28.82M | 41.66M |
| Accounts receivable - trade, net | 121.91M | 594.80M | 1.31B | 1.10B | 1.06B | 292.36M | 300.24M | 481.12M | 430.68M | 193.39M | 176.73M | 48.57M | 24.06M | 2.13M | 509.00K | 3.40M | 771.00K | 18.84M | 17.18M | 30.24M |
| Other receivables | 90.85M | 90.06M | 131.08M | 83.64M | 98.23M | 802.88M | 85.21M | 108.51M | 109.07M | 123.27M | 111.30M | 46.65M | 792.00K | 792.00K | 792.00K | 44.35M | 42.00M | 11.37M | 11.64M | 11.43M |
| Total inventory | 469.58M | 542.79M | 605.84M | 511.30M | 619.78M | 716.31M | 632.86M | 706.87M | 687.76M | 329.52M | 177.09M | 75.52M | 94.48M | 31.48M | 29.67M | 73.72M | 8.81M | 0 | 0 | 0 |
| Other current assets, total | 11.09M | 11.37M | 11.41M | 21.68M | 19.94M | 21.64M | 4.60M | 3.75M | 3.75M | 3.75M | 30.38M | 25.81M | 41.41M | 33.39M | 54.41M | 30.66M | 4.28M | 0 | 12.90M | 10.39M |
| Total non-current assets | 1.36B | 1.47B | 1.58B | 1.50B | 1.39B | 1.42B | 2.14B | 2.06B | 1.80B | 1.69B | 1.71B | 1.40B | 1.26B | 1.31B | 1.37B | 1.12B | 1.02B | 815.88M | 717.32M | 613.98M |
| Long term investments | 21.08K | 21.08K | 21.08K | 21.08K | 21.08K | 3.44M | 814.60M | 868.67M | 964.05M | 1.00B | 4.27M | 866.45M | 781.69M | 874.07M | 976.94M | 737.51M | 715.93M | 624.35M | 543.12M | 404.19M |
| Note receivable - long term | — | — | — | — | — | — | 811.16M | 9.40M | 947.61M | 987.05M | — | 862.09M | 777.66M | 859.78M | 962.82M | 722.02M | 701.47M | 608.43M | 525.71M | 378.20M |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 3.42M | 3.42M | 859.25M | 3.42M | 3.42M | 1.61M | 4.36M | 4.03M | 3.74M | 3.32M | 2.84M | 0 | 0 | 0 | 0 |
| Other investments | 21.08K | 21.08K | 21.08K | 21.08K | 21.08K | 21.08K | 21.00K | 21.00K | 13.02M | 13.00M | 2.67M | 1.00K | 0 | 10.54M | 10.80M | 12.65M | 14.46M | 15.93M | 17.41M | 25.99M |
| Net property/plant/equipment | 1.34B | 1.45B | 1.56B | 1.48B | 1.36B | 1.23B | 1.11B | 1.03B | 705.98M | 480.08M | 393.85M | 296.30M | 277.42M | 246.82M | 189.63M | 167.55M | 110.28M | 28.03M | 30.96M | 50.37M |
| Gross property/plant/equipment | 2.26B | 2.44B | 2.65B | 2.67B | 2.70B | 2.72B | 2.58B | 2.63B | 1.72B | 1.62B | 1.47B | 1.23B | 1.22B | 998.57M | 569.44M | 532.30M | 361.31M | 70.73M | 48.60M | 55.82M |
| Deferred tax assets | — | — | — | — | 21.41M | 188.43M | 176.62M | 138.84M | 123.78M | 190.57M | 215.69M | 200.98M | 152.69M | 143.40M | 149.77M | 160.15M | 146.48M | 117.37M | 87.75M | 103.02M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.55M | 8.80M | 7.29M | 5.82M | 4.36M | 2.89M | 1.42M | 799.00K | 791.00K | 779.00K | 768.00K | 757.00K | 743.00K | 728.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 2.55M | 8.80M | 7.29M | 5.82M | 4.36M | 2.89M | 1.42M | 799.00K | 791.00K | 779.00K | 768.00K | 757.00K | 743.00K | 728.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 29.52M | 11.47M | 0 | 570.00K | 1.09B | 30.53M | 41.84M | 42.56M | 48.49M | 52.16M | 45.82M | 45.38M | 54.74M | 55.67M |
| Short term debt | 454.60M | 605.09M | 639.16M | 648.63M | 601.85M | 785.88M | 1.07B | 1.21B | 1.33B | 1.49B | 115.29M | 69.93M | 19.57M | 26.67M | 25.60M | 28.00M | 116.29M | 0 | 2.63M | 6.29M |
| Current portion of LT debt and capital leases | 61.57M | 88.98M | 142.69M | 32.62M | — | 144.11M | 183.07M | 202.32M | 178.87M | 469.38M | 115.29M | 69.93M | 19.57M | 26.67M | 25.60M | 28.00M | 116.29M | 0 | 2.63M | 6.29M |
| Short term debt excl. current portion of LT debt | 393.03M | 516.11M | 496.47M | 616.02M | 601.85M | 641.76M | 888.64M | 1.01B | 1.15B | 1.02B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 146.99M | 316.64M | 388.76M | 312.62M | 456.14M | 366.19M | 155.34M | 324.76M | 171.92M | 174.78M | 136.05M | 20.23M | 87.31M | 47.96M | 43.44M | 16.98M | 4.37M | 2.54M | 1.76M | 932.00K |
| Income tax payable | 9.00M | 10.40M | 592.95K | — | — | — | — | 1.81M | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 898.38M | 845.08M | 934.48M | 1.16B | 1.24B | 1.07B | 913.00M | 813.24M | 564.40M | 251.47M | 1.51B | 1.16B | 1.14B | 1.11B | 1.10B | 1.08B | 966.25M | 95.34M | 13.61M | 22.80M |
| Long term debt excl. lease liabilities | 894.82M | 841.57M | 933.01M | 1.16B | 1.24B | 1.07B | 912.61M | 812.84M | 564.00M | 251.07M | 1.51B | 1.16B | 1.14B | 1.11B | 1.10B | 1.08B | 966.25M | 95.34M | 13.61M | 22.80M |
| Total equity | 601.27M | 1.51B | 1.59B | 1.05B | 893.38M | 846.88M | 772.28M | 755.66M | 622.28M | 266.51M | 125.09M | -160.80M | -242.93M | -415.86M | -477.39M | -693.43M | -857.17M | 751.44M | 885.27M | 1.58B |
| Shareholders' equity | 601.27M | 1.51B | 1.59B | 1.05B | 893.38M | 846.88M | 772.28M | 755.66M | 622.28M | 266.51M | 125.09M | -160.80M | -242.93M | -415.86M | -477.39M | -693.43M | -857.17M | 751.44M | 885.27M | 1.58B |
| Common equity, total | 601.27M | 1.51B | 1.59B | 1.05B | 893.38M | 846.88M | 772.28M | 755.66M | 524.78M | 169.01M | 27.59M | -160.80M | -242.93M | -415.86M | -477.39M | -693.43M | -857.17M | 751.44M | 885.27M | 1.58B |
| Other common equity | 181.38M | 309.00M | 389.80M | -150.51M | -310.26M | -356.76M | -431.36M | -447.98M | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | 87.05M | 87.05M | 9.62M | 9.62M |
| Total debt | 1.35B | 1.45B | 1.57B | 1.81B | 1.84B | 1.86B | 1.98B | 2.02B | 1.89B | 1.74B | 1.62B | 1.23B | 1.16B | 1.14B | 1.12B | 1.10B | 1.08B | 95.34M | 16.24M | 29.09M |
| Net debt | 1.21B | 763.16M | 1.51B | 1.72B | 1.79B | 1.83B | 1.97B | 1.99B | 1.86B | 1.73B | 1.51B | 1.20B | 912.98M | 948.43M | 921.46M | 826.57M | 637.38M | 84.62M | -334.11M | -922.09M |
| Change in accounts receivable | -62.00M | -475.20M | -750.30M | 246.90M | 72.30M | -77.70M | -81.93M | -269.17M | -36.24M | 200.11M | -78.94M | 215.89M | 87.91M | -142.10M | -130.39M | 55.57M | 339.55M | 66.45M | 68.09M | 157.68M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 65.90M | 170.50M | 67.90M | -66.00M | 133.50M | 63.70M | -183.73M | 205.21M | -196.71M | -658.00K | -31.65M | -100.24M | -2.06M | -76.77M | -6.63M | -39.33M | -15.14M | -9.63M | 238.91M | -892.00K |
| Change in other assets/liabilities | -4.50M | -3.70M | 4.30M | 2.90M | 0 | — | 0 | 0 | 0 | — | 56.15M | -51.63M | 0 | 0 | 0 | -33.75M | 20.34M | 1.69B | 223.83M | 493.01M |
| Sale of fixed assets & businesses | 12.20M | 24.50M | 17.50M | 30.00M | 2.60M | 20.30M | 38.94M | 10.60M | 316.45M | 25.12M | 27.55M | 62.55M | 48.80M | 43.49M | 38.22M | 9.41M | 64.39M | 81.03M | 232.16M | 688.35M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00K | 1.00K | 73.00K | -20.59M | -837.00K | 2.62M | 7.16M | 939.00K | -1.49M | -227.48M | -674.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00K | 82.00K | 73.00K | 0 | 0 | 2.62M | 7.16M | 939.00K | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.00K | 0 | -20.59M | -837.00K | 0 | 0 | 0 | -1.49M | -227.48M | -674.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 621.60M | 96.80M | 123.50M | 235.70M | -8.40M | 12.70M | 143.90M | 39.63M | -144.92M | -113.19M | -56.35M | -358.06M | -15.12M | -18.01M | -12.53M | -15.47M | -18.87M | -983.57M | -79.10M | -34.98M |
| Issuance/retirement of long term debt | 621.60M | 96.80M | 123.50M | 235.70M | -8.40M | 12.70M | 143.90M | 39.63M | -144.92M | -113.19M | -56.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | -20.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -338.06M | -15.12M | -18.01M | -12.53M | -15.47M | -18.87M | -983.57M | -79.10M | -34.98M |
| Total cash dividends paid | -200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -1.20M | 70.00M | 33.00M | 0 | 0 | 20.00M | 204.35M | -204.36M | 0 | -56.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800