No results for ‘’
Sonam Ltd
NSE: SONAMLTD BSE: 535087
₹55.22
(1.53%)
Thu, 06 Aug 2026, 07:21 am
Market Cap (in Cr)221.06
PE Ratio36.11
Dividend0
Sonam Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 320.21M | 326.20M | 327.93M | 340.27M | 379.29M | 512.87M | 648.50M | 599.62M | 796.17M | 874.12M | 826.07M | 876.39M | 1.04B |
| Gross profit | 35.43M | 46.18M | 41.47M | 38.48M | 49.78M | 84.29M | 132.52M | 111.25M | 101.29M | 138.31M | 131.60M | 155.47M | 159.20M |
| Operating expenses (excl. COGS) | -21.61M | -24.98M | -26.27M | -22.27M | -26.48M | -24.39M | -69.06M | -57.27M | -39.48M | -78.79M | -64.32M | -59.75M | -65.26M |
| Selling/general/admin expenses, total | -21.09M | -24.86M | -25.65M | -22.03M | -25.95M | -23.35M | -67.77M | -56.75M | -39.21M | -77.89M | -63.97M | -58.41M | -61.57M |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -21.09M | -24.86M | -25.65M | -22.03M | -25.95M | -23.35M | -67.77M | -56.75M | -39.21M | -77.89M | -63.97M | -58.41M | -61.57M |
| Other operating expenses, total | -519.00K | -124.00K | -624.00K | -240.00K | -531.00K | -1.04M | -1.29M | -522.93K | -277.00K | -896.00K | -351.00K | -1.34M | -3.69M |
| Operating income | 13.82M | 21.19M | 15.20M | 16.21M | 23.30M | 59.91M | 63.47M | 53.98M | 61.81M | 59.52M | 67.28M | 95.71M | 93.94M |
| Non-operating income, total | -6.23M | -11.65M | -9.12M | 4.86M | -10.54M | -19.80M | -11.45M | -13.81M | -18.81M | -17.64M | -18.46M | -21.62M | -7.12M |
| Interest expense, net of interest capitalized | -22.97M | -20.69M | -20.51M | -23.11M | -21.57M | -20.82M | -15.50M | -17.16M | -19.58M | -22.84M | -24.79M | -28.62M | -20.75M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.74M | 9.04M | 11.39M | 25.44M | 10.37M | 1.43M | 4.05M | 3.34M | 1.03M | 5.20M | 6.33M | 7.01M | 13.62M |
| Non-operating interest income | 430.00K | 503.00K | 228.00K | 125.00K | 86.00K | 112.58K | 191.93K | 17.45K | 133.00K | 75.00K | 36.00K | 2.61M | 4.28M |
| Miscellaneous non-operating expense | 16.31M | 8.54M | 11.16M | 25.32M | 10.28M | 1.32M | 3.86M | 3.33M | 902.00K | 5.13M | 6.29M | 4.40M | 9.34M |
| Unusual income/expense | — | — | — | 2.52M | 663.00K | -409.46K | 0 | 0 | -263.00K | 0 | 0 | 0 | 0 |
| Pretax income | 7.59M | 9.54M | 6.08M | 21.07M | 12.77M | 40.11M | 52.02M | 40.17M | 43.00M | 41.87M | 48.82M | 74.10M | 86.82M |
| Taxes | -3.03M | -3.79M | -1.98M | -7.59M | -4.70M | -11.07M | -14.97M | -11.64M | -8.62M | -7.90M | -8.81M | -18.94M | -23.50M |
| Non-controlling/minority interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.55M | 5.75M | 4.10M | 13.48M | 8.07M | 29.04M | 37.05M | 28.52M | 34.37M | 33.97M | 40.02M | 55.16M | 63.33M |
| Net income | 4.55M | 5.75M | 4.10M | 13.48M | 8.07M | 29.04M | 37.05M | 28.52M | 34.37M | 33.97M | 40.02M | 55.16M | 63.33M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.55M | 5.75M | 4.10M | 13.48M | 8.07M | 29.04M | 37.05M | 28.52M | 34.37M | 33.97M | 40.02M | 55.16M | 63.33M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 18.03M | 26.82M | 24.47M | 25.35M | 33.13M | 70.30M | 75.27M | 65.99M | 77.44M | 82.33M | 88.69M | 121.58M | 120.77M |
| EBIT | 13.82M | 21.19M | 15.20M | 16.21M | 23.30M | 59.91M | 63.47M | 53.98M | 61.81M | 59.52M | 67.28M | 95.71M | 93.94M |
| Total operating expenses | -306.39M | -305.01M | -312.73M | -324.06M | -355.98M | -452.96M | -585.03M | -545.65M | -734.37M | -814.61M | -758.79M | -780.67M | -947.45M |
| Prepaid expenses | 17.11M | 22.05M | 19.61M | 18.37M | 8.30M | 1.12M | 2.18M | 2.27M | 2.55M | 2.43M | 2.53M | 1.45M | 1.28M |
| Deferred income, current | 3.23M | 3.58M | 3.95M | 2.33M | 3.26M | 3.93M | 2.66M | 3.52M | 8.39M | 4.95M | 2.64M | 2.79M | 4.87M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.86M | 7.28M | 7.79M | 9.86M | 11.24M | 10.75M | 11.38M | 10.93M | 42.10M | 44.14M | 42.51M | 39.52M | 40.23M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -6.03M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |