Source Industries (India) Ltd
NSE: BSE: 521036
₹7.07
(4.90%)
Thu, 02 Apr 2026, 05:20 pm
Market Cap80.62M
PE Ratio61.05
Dividend0
Consumer Durables
Home Furnishings
24.5KSource Industries (India) Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 706.56K | 66.55M | 56.35M | 23.74M | 695.75K | 692.47K | 698.49K | 153.95M | 1.04M | 787.44K | 892.49K | 477.80K | 452.60K | 520.00K | 657.00K | 1.37M |
| Gross profit | -7.86M | -7.28M | -5.57M | -5.10M | -906.30K | 512.47K | 443.49K | 1.78M | 571.52K | — | 563.20K | 70.86K | 7.91K | — | — | — |
| Operating expenses (excl. COGS) | 7.70M | -2.15M | -3.33M | -1.70M | -1.68M | -1.07M | -2.02M | -1.56M | -1.96M | -2.30M | -2.00M | -1.25M | -1.89M | -1.27M | -2.11M | -1.29M |
| Selling/general/admin expenses, total | -1.43M | -1.91M | -3.07M | -1.60M | -1.67M | -1.07M | -2.02M | -1.56M | -1.96M | -2.30M | -2.00M | -1.25M | -1.89M | -1.27M | -2.11M | -1.29M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | 0 |
| Selling/general/admin expenses, other | -1.43M | -1.91M | -3.07M | -1.60M | -1.67M | -1.07M | -2.02M | -1.56M | -1.96M | -2.30M | -2.00M | -1.25M | -1.89M | -1.27M | -2.11M | -1.29M |
| Other operating expenses, total | 9.13M | -244.89K | -260.00K | -96.88K | -1.50K | 0 | 0 | 0 | 0 | 0 | -580 | -1.77K | 0 | 0 | 0 | 0 |
| Operating income | -163.41K | -9.43M | -8.90M | -6.80M | -2.58M | -558.04K | -1.57M | 216.69K | -1.39M | -1.51M | -1.44M | -1.18M | -1.88M | -753.31K | -1.45M | 79.00K |
| Non-operating income, total | -660 | -2.61K | 2.44M | -124.30K | -9.84M | -11.41K | -8.00K | -7.49K | -18.75K | 502.85K | 20.30K | 13.84K | -3.00K | -2.86K | -2.00K | -1.00K |
| Interest expense, net of interest capitalized | — | — | — | -312.55K | -163.63K | — | — | -7.49K | 0 | -13.52K | -16.34K | -14.01K | -2.47K | -870 | -1.00K | -1.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -660 | -2.61K | 2.44M | 188.25K | -9.68M | -11.41K | -8.00K | 0 | -18.75K | 516.38K | 36.64K | 27.84K | -534 | -1.99K | -1.00K | 0 |
| Non-operating interest income | — | — | 100.00K | 42.06K | 360.19K | 188 | — | — | — | 516.38K | 36.64K | 27.84K | 2.36K | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -660 | -2.61K | 2.34M | 146.19K | -10.04M | -11.60K | -8.00K | 0 | -18.75K | 0 | 0 | 0 | -2.89K | -1.99K | -1.00K | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -164.06K | -9.43M | -6.46M | -6.92M | -12.42M | -569.45K | -1.58M | 209.20K | -1.41M | -1.01M | -1.42M | -1.17M | -1.89M | -756.17K | -1.46M | 78.00K |
| Taxes | 2.06M | 2.16M | 2.22M | 2.80M | 4.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.89M | -7.27M | -4.24M | -4.12M | -8.42M | -569.45K | -1.58M | 209.20K | -1.41M | -1.01M | -1.42M | -1.17M | -1.89M | -756.17K | -1.46M | 78.00K |
| Net income | 1.89M | -7.27M | -4.24M | -4.12M | -8.42M | -569.45K | -1.58M | 209.20K | -1.41M | -1.01M | -1.42M | -1.17M | -1.89M | -756.17K | -1.46M | 78.00K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.89M | -7.27M | -4.24M | -4.12M | -8.42M | -569.45K | -1.58M | 209.20K | -1.41M | -1.01M | -1.42M | -1.17M | -1.89M | -756.17K | -1.46M | 78.00K |
| Basic earnings per share (Basic EPS) | 0.24 | -0.93 | -0.55 | -0.36 | -0.74 | -0.05 | -0.14 | 0.02 | -0.13 | -0.09 | -0.13 | -0.1 | -0.17 | -0.07 | -0.13 | 0.01 |
| Diluted earnings per share (Diluted EPS) | 0.24 | -0.93 | -0.55 | -0.36 | -0.74 | -0.05 | -0.14 | 0.02 | -0.13 | -0.09 | -0.13 | -0.1 | -0.17 | -0.07 | -0.13 | 0.01 |
| EBITDA | 7.70M | -1.59M | -1.07M | 1.03M | -1.31M | -558.04K | -1.57M | 216.69K | -1.39M | -1.51M | -1.44M | -1.18M | -1.88M | -753.31K | -1.45M | 79.00K |
| EBIT | -163.41K | -9.43M | -8.90M | -6.80M | -2.58M | -558.04K | -1.57M | 216.69K | -1.39M | -1.51M | -1.44M | -1.18M | -1.88M | -753.31K | -1.45M | 79.00K |
| Total operating expenses | -869.97K | -75.97M | -65.26M | -30.53M | -3.28M | -1.25M | -2.27M | -153.74M | -2.43M | -2.30M | -2.33M | -1.66M | -2.34M | -1.27M | -2.11M | -1.29M |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.36M | 10.20M | 7.98M | 5.18M | 1.18M | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800