Southern Magnesium & Chemicals Ltd

NSE: BSE: 513498

₹79.96

(1.29%)

Sat, 21 Mar 2026, 04:40 am

MTF 5xInvest in Southern Magnesium & Chemicals Ltd with 5x Leverage Buy with MTF

Market Cap236.82M

PE Ratio0

Dividend0

Non-Energy Minerals

Other Metals/Minerals

24.5K

Southern Magnesium & Chemicals Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	63.25M	15.34M	44.19M	15.86M	20.12M	23.38M	85.70M	94.67M	124.35M
Gross profit	31.88M	-3.66M	21.95M	289.12K	1.41M	7.25M	54.16M	47.42M	45.30M
Operating expenses (excl. COGS)	-2.73M	-3.41M	-4.63M	-3.16M	-1.95M	-2.01M	-6.08M	-5.39M	-6.79M
Selling/general/admin expenses, total	-2.67M	-3.24M	-4.66M	-3.13M	-1.92M	-1.99M	-6.06M	-5.37M	-6.76M
Research & development	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-2.67M	-3.24M	-4.66M	-3.13M	-1.92M	-1.99M	-6.06M	-5.37M	-6.76M
Other operating expenses, total	-65.24K	-176.53K	26.43K	-26.30K	-25.40K	-26.00K	-25.00K	-29.00K	-30.00K
Operating income	29.15M	-7.08M	17.32M	-2.87M	-540.00K	5.24M	48.07M	42.03M	38.51M
Non-operating income, total	-134.94K	-3.88M	-440.26K	-572.31K	-625.29K	-195.00K	765.00K	2.45M	4.22M
Interest expense, net of interest capitalized	-844.41K	-909.07K	-799.92K	-849.60K	-883.16K	-598.00K	-110.00K	-993.00K	-1.47M
Interest capitalized	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	709.47K	361.61K	359.67K	265.23K	257.87K	403.00K	875.00K	3.44M	5.68M
Non-operating interest income	400.56K	361.61K	359.67K	265.23K	240.13K	403.00K	875.00K	2.96M	5.40M
Miscellaneous non-operating expense	308.91K	0	0	0	17.74K	0	0	481.00K	279.00K
Unusual income/expense	0	-3.33M	0	12.06K	0	0	0	0	11.00K
Pretax income	29.01M	-10.95M	16.88M	-3.44M	-1.17M	5.05M	48.84M	44.47M	42.73M
Taxes	-10.05M	171.63K	-3.20M	1.13M	241.16K	-1.04M	-13.54M	-11.17M	-10.75M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	18.96M	-10.78M	13.68M	-2.31M	-924.12K	4.00M	35.30M	33.30M	31.98M
Net income	18.96M	-10.78M	13.68M	-2.31M	-924.12K	4.00M	35.30M	33.30M	31.98M
Dilution adjustment	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	18.96M	-10.78M	13.68M	-2.31M	-924.12K	4.00M	35.30M	33.30M	31.98M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-
EBITDA	29.34M	-6.62M	18.04M	-1.92M	425.00K	6.20M	48.56M	42.58M	39.12M
EBIT	29.15M	-7.08M	17.32M	-2.87M	-539.99K	5.24M	48.07M	42.03M	38.51M
Total operating expenses	-34.10M	-22.41M	-26.87M	-18.72M	-20.66M	-18.14M	-37.62M	-52.64M	-85.84M
Prepaid expenses	8.69M	252.38K	72.28K	43.14K	70.30K	186.00K	117.00K	169.00K	174.00K
Deferred income, current	344.25K	0	—	—	—	—	—	—	8.82M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	779.01K	607.39K	616.60K	430.14K	360.66K	266.00K	195.00K	152.00K	—
Deferred income, non-current	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800