Speciality Restaurants Ltd
NSE: SPECIALITY BSE: 534425
₹102.28
(-0.21%)
Wed, 11 Mar 2026, 08:47 am
Market Cap4.97B
PE Ratio23.61
Dividend0.97
Speciality Restaurants Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.57M | -16.03M | -18.34M | -14.27M | -13.21M | -26.64M | -4.97M | -740.00K | -810.00K | -460.00K | -180.00K | -70.00K | 0 | -209.42M | -163.48M | -145.48M | -139.13M | -146.02M | -142.34M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.73M | -19.22M | -220.00K | — | — | — | — | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -1.26M | -1.39M | -59.63M | 680.00K | 9.45M | 0 |
| Total assets | 415.54M | 930.61M | 986.64M | 1.14B | 1.47B | 1.73B | 3.26B | 3.64B | 3.87B | 3.90B | 3.65B | 3.15B | 2.84B | 3.49B | 3.32B | 3.37B | 4.73B | 5.06B | 5.39B |
| Total current assets | 184.56M | 295.09M | 305.79M | 365.97M | 469.64M | 374.98M | 1.68B | 1.64B | 1.18B | 1.03B | 1.02B | 1.02B | 1.03B | 1.03B | 984.95M | 1.23B | 2.07B | 2.15B | 2.09B |
| Cash and short term investments | 9.63M | 17.02M | 9.01M | 38.32M | 47.81M | 197.42M | 1.46B | 1.24B | 857.84M | 758.43M | 731.15M | 724.28M | 742.76M | 631.79M | 718.65M | 994.68M | 1.71B | 1.81B | 1.78B |
| Cash & equivalents | 8.90M | 15.39M | 6.60M | 6.36M | 13.46M | 17.57M | 34.43M | 136.75M | 63.06M | 54.65M | 38.87M | 52.32M | 109.98M | 16.82M | 72.49M | 18.75M | 64.31M | 110.70M | 167.93M |
| Short term investments | 730.00K | 1.63M | 2.41M | 31.96M | 34.35M | 179.85M | 1.43B | 1.10B | 794.78M | 703.78M | 692.28M | 671.96M | 632.78M | 614.97M | 646.16M | 975.93M | 1.65B | 1.70B | 1.61B |
| Total receivables, net | 104.62M | 172.42M | 139.67M | 168.62M | 231.65M | 136.23M | 124.84M | 205.81M | 161.85M | 61.55M | 73.02M | 70.19M | 67.77M | 236.51M | 129.11M | 55.62M | 71.96M | 84.97M | 61.69M |
| Accounts receivable - trade, net | 3.85M | 6.26M | 13.59M | 21.12M | 55.90M | 73.78M | 114.56M | 196.51M | 152.12M | 37.27M | 49.65M | 63.94M | 53.92M | 23.10M | 31.67M | 48.04M | 65.10M | 79.29M | 54.96M |
| Other receivables | 100.77M | 166.16M | 126.08M | 147.50M | 175.75M | 62.45M | 10.28M | 9.30M | 9.73M | 24.28M | 23.37M | 6.25M | 13.85M | 213.41M | 97.44M | 7.58M | 6.86M | 5.68M | 6.73M |
| Total inventory | 6.87M | 8.53M | 11.08M | 12.47M | 19.76M | 25.19M | 69.11M | 47.43M | 63.71M | 71.06M | 71.36M | 70.45M | 66.82M | 73.76M | 58.09M | 85.21M | 122.03M | 129.47M | 123.23M |
| Other current assets, total | 62.07M | 96.18M | 143.26M | 140.58M | 170.42M | 16.14M | 4.38M | 68.45M | 99.94M | 139.63M | 142.69M | 157.49M | 149.90M | 86.26M | 79.10M | 67.76M | 116.85M | 75.29M | 66.10M |
| Total non-current assets | 230.98M | 635.52M | 680.85M | 775.50M | 1.00B | 1.35B | 1.58B | 2.01B | 2.68B | 2.87B | 2.64B | 2.12B | 1.81B | 2.46B | 2.34B | 2.13B | 2.67B | 2.91B | 3.30B |
| Long term investments | 0 | 176.57M | 20.00K | 55.48M | 250.73M | 27.39M | 403.09M | 442.33M | 63.80M | 75.63M | 124.60M | 120.84M | 63.46M | 280.73M | 319.60M | 68.39M | 70.76M | 13.92M | 13.47M |
| Note receivable - long term | — | — | — | — | — | 27.34M | 403.01M | 18.81M | 20.31M | 66.20M | 123.81M | 120.00M | 13.83M | 204.68M | 230.16M | 15.41M | 15.75M | 13.68M | 13.21M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.88M | 43.22M | 8.88M | 0 | 0 | 0 | 75.85M | 89.24M | 52.98M | 55.01M | 0 | 0 |
| Other investments | — | 176.57M | 20.00K | 55.48M | 250.73M | 50.00K | 80.00K | 414.64M | 270.00K | 550.00K | 790.00K | 840.00K | 49.63M | 200.00K | 200.00K | 0 | 0 | 240.00K | 260.00K |
| Net property/plant/equipment | 229.77M | 455.16M | 668.95M | 706.95M | 719.95M | 868.76M | 1.01B | 1.42B | 1.59B | 1.67B | 1.48B | 1.32B | 1.17B | 1.92B | 1.81B | 1.65B | 1.84B | 2.10B | 2.48B |
| Gross property/plant/equipment | 290.27M | 559.42M | 855.95M | 983.74M | 1.12B | 1.37B | 1.65B | 2.22B | 2.62B | 2.96B | 1.74B | 1.83B | 1.96B | 3.16B | 3.10B | 2.98B | 3.24B | 3.59B | 4.13B |
| Deferred tax assets | — | — | 2.27M | 5.34M | 25.63M | 47.62M | 63.06M | 86.01M | 115.95M | 160.13M | 222.61M | — | — | — | — | — | 333.46M | 295.02M | 250.68M |
| Net intangible assets | 1.21M | 3.79M | 9.61M | 7.73M | 7.27M | 10.59M | 11.96M | 19.75M | 23.79M | 24.59M | 17.66M | 14.24M | 18.70M | 16.61M | 14.29M | 11.40M | 8.56M | 10.28M | 23.04M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290.00K | 14.03M |
| Other intangibles, net | 1.21M | 3.79M | 9.61M | 7.73M | 7.27M | 10.59M | 11.96M | 19.75M | — | — | 17.66M | 14.24M | 18.70M | 16.61M | 14.29M | 11.40M | 8.56M | 9.99M | 9.01M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 331.65M | 90.24M | 5.00M | 539.84M | 550.90M | 369.03M | 337.02M | 372.79M | 141.43M | 90.28M | 318.58M | 335.04M | 402.02M | 457.58M |
| Short term debt | 60.90M | 38.37M | 41.84M | 2.07M | 29.89M | 139.19M | 1.20M | 3.95M | 3.24M | 1.71M | 990.00K | 260.00K | 0 | 186.59M | 208.60M | 244.38M | 291.43M | 296.45M | 345.82M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 69.38M | 1.20M | 3.95M | 3.24M | 1.71M | 990.00K | 260.00K | 0 | 186.59M | 208.60M | 244.38M | 291.43M | 296.45M | 345.82M |
| Short term debt excl. current portion of LT debt | 60.90M | 38.37M | 41.84M | 2.07M | 29.89M | 69.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 63.63M | 118.27M | 133.18M | 144.84M | 253.21M | 215.62M | 232.32M | 313.20M | 260.73M | 374.24M | 377.73M | 424.02M | 415.87M | 340.34M | 329.77M | 299.20M | 319.92M | 281.62M | 289.95M |
| Income tax payable | 2.11M | 5.50M | 18.70M | 1.09M | 3.58M | 2.96M | 0 | 88.89M | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 177.63M | 243.99M | 199.91M | 234.73M | 167.68M | 153.10M | 1.01M | 6.24M | 3.00M | 1.25M | 260.00K | 0 | 0 | 1.09B | 1.20B | 1.14B | 1.13B | 1.09B | 1.20B |
| Long term debt excl. lease liabilities | 177.63M | 243.99M | 199.91M | 234.73M | 167.68M | 150.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09B | 1.20B | 1.14B | 1.13B | 1.09B | 1.20B |
| Total equity | 91.77M | 491.76M | 554.84M | 706.70M | 972.98M | 1.15B | 2.91B | 3.04B | 3.08B | 3.08B | 2.74B | 2.28B | 2.19B | 1.64B | 1.35B | 1.45B | 2.77B | 3.14B | 3.34B |
| Shareholders' equity | 91.77M | 491.76M | 554.84M | 706.70M | 972.98M | 1.15B | 2.91B | 3.04B | 3.08B | 3.08B | 2.74B | 2.28B | 2.19B | 1.64B | 1.35B | 1.45B | 2.77B | 3.07B | 3.27B |
| Common equity, total | 91.77M | 489.68M | 552.76M | 704.62M | 908.92M | 1.15B | 2.91B | 3.04B | 3.08B | 3.08B | 2.74B | 2.28B | 2.19B | 1.64B | 1.35B | 1.45B | 2.77B | 3.07B | 3.27B |
| Other common equity | 76.77M | 123.03M | 186.11M | 337.97M | 454.25M | 629.91M | 809.11M | 1.67M | 1.67M | 1.67M | 13.48M | 14.60M | 11.70M | 12.96M | 9.57M | 21.47M | 373.33M | 280.42M | 279.83M |
| Total debt | 238.53M | 282.36M | 241.75M | 236.80M | 197.57M | 292.29M | 2.21M | 10.19M | 6.24M | 2.96M | 1.25M | 260.00K | 0 | 1.28B | 1.41B | 1.39B | 1.42B | 1.39B | 1.54B |
| Net debt | — | — | — | 198.48M | — | 94.87M | -1.46B | -1.23B | -851.60M | -755.47M | -729.90M | -724.02M | -742.76M | 646.35M | 691.07M | 392.95M | -292.04M | -420.49M | -234.95M |
| Change in accounts receivable | -75.38M | -101.90M | -15.29M | -26.89M | -95.58M | -23.71M | -135.90M | -100.82M | 25.85M | 78.28M | -13.35M | -17.40M | 5.72M | 28.93M | 83.20M | -19.07M | -16.98M | -13.29M | 19.61M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 12.93M | 70.87M | 23.50M | 25.53M | 104.54M | -22.98M | 20.02M | 92.69M | -45.30M | 159.92M | 3.50M | 45.96M | -8.17M | -76.80M | 4.58M | 7.93M | 28.76M | -64.51M | 14.37M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | -111.82M | -1.79M | 16.49M | -95.75M | -102.74M | -4.61M | 1.68M | -26.41M | 127.75M | -25.96M | 55.70M | -43.75M | -43.13M | -44.10M |
| Sale of fixed assets & businesses | 320.00K | 50.00K | 2.10M | 0 | 550.00K | 2.69M | 770.00K | 400.00K | 1.04M | 14.51M | 50.53M | 11.81M | 2.71M | 2.77M | 5.45M | 3.29M | 2.61M | 2.28M | 2.20M |
| Purchase/sale of investments, net | 0 | -176.57M | 176.56M | -55.46M | -195.25M | 100.74M | -1.21B | 255.00M | 306.12M | 99.63M | 15.32M | 36.79M | 84.30M | 109.34M | 490.00K | -314.82M | -614.89M | 46.22M | 108.25M |
| Sale/maturity of investments | 0 | 0 | 176.57M | 0 | 0 | 729.25M | 3.25B | 2.13B | 1.33B | 887.44M | 899.77M | 1.16B | 1.34B | 735.47M | 196.72M | 235.08M | 27.01M | 452.93M | 433.25M |
| Purchase of investments | 0 | -176.57M | -10.00K | -55.46M | -195.25M | -628.51M | -4.46B | -1.87B | -1.02B | -787.81M | -884.45M | -1.12B | -1.26B | -626.13M | -196.23M | -549.90M | -641.90M | -406.71M | -325.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -4.65M | 0 | 1.05M | 120.00K | 2.95M | -3.81M | 2.14M | -48.62M | -56.13M | 0 | 0 | 0 | 21.56M | 1.48M |
| Issuance/retirement of debt, net | 151.90M | 43.85M | -40.62M | -4.96M | -39.23M | 94.71M | -290.07M | 7.98M | -3.95M | -3.28M | -1.71M | -990.00K | -260.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 151.90M | 43.85M | -40.62M | -4.96M | -39.23M | 54.79M | -220.27M | 7.98M | -3.95M | -3.28M | -1.71M | -990.00K | -260.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 39.92M | -69.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.87M | -54.94M | -56.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.83M | -48.24M |
| Other financing cash flow items, total | 0 | 0 | 0 | 1.33M | -5.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800