Sri Lakshmi Saraswathi Textiles (Arni) Ltd
NSE: BSE: 521161
₹26.82
(4.97%)
Tue, 24 Mar 2026, 04:35 am
Market Cap89.38M
PE Ratio0
Dividend0
Sri Lakshmi Saraswathi Textiles (Arni) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -27.11M | -29.65M | -33.91M | -41.43M | -39.13M | -35.91M | -33.53M | -23.01M | -8.99M | -11.81M | -10.51M | -12.45M | -10.05M | -16.73M | -17.31M | -23.84M | -27.48M | -38.70M | -44.26M | -57.67M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 687.60M | 667.60M | 693.85M | 638.72M | 595.86M | 638.40M | 460.38M | 481.12M | 456.01M | 386.14M | 373.04M | 318.42M | 318.10M | 292.31M | 284.28M | 303.36M | 392.17M | 407.32M | 366.49M | 446.08M |
| Total current assets | 347.10M | 349.37M | 379.92M | 349.73M | 345.33M | 416.63M | 266.14M | 306.09M | 257.57M | 223.30M | 218.52M | 170.67M | 184.90M | 166.75M | 149.32M | 166.93M | 232.90M | 178.08M | 145.85M | 212.99M |
| Cash and short term investments | 8.41M | 1.99M | 2.91M | 979.47K | 7.54M | 7.81M | 6.63M | 4.16M | 14.71M | 22.13M | 4.61M | 6.08M | 6.44M | 9.22M | 8.17M | 12.12M | 21.83M | 15.63M | 21.09M | 19.19M |
| Cash & equivalents | 6.20M | 1.96M | 2.88M | 424.93K | 1.81M | 2.49M | 1.47M | 2.52M | 14.71M | 22.13M | 4.61M | 6.08M | 6.44M | 9.22M | 8.17M | 12.12M | 21.83M | 15.63M | 21.09M | 19.19M |
| Short term investments | 2.21M | 34.54K | 34.54K | 554.54K | 5.72M | 5.33M | 5.15M | 1.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 96.91M | 105.24M | 146.58M | 136.14M | 160.91M | 217.16M | 100.16M | 126.32M | 78.10M | 25.06M | 37.46M | 30.73M | 42.03M | 32.98M | 12.74M | 23.15M | 27.34M | 20.84M | 21.03M | 24.89M |
| Accounts receivable - trade, net | 41.54M | 58.21M | 89.33M | 81.53M | 100.05M | 135.59M | 84.65M | 99.34M | 78.10M | 25.06M | 37.46M | 15.82M | 40.49M | 30.79M | 8.43M | 17.41M | 21.78M | 12.43M | 17.85M | 19.55M |
| Other receivables | 55.37M | 47.03M | 57.25M | 54.61M | 60.86M | 81.57M | 15.51M | 26.98M | 0 | 0 | 0 | 14.91M | 1.54M | 2.19M | 4.31M | 5.74M | 5.55M | 8.41M | 3.17M | 5.33M |
| Total inventory | 218.73M | 209.77M | 185.84M | 172.36M | 155.19M | 178.73M | 79.54M | 99.49M | 76.46M | 91.95M | 72.02M | 107.19M | 108.69M | 94.65M | 110.64M | 112.71M | 162.00M | 102.20M | 58.96M | 113.89M |
| Other current assets, total | 9.09M | 16.98M | 22.85M | 20.97M | 5.77M | 0 | 77.82M | 74.21M | 69.25M | 56.59M | 83.66M | 22.65M | 23.55M | 25.39M | 16.63M | 17.09M | 20.25M | 33.13M | 39.72M | 51.25M |
| Total non-current assets | 340.50M | 318.24M | 313.93M | 288.99M | 250.53M | 221.76M | 194.24M | 175.03M | 198.44M | 162.84M | 154.52M | 147.75M | 133.20M | 125.56M | 134.97M | 136.43M | 159.26M | 229.24M | 220.64M | 233.09M |
| Long term investments | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 2.80M | 2.80M | 5.80M | 18.19M | 20.69M | 10.66M | 6.70M | 3.59M | 4.18M | 4.18M | 4.18M | 4.20M | 10.29M | 10.18M | 3.15M |
| Note receivable - long term | — | — | — | — | 0 | — | — | 0 | 10.99M | 11.08M | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 2.80M | 2.80M | 5.80M | 7.20M | 9.61M | 10.66M | 6.70M | 3.59M | 4.18M | 4.18M | 4.18M | 4.20M | 10.29M | 10.18M | 3.15M |
| Net property/plant/equipment | 320.28M | 293.03M | 296.74M | 277.92M | 249.53M | 218.96M | 191.44M | 169.23M | 173.12M | 141.70M | 132.61M | 129.90M | 118.46M | 110.70M | 120.12M | 121.59M | 144.40M | 208.21M | 199.76M | 219.25M |
| Gross property/plant/equipment | 777.29M | 791.23M | 831.99M | 851.71M | 863.50M | 871.42M | 875.63M | 878.24M | 906.44M | 805.68M | 810.08M | 818.87M | 817.25M | 824.03M | 842.72M | 859.99M | 896.31M | 962.45M | 973.18M | 1.01B |
| Deferred tax assets | 0 | 0 | 0 | 0 | — | — | — | — | 6.95M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.31K | 443.23K | 170.53K | 74.00K | 74.00K | 74.00K | 74.00K | 74.00K | 74.00K | 149.00K | 109.00K | 87.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 184.31K | 443.23K | 170.53K | 74.00K | 74.00K | 74.00K | 74.00K | 74.00K | 74.00K | 149.00K | 109.00K | 87.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.08M | 11.07M | 11.07M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M |
| Short term debt | 161.68M | 163.32M | 210.88M | 153.74M | 137.86M | 157.99M | 190.86M | 102.37M | 69.00M | 73.96M | 52.15M | 32.09M | 33.15M | 24.65M | 51.90M | 88.35M | 101.71M | 124.56M | 167.36M | 384.28M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 34.16M | 15.07M | 0 | 0 | 0 | 0 | 1.13M | 1.13M | 1.13M | 11.13M | 22.44M | 29.04M | 47.44M | 48.94M |
| Short term debt excl. current portion of LT debt | 161.68M | 163.32M | 210.88M | 153.74M | 137.86M | 157.99M | 156.70M | 87.30M | 69.00M | 73.96M | 52.15M | 32.09M | 32.02M | 23.52M | 50.77M | 77.22M | 79.27M | 95.52M | 119.92M | 335.34M |
| Accounts payable | 44.47M | 35.48M | 58.67M | 57.45M | 100.72M | 118.97M | 76.79M | 99.89M | 49.63M | 12.99M | 62.96M | 90.90M | 125.60M | 168.03M | 213.79M | 194.58M | 226.85M | 351.46M | 477.83M | 472.75M |
| Income tax payable | 8.16M | 0 | 12.61M | 9.03M | 6.54M | 17.62M | 17.65M | 27.08M | 24.97M | 29.63M | 20.18M | 823.26K | — | — | — | — | — | — | — | — |
| Long term debt | 205.62M | 167.48M | 160.82M | 209.70M | 166.05M | 104.73M | 16.03M | 464.00K | 0 | 0 | 0 | 0 | 2.79M | 1.99M | 21.20M | 10.81M | 6.93M | 35.81M | 22.07M | 73.75M |
| Long term debt excl. lease liabilities | 204.87M | 162.27M | 156.87M | 205.93M | 166.05M | 104.73M | 16.03M | 464.00K | 0 | 0 | 0 | 0 | 2.79M | 1.99M | 21.20M | 10.81M | 6.93M | 35.81M | 22.07M | 73.75M |
| Total equity | 226.01M | 244.98M | 216.41M | 189.34M | 172.91M | 217.02M | 140.03M | 213.53M | 229.13M | 202.67M | 162.75M | 111.14M | 75.51M | 4.31M | -107.82M | -121.19M | -77.58M | -276.84M | -478.79M | -685.86M |
| Shareholders' equity | 226.01M | 244.98M | 216.41M | 189.34M | 172.91M | 217.02M | 140.03M | 213.53M | 229.13M | 202.67M | 162.75M | 111.14M | 75.51M | 4.31M | -107.82M | -121.19M | -77.58M | -276.84M | -478.79M | -685.86M |
| Common equity, total | 226.01M | 244.98M | 216.41M | 189.34M | 172.91M | 217.02M | 140.03M | 213.53M | 229.13M | 202.67M | 162.75M | 111.14M | 75.51M | 4.31M | -107.82M | -121.19M | -77.58M | -276.84M | -478.79M | -685.86M |
| Other common equity | 148.34M | 167.31M | 138.75M | 111.67M | 95.24M | 139.35M | 62.36M | 135.86M | 160.34M | 156.06M | 156.06M | 156.09M | 156.09M | 156.06M | 156.06M | 156.06M | 156.06M | 156.06M | 156.06M | 156.06M |
| Total debt | 367.30M | 330.81M | 371.70M | 363.44M | 303.92M | 262.73M | 206.89M | 102.84M | 69.00M | 73.96M | 52.15M | 32.09M | 35.94M | 26.64M | 73.10M | 99.16M | 108.65M | 160.36M | 189.42M | 458.02M |
| Net debt | 358.89M | 328.81M | 368.79M | 362.46M | 296.38M | 254.91M | 200.26M | 98.67M | 54.29M | 51.83M | 15.41M | 26.01M | 29.50M | 17.42M | 64.93M | 87.04M | 86.81M | 144.73M | 168.34M | 438.83M |
| Change in accounts receivable | -40.81M | -15.89M | -48.15M | 11.51M | -9.35M | -48.97M | 54.14M | -10.98M | 21.24M | 53.04M | -12.40M | 21.64M | -24.67M | 9.70M | 22.36M | -8.98M | -4.37M | 9.36M | -5.43M | -1.70M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.46M | — | — | — | — | — | — | — | — | -36.48M | 58.14M | 27.94M | 34.70M | 42.43M | 45.77M | -19.21M | 32.27M | 124.62M | 126.36M | -5.08M |
| Change in other assets/liabilities | — | -9.85M | 35.91M | 3.98M | 43.57M | 18.09M | -29.21M | 40.81M | -25.61M | 4.07M | -8.55M | 33.61M | 13.39M | 12.18M | 13.59M | 24.76M | 7.42M | 16.57M | 16.47M | -42.83M |
| Sale of fixed assets & businesses | 2.48M | 376.35K | 735.14K | 437.50K | 0 | 1.58M | 240.00K | 25.00K | 0 | 10.00M | 510.00K | 585.00K | 8.55M | 0 | 545.00K | 0 | 65.00K | 4.97M | 0 | 4.13M |
| Purchase/sale of investments, net | -1.00M | 0 | 0 | 0 | 0 | -1.80M | 0 | -3.00M | -1.40M | -2.41M | -1.05M | 3.39M | 2.95M | -596.00K | 0 | 0 | -19.00K | -10.56M | -6.56M | 6.57M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.63M | 3.09M | 0 | 0 | 0 | — | — | 106.00K | 7.03M |
| Purchase of investments | -1.00M | 0 | 0 | 0 | 0 | -1.80M | 0 | -3.00M | -1.40M | -2.41M | -1.05M | -238.00K | -136.00K | -596.00K | 0 | 0 | -19.00K | -10.56M | -6.66M | -459.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | 0 | -136.00K | -2.20M | -1.83M | 1.30M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 99.83M | -36.49M | 40.90M | -8.26M | -59.53M | -41.19M | -55.18M | -108.57M | -30.34M | 7.19M | -21.81M | -20.06M | 2.72M | -806.00K | 19.21M | 26.06M | 8.17M | 52.16M | 19.06M | 268.60M |
| Issuance/retirement of long term debt | 61.82M | -38.14M | -6.66M | 48.88M | -41.64M | -60.65M | -47.40M | -31.66M | -15.54M | 0 | 0 | -20.06M | 2.72M | -806.00K | 19.21M | -387.00K | 6.12M | 35.91M | -5.34M | 0 |
| Issuance/retirement of short term debt | 38.01M | 1.64M | 47.56M | -57.14M | -17.88M | 19.45M | -7.77M | -76.91M | -14.81M | 7.19M | -21.81M | 0 | 0 | 0 | 0 | 0 | 0 | 16.25M | 24.40M | 215.42M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.45M | 2.05M | 16.25M | — | 53.18M |
| Total cash dividends paid | -5.70M | -11.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.50M | 27.25M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800