Steel Exchange India Ltd
NSE: STEELXIND BSE: 534748
₹8.29
(-0.48%)
Wed, 11 Mar 2026, 05:24 am
Market Cap10.28B
PE Ratio51.68
Dividend0
Steel Exchange India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -40.51M | -83.62M | -98.32M | -252.52M | -206.60M | -354.38M | -694.29M | -804.40M | -1.28B | -1.23B | -1.57B | -1.36B | -99.66M | -34.71M | -262.42M | -881.18M | -1.06B | -778.70M | -745.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.20B | 2.03B | 2.92B | 4.82B | 5.79B | 8.55B | 12.17B | 13.42B | 18.63B | 18.68B | 17.16B | 15.33B | 14.28B | 13.87B | 9.89B | 11.17B | 11.32B | 12.68B | 12.84B |
| Total current assets | 909.83M | 1.63B | 2.34B | 3.99B | 4.27B | 6.43B | 8.46B | 9.38B | 11.90B | 12.14B | 9.60B | 8.03B | 6.99B | 6.98B | 3.24B | 4.01B | 4.59B | 5.47B | 5.92B |
| Cash and short term investments | 30.36M | 148.16M | 149.07M | 180.22M | 271.76M | 267.49M | 370.41M | 482.61M | 734.68M | 894.15M | 167.14M | 85.69M | 46.42M | 263.81M | 47.49M | 153.45M | 193.88M | 200.78M | 210.44M |
| Cash & equivalents | 30.36M | 148.16M | 50.31M | 16.97M | 79.92M | 64.57M | 370.41M | 482.61M | 734.68M | 891.65M | 164.34M | 82.69M | 43.33M | 263.81M | 47.49M | 153.45M | 193.88M | 200.78M | 210.44M |
| Short term investments | 0 | 0 | 98.76M | 163.25M | 191.84M | 202.92M | 0 | 0 | 0 | 2.50M | 2.80M | 2.99M | 3.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 232.85M | 410.97M | 718.69M | 1.56B | 2.37B | 2.28B | 3.04B | 2.48B | 3.91B | 3.48B | 2.21B | 1.03B | 426.87M | 570.54M | 799.50M | 1.11B | 1.31B | 1.94B | 2.16B |
| Accounts receivable - trade, net | 232.85M | 410.97M | 618.02M | 1.11B | 933.77M | 1.70B | 2.61B | 2.13B | 3.09B | 2.67B | 2.15B | 979.01M | 390.23M | 379.92M | 550.45M | 920.17M | 1.12B | 1.75B | 1.92B |
| Other receivables | 0 | 0 | 100.67M | 450.74M | 1.44B | 576.33M | 429.52M | 351.05M | 819.80M | 811.95M | 62.12M | 49.25M | 36.64M | 190.61M | 249.05M | 190.61M | 190.61M | 190.61M | 233.11M |
| Total inventory | 504.46M | 948.90M | 1.10B | 1.18B | 1.47B | 2.78B | 4.50B | 6.17B | 7.08B | 7.54B | 6.80B | 6.42B | 6.30B | 6.09B | 2.18B | 2.71B | 3.03B | 3.30B | 3.52B |
| Other current assets, total | 76.54M | 23.45M | 42.27M | 36.57M | 49.00M | 1.07B | 383.70M | 184.90M | 106.54M | 147.25M | 380.92M | 465.63M | 172.08M | 22.75M | 184.85M | 4.68M | 7.53M | 2.64M | 2.57M |
| Total non-current assets | 288.26M | 404.23M | 579.74M | 831.67M | 1.52B | 2.12B | 3.71B | 4.04B | 6.72B | 6.54B | 7.57B | 7.30B | 7.28B | 6.89B | 6.65B | 7.17B | 6.73B | 7.21B | 6.92B |
| Long term investments | 0 | 2.50M | 0 | 0 | 0 | 166.87M | 352.87M | 435.16M | 104.28M | 0 | 0 | 0 | 12.52M | 1.31M | 75.42M | 45.17M | 46.97M | 46.78M | 47.01M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | 12.52M | 1.31M | 75.42M | 45.17M | 46.97M | 46.78M | 47.01M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 166.87M | 352.87M | 352.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 2.50M | 0 | 0 | 0 | 0 | 0 | 82.29M | 104.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 274.87M | 389.14M | 574.80M | 827.95M | 1.51B | 1.92B | 3.28B | 3.59B | 6.61B | 6.44B | 7.50B | 7.23B | 6.96B | 6.71B | 6.19B | 6.03B | 5.93B | 6.07B | 6.17B |
| Gross property/plant/equipment | 321.76M | 461.85M | 669.58M | 950.52M | 1.66B | 2.18B | 5.37B | 5.83B | 9.38B | 9.45B | 10.81B | 10.82B | 10.85B | 10.86B | 10.50B | 10.57B | 10.69B | 10.99B | 11.07B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 705.53M | 400.25M | 496.40M | 300.76M |
| Net intangible assets | 12.00M | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 12.00M | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 63.94M | 16.34M | 11.71M | 95.50M | 61.21M | 72.22M | 300.96M | 179.96M | 205.52M | 234.06M | 229.79M | 456.09M | 323.59M |
| Short term debt | 382.37M | 534.28M | 676.71M | 1.06B | 1.33B | 1.44B | 3.08B | 3.07B | 3.82B | 4.26B | 7.99B | 9.15B | 8.98B | 9.11B | 250.12M | 959.85M | 1.12B | 419.48M | 1.18B |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 645.96M | 611.68M | 692.89M | 876.01M | 1.08B | 1.41B | 1.53B | 1.72B | 250.12M | 861.13M | 1.02B | 341.26M | 1.00B |
| Short term debt excl. current portion of LT debt | 382.37M | 534.28M | 676.71M | 1.06B | 1.33B | 1.44B | 2.43B | 2.46B | 3.13B | 3.39B | 6.91B | 7.74B | 7.45B | 7.39B | 0 | 98.72M | 100.00M | 78.22M | 171.30M |
| Accounts payable | 218.84M | 640.62M | 768.01M | 1.18B | 1.24B | 2.14B | 4.25B | 4.97B | 5.88B | 5.79B | 1.08B | 966.11M | 1.36B | 1.09B | 948.43M | 807.57M | 1.43B | 1.26B | 1.41B |
| Income tax payable | 0 | — | 68.30M | 86.70M | 91.36M | 78.06M | 17.66M | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 121.99M | 188.02M | 126.79M | 559.14M | 1.02B | 1.95B | 1.13B | 922.88M | 3.45B | 2.47B | 2.01B | 1.72B | 1.41B | 1.22B | 4.32B | 3.44B | 2.29B | 3.59B | 2.59B |
| Long term debt excl. lease liabilities | 121.99M | 175.13M | 116.19M | 521.65M | 959.68M | 1.91B | 1.13B | 916.12M | 3.44B | 2.46B | 2.01B | 1.72B | 1.41B | 1.22B | 4.32B | 3.44B | 2.29B | 3.59B | 2.59B |
| Total equity | 248.26M | 385.12M | 680.08M | 1.16B | 1.31B | 2.00B | 2.82B | 3.18B | 3.75B | 3.82B | 2.98B | 1.28B | 911.86M | 1.55B | 3.02B | 4.91B | 5.17B | 6.61B | 7.06B |
| Shareholders' equity | 248.26M | 385.12M | 680.08M | 1.16B | 1.31B | 2.00B | 2.82B | 3.18B | 3.75B | 3.82B | 2.98B | 1.28B | 911.86M | 1.55B | 3.02B | 4.91B | 5.17B | 6.61B | 7.06B |
| Common equity, total | 242.76M | 379.62M | 674.58M | 1.16B | 1.31B | 1.99B | 2.82B | 3.18B | 3.75B | 3.64B | 2.98B | 1.28B | 911.86M | 1.55B | 3.02B | 4.91B | 5.17B | 6.61B | 7.06B |
| Other common equity | 100.44M | 217.20M | 346.16M | 456.12M | 403.98M | 954.79M | 864.27M | 2.98B | 3.31B | 2.88B | 4.17B | 4.17B | 4.17B | 4.17B | 4.07B | 4.49B | 4.19B | 4.16B | 4.22B |
| Total debt | 504.36M | 722.30M | 803.50M | 1.62B | 2.35B | 3.39B | 4.21B | 3.99B | 7.27B | 6.73B | 10.01B | 10.87B | 10.40B | 10.33B | 4.57B | 4.40B | 3.40B | 4.01B | 3.76B |
| Net debt | 474.00M | 574.15M | 654.43M | 1.44B | 2.08B | 3.12B | 3.84B | 3.51B | 6.54B | 5.84B | 9.84B | 10.79B | 10.35B | 10.07B | 4.52B | 4.24B | 3.21B | 3.81B | 3.55B |
| Change in accounts receivable | -135.15M | -259.73M | -558.21M | -1.52B | -47.02M | -1.29B | 252.88M | 738.01M | -1.32B | 110.98M | -52.95M | 711.07M | 90.57M | -42.21M | -269.18M | -369.71M | -204.20M | -577.49M | -172.31M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 1.08B | 677.56M | 311.66M | -4.71B | -111.12M | 392.17M | -268.98M | -140.68M | -141.05M | 625.22M | -176.58M | 149.20M |
| Change in other assets/liabilities | 109.13M | 477.56M | 502.38M | 594.10M | 36.71M | 973.13M | -140.23M | — | 1 | 0 | 1.64B | -627.44M | -718.58M | -364.58M | 73.56M | -132.34M | 383.79M | -548.68M | -170.69M |
| Sale of fixed assets & businesses | 2.49M | 17.90M | 1.34M | 478.00K | 42.53M | 87.47M | 275.00K | 144.37K | 62.21M | 93.58M | 662.30K | 516.18M | 502.40K | 1.64M | 167.92M | 175.84M | 23.67M | 640.00K | 780.25M |
| Purchase/sale of investments, net | 0 | -2.50M | 2.50M | 0 | 130.31M | -166.87M | 0 | 0 | 0 | -2.50M | 0 | 0 | 0 | 3.09M | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | — | 2.50M | — | 130.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -2.50M | 0 | 0 | 0 | -166.87M | 0 | 0 | 0 | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -1.31M | -40.18M | 0 | -526.25K | -14.00M | -22.44M | 0 | 0 | 0 | 0 | 0 | — | 3.70M | 0 | 0 | 0 | 0 | 0 | -1.00K |
| Issuance/retirement of debt, net | 211.95M | 217.95M | 81.20M | 814.89M | 731.60M | 1.04B | -24.24M | -218.14M | 791.24M | -399.35M | 3.09B | 864.31M | -477.19M | -64.74M | -1.07B | -1.24B | -1.29B | 826.46M | -247.10M |
| Issuance/retirement of long term debt | 211.95M | 217.95M | 81.20M | 814.89M | 731.60M | 1.04B | -24.24M | -218.14M | 791.24M | -399.35M | 3.09B | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 98.72M | 1.27M | -21.78M | 93.08M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 3.09B | 864.31M | -477.18M | -64.74M | -1.07B | -1.34B | -1.30B | 848.24M | -340.18M |
| Total cash dividends paid | -16.87M | -22.63M | -24.10M | -39.16M | -564.16K | -648.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 20.09M | 56.69M | 698.00K | 101.18M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.53M | 127.72M | 2.03B | 992.50M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800