Steelcast Ltd
NSE: STEELCAS BSE: 513517
₹234.17
(1.38%)
Tue, 03 Mar 2026, 08:31 pm
Market Cap23.67B
PE Ratio26.20
Dividend0.69
Non-Energy Minerals
Steel
24.5KSteelcast Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 746.82M | 994.33M | 1.14B | 1.28B | 949.58M | 1.30B | 2.32B | 2.78B | 1.41B | 783.01M | 1.33B | 1.30B | 2.25B | 3.08B | 1.91B | 1.53B | 2.97B | 4.64B | 4.01B | 3.69B |
| Gross profit | 140.78M | 275.25M | 226.84M | 210.78M | 114.01M | 136.28M | 377.08M | 424.30M | 147.87M | -78.95M | 234.83M | 199.14M | 386.12M | 517.60M | 237.04M | 198.08M | 501.25M | 1.01B | 1.05B | 1.04B |
| Operating expenses (excl. COGS) | -6.73M | -105.37M | -109.64M | -125.30M | -46.54M | -67.54M | -114.11M | -149.90M | -73.19M | -61.06M | -132.52M | -108.44M | -161.17M | -181.47M | -110.08M | -59.76M | -90.18M | -165.72M | -136.57M | -158.37M |
| Selling/general/admin expenses, total | — | — | — | — | -45.71M | -66.75M | -105.80M | -139.12M | -60.37M | -51.11M | -128.60M | -104.76M | -156.63M | -179.75M | -108.80M | -58.13M | -88.58M | -163.74M | -134.49M | -133.23M |
| Research & development | -1.09M | -1.62M | -4.38M | -3.23M | -5.35M | -27.38M | -12.06M | -14.78M | — | — | -16.28M | -15.21M | -21.91M | -14.90M | -15.18M | -20.30M | -29.11M | -29.62M | -22.14M | -25.52M |
| Selling/general/admin expenses, other | — | — | — | — | -40.36M | -39.37M | -93.73M | -124.34M | -60.37M | -51.11M | -112.32M | -104.76M | -134.72M | -164.86M | -93.62M | -37.83M | -59.47M | -134.12M | -112.35M | -107.71M |
| Other operating expenses, total | -6.73M | -105.37M | -109.64M | -125.30M | -831.22K | -784.32K | -8.31M | -10.78M | -12.82M | -9.96M | -3.92M | -3.67M | -4.54M | -1.72M | -1.27M | -1.63M | -1.60M | -1.98M | -2.08M | -25.14M |
| Operating income | 134.05M | 169.88M | 117.20M | 85.48M | 67.47M | 68.75M | 262.97M | 274.40M | 74.67M | -140.01M | 102.31M | 90.71M | 224.95M | 336.13M | 126.96M | 138.32M | 411.07M | 840.06M | 915.33M | 879.65M |
| Non-operating income, total | -3.68M | 1.58M | 7.58M | -7.72M | -25.72M | -7.02M | -39.35M | 11.84M | -65.56M | -85.86M | -97.80M | -48.58M | -35.13M | 14.44M | 43.40M | 18.12M | 36.23M | 105.15M | 93.98M | 93.61M |
| Interest expense, net of interest capitalized | -8.92M | -16.75M | -25.83M | -42.51M | -32.64M | -43.47M | -76.53M | -86.99M | -107.80M | -113.37M | -138.52M | -101.71M | -114.66M | -88.22M | -47.26M | -35.90M | -15.60M | -24.14M | -12.76M | -8.44M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.24M | 18.33M | 33.42M | 34.79M | 6.92M | 36.46M | 33.49M | 98.19M | 39.95M | 22.98M | 40.61M | 49.43M | 72.86M | 102.59M | 90.55M | 54.00M | 51.58M | 129.12M | 102.63M | 89.59M |
| Non-operating interest income | 821.95K | 2.46M | 1.01M | 312.70K | 0 | 655.10K | 3.04M | 6.70M | 4.19M | 10.99M | 2.46M | 1.61M | 12.42M | 5.78M | 2.71M | 5.92M | 1.05M | 2.86M | 14.59M | 27.85M |
| Miscellaneous non-operating expense | 4.42M | 15.87M | 32.41M | 34.47M | 6.92M | 35.80M | 30.45M | 91.49M | 35.76M | 11.99M | 38.15M | 47.82M | 60.44M | 96.82M | 87.84M | 48.08M | 50.53M | 126.26M | 88.04M | 61.74M |
| Unusual income/expense | — | — | — | — | — | — | 3.68M | 636.58K | 2.28M | 4.54M | 108.92K | 3.70M | 6.68M | 62.00K | 106.00K | 20.00K | 252.00K | 166.00K | 4.12M | 12.46M |
| Pretax income | 130.37M | 171.46M | 124.79M | 77.76M | 41.74M | 61.73M | 223.62M | 286.24M | 9.11M | -225.87M | 4.51M | 42.12M | 189.82M | 350.57M | 170.37M | 156.44M | 447.30M | 945.21M | 1.01B | 973.25M |
| Taxes | -42.92M | -59.67M | -44.30M | -26.48M | -13.90M | -19.05M | -82.52M | -93.13M | -1.52M | 40.63M | -2.82M | -12.40M | 18.76M | -100.81M | -90.59M | -36.23M | -114.58M | -239.96M | -259.30M | -251.28M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 1.35M | -1.83M | — | -85.80K | 573.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 87.45M | 113.15M | 78.66M | 51.38M | 27.76M | 43.26M | 141.10M | 196.54M | 4.26M | -185.00M | 1.33M | 29.72M | 208.58M | 249.75M | 79.78M | 120.21M | 332.72M | 705.25M | 750.02M | 721.98M |
| Net income | 87.45M | 113.15M | 78.66M | 51.38M | 27.76M | 43.26M | 141.10M | 196.54M | 4.26M | -185.00M | 1.33M | 29.72M | 208.58M | 249.75M | 79.78M | 120.21M | 332.72M | 705.25M | 750.02M | 721.98M |
| Dilution adjustment | 0 | -1.35M | 1.83M | -105.64K | 85.80K | -573.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 87.45M | 111.79M | 80.49M | 51.28M | 27.84M | 42.69M | 141.10M | 196.54M | 4.26M | -185.00M | 1.33M | 29.72M | 208.58M | 249.75M | 79.78M | 120.21M | 332.72M | 705.25M | 750.02M | 721.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 143.95M | 187.20M | 145.53M | 127.03M | 115.99M | 120.02M | 340.79M | 376.03M | 222.92M | -23.74M | 225.46M | 211.65M | 373.14M | 492.63M | 287.44M | 276.51M | 588.23M | 1.02B | 1.09B | 1.01B |
| EBIT | 134.05M | 169.88M | 117.20M | 85.48M | 67.47M | 68.75M | 262.97M | 274.40M | 74.67M | -140.01M | 102.31M | 90.71M | 224.95M | 336.13M | 126.96M | 138.32M | 411.07M | 840.06M | 915.33M | 879.65M |
| Total operating expenses | -612.77M | -824.45M | -1.02B | -1.19B | -882.11M | -1.23B | -2.06B | -2.51B | -1.33B | -923.03M | -1.23B | -1.21B | -2.02B | -2.75B | -1.79B | -1.39B | -2.56B | -3.80B | -3.09B | -2.81B |
| Prepaid expenses | 1.61M | 7.66M | 7.81M | 4.91M | 9.54M | 11.32M | 10.70M | 3.59M | 14.71M | 4.32M | 4.00M | 2.29M | 8.58M | 9.22M | 7.92M | 4.22M | 7.88M | 13.48M | 11.17M | 12.24M |
| Deferred income, current | — | — | — | — | — | — | — | — | 13.32M | 7.95M | 1.30M | 36.05M | 39.94M | 51.38M | 19.80M | 45.17M | 3.78M | 688.00K | 318.00K | 63.00K |
| Capital and operating lease obligations | 0 | 161 | 0 | 0 | — | 0 | 4.73M | 3.13M | 1.14M | 0 | 0 | 3.53M | 3.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.06M | 24.22M | 39.02M | 39.50M | 39.90M | 48.40M | 88.40M | 107.76M | 107.64M | 64.50M | 67.36M | 75.17M | 18.39M | 42.13M | 106.41M | 83.90M | 67.18M | 69.39M | 79.05M | 87.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.12M | 113.72M | 44.51M | 45.71M | 20.32M | 0 | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.40M | -8.37M | -16.17M | -12.35M | -6.08M | -5.32M | -7.87M | -24.89M | -32.49M | -1.10M | -549.00K | -271.00K | -14.62M | -32.94M | -48.80M | -12.14M | -54.65M | -118.40M | -200.38M | -154.84M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800