Stove Kraft Ltd
NSE: STOVEKRAFT BSE: 543260
₹544.95
(12.06%)
Wed, 18 Mar 2026, 06:56 am
Market Cap16.15B
PE Ratio48.25
Dividend0.62
Stove Kraft Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.86B | 4.80B | 4.98B | 4.93B | 5.23B | 6.37B | 6.68B | 8.56B | 11.34B | 12.82B | 13.63B | 14.48B |
| Gross profit | 704.17M | 965.92M | 584.95M | 746.36M | 833.69M | 988.54M | 1.13B | 1.73B | 1.88B | 2.02B | 2.35B | 2.53B |
| Operating expenses (excl. COGS) | -843.82M | -769.85M | -689.80M | -608.92M | -705.82M | -814.85M | -920.35M | -722.12M | -1.14B | -1.33B | -1.63B | -1.72B |
| Selling/general/admin expenses, total | -833.00M | -744.84M | -671.81M | -588.55M | -625.68M | -768.03M | -854.28M | -693.75M | -919.09M | -1.17B | -1.40B | -1.54B |
| Research & development | — | — | — | — | — | — | — | -1.80M | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -833.00M | -744.84M | -671.81M | -588.55M | -625.68M | -768.03M | -854.28M | -691.95M | -919.09M | -1.17B | -1.40B | -1.54B |
| Other operating expenses, total | -10.82M | -25.01M | -17.99M | -20.37M | -80.14M | -46.82M | -66.07M | -28.37M | -224.02M | -159.04M | -232.66M | -183.78M |
| Operating income | -139.65M | 196.07M | -104.85M | 137.44M | 127.87M | 173.69M | 214.46M | 1.00B | 732.50M | 684.99M | 713.33M | 805.85M |
| Non-operating income, total | -147.04M | -305.22M | -329.47M | -327.13M | -260.86M | -162.46M | -179.11M | -190.12M | -107.10M | -212.19M | -257.82M | -317.97M |
| Interest expense, net of interest capitalized | -151.92M | -165.43M | -157.71M | -150.05M | -169.35M | -179.18M | -209.01M | -192.43M | -117.25M | -181.27M | -263.49M | -323.99M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -12.51M | 11.23M | 7.29M | 21.30M | 19.11M | 8.39M | 24.59M | -190.00K | 6.56M | -31.66M | 2.30M | 1.29M |
| Non-operating interest income | 12.58M | 11.06M | 11.93M | 4.56M | 3.67M | 1.97M | 14.08M | 5.07M | 3.39M | 7.25M | 7.74M | 11.12M |
| Miscellaneous non-operating expense | -25.44M | 170.00K | -4.64M | 16.74M | 12.92M | 6.42M | 10.51M | -5.26M | 3.17M | -38.91M | -5.44M | -9.83M |
| Unusual income/expense | 17.39M | -151.02M | -179.05M | -198.38M | -110.62M | 8.33M | 5.31M | 2.50M | 3.59M | 740.00K | 3.37M | 4.73M |
| Pretax income | -286.69M | -109.15M | -434.32M | -189.69M | -132.99M | 11.23M | 35.35M | 814.56M | 625.40M | 472.80M | 455.51M | 487.88M |
| Taxes | -18.00M | -13.41M | -5.59M | -2.78M | 5.37M | -4.88M | -3.64M | 0 | -63.25M | -115.10M | -114.16M | -102.83M |
| Non-controlling/minority interest | -460.00K | -1.62M | -680.00K | 220.00K | 180.00K | -30.00K | -100.00K | -30.00K | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -305.15M | -124.18M | -440.59M | -192.25M | -127.44M | 6.32M | 31.61M | 814.53M | 562.15M | 357.70M | 341.35M | 385.05M |
| Net income | -305.15M | -124.18M | -440.59M | -192.25M | -127.44M | 6.32M | 31.61M | 814.53M | 562.15M | 357.70M | 341.35M | 385.05M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -305.15M | -124.18M | -440.59M | -192.25M | -127.44M | 6.32M | 31.61M | 814.53M | 562.15M | 357.70M | 341.35M | 385.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -40.68M | 158.99M | 6.17M | 255.56M | 247.56M | 298.10M | 338.56M | 1.15B | 929.72M | 1.00B | 1.21B | 1.52B |
| EBIT | -139.65M | 196.07M | -104.85M | 137.44M | 127.87M | 173.69M | 214.46M | 1.00B | 732.50M | 684.99M | 713.33M | 805.85M |
| Total operating expenses | -5.00B | -4.61B | -5.09B | -4.79B | -5.10B | -6.20B | -6.47B | -7.56B | -10.61B | -12.14B | -12.91B | -13.68B |
| Prepaid expenses | 3.54M | 1.69M | 5.30M | 6.01M | 9.09M | 53.14M | 69.77M | 9.30M | 18.27M | 24.55M | 28.21M | 18.35M |
| Deferred income, current | 85.30M | 51.27M | 63.60M | 37.90M | 37.52M | 35.14M | 30.95M | 25.37M | 37.07M | 93.21M | 24.23M | 6.68M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.75M | 1.02B | 1.52B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 410.00K | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | 1.30M |
| Minority interest | 460.00K | 2.08M | 2.76M | 2.54M | 2.14M | 2.17M | 2.27M | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.59M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800