Stovec Industries Ltd
NSE: BSE: 504959
₹1778.75
(-0.14%)
Sun, 15 Mar 2026, 05:44 pm
Market Cap3.72B
PE Ratio53.84
Dividend0
Stovec Industries Financials
| Particulars | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 584.39M | 595.13M | 302.27M | 461.22M | 464.22M | 591.53M | 598.34M | 729.20M | 768.60M | 1.02B | 1.61B | 1.94B | 2.20B | 1.93B | 1.93B | 1.50B | 2.32B | 2.35B | 2.06B | 2.33B |
| Gross profit | 31.42M | 88.99M | 63.90M | 88.47M | 136.92M | 144.57M | 104.88M | 128.80M | 171.15M | 207.34M | 413.06M | 532.54M | 571.91M | 516.63M | 546.83M | 298.10M | 544.70M | 431.85M | 297.48M | 411.22M |
| Operating expenses (excl. COGS) | -6.66M | -71.91M | -37.18M | -61.32M | -64.72M | -53.57M | -61.10M | -52.46M | -57.46M | -71.87M | -124.87M | -191.19M | -187.15M | -153.56M | -232.60M | -184.91M | -226.09M | -234.30M | -229.57M | -272.97M |
| Selling/general/admin expenses, total | — | -74.39M | -38.95M | -64.77M | -60.51M | -48.98M | -56.31M | -45.81M | -50.18M | -66.99M | -110.41M | -169.25M | -185.67M | -160.20M | -218.95M | -179.73M | -218.04M | -229.48M | -222.77M | -262.80M |
| Research & development | — | — | — | — | 0 | 0 | -5.38M | -9.32M | — | — | — | -5.40M | -3.47M | -3.79M | -3.23M | -3.15M | -3.89M | -3.64M | -3.54M | 0 |
| Selling/general/admin expenses, other | — | -74.39M | -38.95M | -64.77M | -60.51M | -48.98M | -50.93M | -36.49M | -50.18M | -66.99M | -110.41M | -163.84M | -182.20M | -156.41M | -215.72M | -176.58M | -214.15M | -225.84M | -222.77M | -262.80M |
| Other operating expenses, total | -6.66M | 2.48M | 1.78M | 3.44M | -4.20M | -4.59M | -4.80M | -6.64M | -7.29M | -4.88M | -14.46M | -21.94M | -1.48M | 6.64M | -13.65M | -5.18M | -8.05M | -4.82M | -6.80M | -10.17M |
| Operating income | 24.76M | 17.08M | 26.72M | 27.14M | 72.20M | 91.00M | 43.77M | 76.35M | 113.69M | 135.47M | 288.18M | 341.35M | 384.76M | 363.07M | 314.23M | 113.19M | 318.61M | 197.55M | 67.91M | 138.25M |
| Non-operating income, total | 6.10M | 7.60M | 7.60M | 66.28M | 24.99M | 16.91M | 24.92M | 30.68M | 37.50M | 37.05M | 43.60M | 36.50M | 30.70M | 180.09M | 57.93M | 58.43M | 71.85M | 126.91M | 46.28M | 36.24M |
| Interest expense, net of interest capitalized | -2.73M | -3.21M | -581.26K | -215.82K | -814.72K | -716.34K | 0 | 0 | -757.82K | -821.93K | -2.24M | 0 | -1.60M | -2.27M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.83M | 10.81M | 9.76M | 66.49M | 25.81M | 17.63M | 24.92M | 30.68M | 38.25M | 37.85M | 45.63M | 36.50M | 32.30M | 181.80M | 54.05M | 44.68M | 43.24M | 44.33M | 36.41M | 28.22M |
| Non-operating interest income | 368.42K | 532.03K | 4.40M | 2.51M | 12.23M | 8.43M | 8.25M | 15.36M | 18.44M | 16.54M | 13.66M | 25.42M | 21.26M | 34.00M | 42.21M | 37.59M | 35.00M | 30.89M | 27.16M | 19.09M |
| Miscellaneous non-operating expense | 8.46M | 10.28M | 5.36M | 63.98M | 13.58M | 9.20M | 16.67M | 15.32M | 19.81M | 21.31M | 31.97M | 11.08M | 11.04M | 147.80M | 11.84M | 7.09M | 8.24M | 13.44M | 9.25M | 9.13M |
| Unusual income/expense | — | — | -1.58M | — | — | — | — | — | — | 17.67K | 221.51K | — | 0 | 558.59K | 3.88M | 13.75M | 28.61M | 82.58M | 9.87M | 8.02M |
| Pretax income | 30.86M | 24.68M | 34.32M | 93.42M | 97.19M | 107.91M | 68.70M | 107.03M | 151.18M | 172.52M | 331.79M | 377.85M | 415.45M | 543.15M | 372.16M | 171.62M | 390.46M | 324.46M | 114.19M | 174.49M |
| Taxes | -9.78M | -7.88M | -11.52M | -27.25M | -31.69M | -35.76M | -21.26M | -33.03M | -45.37M | -56.49M | -112.97M | -128.40M | -143.90M | -155.91M | -92.79M | -36.99M | -94.05M | -76.79M | -23.82M | -44.88M |
| Non-controlling/minority interest | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -20.00K | 707.57K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 21.07M | 17.50M | 22.80M | 66.17M | 65.51M | 72.15M | 47.44M | 73.99M | 105.82M | 116.03M | 218.82M | 249.45M | 271.55M | 387.25M | 279.37M | 134.63M | 296.41M | 247.67M | 90.37M | 129.61M |
| Net income | 21.07M | 17.50M | 22.80M | 66.17M | 65.51M | 72.15M | 47.44M | 73.99M | 105.82M | 116.03M | 218.82M | 249.45M | 271.55M | 387.25M | 279.37M | 134.63M | 296.41M | 247.67M | 90.37M | 129.61M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 21.07M | 17.50M | 22.80M | 66.17M | 65.51M | 72.15M | 47.44M | 73.99M | 105.82M | 116.03M | 218.82M | 249.45M | 271.55M | 387.25M | 279.37M | 134.63M | 296.41M | 247.67M | 90.37M | 129.61M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 53.11M | 42.77M | 32.61M | 39.36M | 88.96M | 101.85M | 58.65M | 91.77M | 128.65M | 161.94M | 340.46M | 393.36M | 445.27M | 415.59M | 358.33M | 158.53M | 369.63M | 257.33M | 131.53M | 204.01M |
| EBIT | 24.76M | 17.08M | 26.72M | 27.14M | 72.20M | 91.00M | 43.77M | 76.35M | 113.69M | 135.47M | 288.18M | 341.35M | 384.76M | 363.07M | 314.23M | 113.19M | 318.61M | 197.55M | 67.91M | 138.25M |
| Total operating expenses | -559.63M | -578.05M | -275.55M | -434.08M | -392.02M | -500.53M | -554.57M | -652.85M | -654.91M | -879.99M | -1.32B | -1.60B | -1.82B | -1.56B | -1.62B | -1.39B | -2.01B | -2.15B | -2.00B | -2.19B |
| Prepaid expenses | 0 | 0 | 1.44M | 2.85M | 0 | 0 | 172.77M | — | — | — | — | 3.81M | 2.89M | 2.48M | 2.73M | 3.64M | 2.62M | 1.70M | 3.14M | 4.25M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 46.68M | 97.34M | 106.55M | 25.08M | 25.99M | 80.57M | 132.16M | 90.11M | 42.55M | 103.16M | 78.96M |
| Capital and operating lease obligations | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 29.60M | 24.13M | 12.60M | 16.72M | — | 4.47M | 17.52M | 18.67M | 19.49M | 22.99M | 23.36M | 21.85M | 24.02M | 20.69M | 15.89M | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -8.17M | -6.10M | -4.51M | -6.66M | -40.97M | -21.61M | -21.18M | -16.62M | -22.34M | -36.64M | -38.95M | -72.88M | -77.91M | -90.62M | -136.96M | -124.40M | -45.94M | -119.02M | -425.96M | -275.62M |
| Preferred dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800