Styrenix Performance Materials Ltd
NSE: STYRENIX BSE: 506222
₹1915
(-0.31%)
Tue, 03 Mar 2026, 01:31 pm
Market Cap33.69B
PE Ratio19.91
Dividend5.12
Styrenix Performance Materials Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.57M | -118.52M | -113.13M | -61.06M | -96.24M | -158.58M | -219.07M | -146.41M | -82.31M | -53.25M | -35.50M | -64.20M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.20B | 3.86B | 4.02B | 4.90B | 5.58B | 5.26B | 7.95B | 8.70B | 11.28B | 8.35B | 9.25B | 10.50B | 10.53B | 11.22B | 10.55B | 13.13B | 12.32B | 12.63B | 10.38B | 22.91B |
| Total current assets | 1.56B | 2.26B | 2.13B | 2.83B | 3.29B | 2.81B | 5.44B | 4.57B | 6.32B | 4.84B | 6.43B | 7.77B | 6.64B | 6.66B | 5.26B | 9.04B | 8.60B | 9.22B | 6.95B | 13.61B |
| Cash and short term investments | 354.05M | 714.68M | 403.46M | 315.47M | 372.95M | 596.71M | 633.14M | 495.89M | 700.23M | 50.09M | 247.73M | 161.11M | 431.94M | 457.08M | 34.40M | 2.42B | 1.79B | 2.45B | 1.13B | 1.11B |
| Cash & equivalents | 163.67M | 91.70M | 134.98M | 108.99M | 128.15M | 104.68M | 129.48M | 185.37M | 368.18M | 50.09M | 247.73M | 161.11M | 431.53M | 457.08M | 34.40M | 1.39B | 1.67B | 2.45B | 566.10M | 1.00B |
| Short term investments | 190.38M | 622.98M | 268.48M | 206.48M | 244.80M | 492.02M | 503.66M | 310.51M | 332.05M | 0 | 0 | 0 | 407.00K | — | 0 | 1.03B | 119.11M | 0 | 561.20M | 107.10M |
| Total receivables, net | 665.80M | 954.46M | 981.44M | 845.50M | 980.41M | 1.34B | 1.62B | 3.06B | 3.73B | 3.05B | 4.17B | 2.23B | 2.47B | 2.36B | 1.73B | 3.06B | 3.07B | 3.19B | 2.99B | 4.43B |
| Accounts receivable - trade, net | 586.20M | 883.41M | 886.26M | 736.33M | 854.28M | 1.09B | 1.24B | 1.75B | 2.21B | 2.02B | 2.24B | 2.22B | 2.45B | 2.36B | 1.72B | 3.06B | 3.07B | 3.19B | 2.97B | 4.40B |
| Other receivables | 79.60M | 71.06M | 95.18M | 109.17M | 126.13M | 248.97M | 376.85M | 1.31B | 1.52B | 1.03B | 1.93B | 2.91M | 24.50M | 2.68M | 3.04M | 1.35M | 1.96M | 6.69M | 22.90M | 26.90M |
| Total inventory | 504.93M | 548.66M | 685.33M | 556.52M | 574.90M | 710.53M | 946.90M | 995.45M | 1.89B | 1.71B | 2.00B | 3.31B | 3.05B | 3.18B | 2.70B | 2.93B | 3.42B | 3.47B | 2.72B | 7.73B |
| Other current assets, total | 37.76M | 18.43M | 25.50M | 31.91M | 62.42M | 129.55M | 244.89M | 5.40M | 6.52M | 7.60M | 0 | 2.06B | 679.00M | 641.34M | 783.25M | 606.23M | 292.92M | 75.00M | 79.90M | 299.70M |
| Total non-current assets | 1.64B | 1.60B | 1.89B | 2.07B | 2.28B | 2.45B | 2.52B | 4.14B | 4.95B | 3.52B | 2.82B | 2.73B | 3.89B | 4.56B | 5.29B | 4.09B | 3.72B | 3.41B | 3.43B | 9.31B |
| Long term investments | 1.03M | 21.03M | 237.44M | 449.14M | 712.85M | 926.47M | 1.01B | 4.34M | 3.36M | 1.01B | 61.57M | 65.62M | 75.21M | 6.62M | 70.86M | 56.78M | 16.57M | 13.87M | 21.40M | 98.30M |
| Note receivable - long term | — | 0 | 0 | 0 | 0 | 0 | — | 2.73M | 1.56M | 777.00K | 790.00K | 1.02M | 965.00K | 925.00K | 66.32M | 48.14M | 678.00K | 319.00K | 600.00K | 700.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.03M | 21.03M | 237.44M | 449.14M | 712.85M | 926.47M | 1.01B | 1.61M | 1.79M | 2.33M | 60.78M | 64.59M | 74.25M | 5.70M | 4.55M | 8.64M | 15.89M | 13.55M | 20.80M | 97.60M |
| Net property/plant/equipment | 1.63B | 1.57B | 1.65B | 1.61B | 1.53B | 1.48B | 1.45B | 1.53B | 1.93B | 2.20B | 2.46B | 2.37B | 2.36B | 3.03B | 4.22B | 3.99B | 3.51B | 3.22B | 3.26B | 8.88B |
| Gross property/plant/equipment | 2.77B | 2.83B | 3.04B | 3.15B | 3.21B | 3.29B | 3.40B | 3.52B | 4.05B | 4.45B | 2.74B | 2.91B | 3.11B | 4.04B | 5.44B | 5.41B | 5.20B | 5.19B | 5.49B | 15.53B |
| Deferred tax assets | 8.56M | 9.31M | 7.68M | 9.62M | 37.34M | 39.27M | 51.99M | 51.73M | 155.71M | 68.63M | 180.84M | — | — | — | — | — | — | — | — | 35.20M |
| Net intangible assets | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 98.30M |
| Goodwill, net | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 98.30M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.89M | 202.68M | 230.74M | 303.35M | 289.89M | 1.46B | 1.52B | 1.00B | 47.36M | 191.63M | 172.41M | 147.00M | 190.40M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672.42M | 892.86M | 1.10B | 1.70B | 2.09B | 809.34M | 1.74B | 1.15B | 240.05M | 70.66M | 81.77M | 92.00M | 207.30M |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 110.00M | 328.63M | 240.05M | 70.66M | 79.84M | 90.10M | 189.20M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672.42M | 892.86M | 1.10B | 1.70B | 2.09B | 809.34M | 1.63B | 819.46M | 0 | 0 | 1.92M | 1.90M | 18.10M |
| Accounts payable | 1.03B | 1.44B | 1.35B | 1.08B | 884.99M | 1.47B | 1.72B | 571.55M | 2.04B | 1.50B | 1.57B | 1.89B | 2.53B | 1.87B | 1.39B | 2.25B | 2.38B | 3.10B | 2.28B | 6.05B |
| Income tax payable | — | 0 | 8.97M | 1.05B | 1.35B | 11.68M | 1.97B | 11.41M | 11.96M | — | — | 21.29M | 4.68M | — | — | 63.30M | 0 | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.00M | 890.00M | 1.09B | 733.61M | 450.16M | 269.07M | 181.40M | 3.77B |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.00M | 890.00M | 1.09B | 733.61M | 450.16M | 269.07M | 181.40M | 3.77B |
| Total equity | 1.68B | 1.89B | 2.18B | 2.31B | 2.72B | 3.34B | 3.80B | 4.35B | 4.77B | 5.04B | 5.27B | 5.87B | 6.45B | 6.23B | 6.09B | 8.89B | 8.56B | 7.15B | 7.23B | 11.68B |
| Shareholders' equity | 1.68B | 1.89B | 2.18B | 2.31B | 2.72B | 3.34B | 3.80B | 4.35B | 4.77B | 5.04B | 5.27B | 5.87B | 6.45B | 6.23B | 6.09B | 8.89B | 8.56B | 7.15B | 7.23B | 11.68B |
| Common equity, total | 1.68B | 1.89B | 2.18B | 2.31B | 2.72B | 3.34B | 3.80B | 4.35B | 4.77B | 5.04B | 5.27B | 5.87B | 6.45B | 6.23B | 6.09B | 8.89B | 8.56B | 7.15B | 7.23B | 11.68B |
| Other common equity | 368.82M | 1.28B | 1.57B | 1.70B | 2.12B | 643.32M | 698.32M | 761.82M | 812.32M | 847.34M | 529.05M | 529.05M | 529.05M | 529.05M | 529.05M | 529.05M | 529.05M | 529.05M | 529.00M | 3.66B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672.42M | 892.86M | 1.10B | 1.70B | 2.09B | 1.04B | 2.63B | 2.24B | 973.66M | 520.82M | 350.84M | 273.40M | 3.97B |
| Net debt | -354.05M | -714.68M | -403.46M | -315.47M | -372.95M | -596.71M | -633.14M | 176.54M | 192.64M | 1.05B | 1.45B | 1.93B | 607.40M | 2.18B | 2.20B | -1.45B | -1.27B | -2.10B | -853.90M | 2.86B |
| Change in accounts receivable | 189.37M | -288.41M | -34.79M | 128.74M | -167.56M | -428.98M | -383.52M | -1.30B | -788.23M | 186.09M | 335.10M | 9.58M | -278.26M | 175.19M | 630.73M | -1.31B | -3.50M | -119.77M | 222.40M | -1.42B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -408.00M | 444.96M | -118.25M | -268.43M | -131.96M | 422.49M | 253.13M | 236.44M | 1.47B | -543.62M | -1.40B | 328.08M | 642.20M | -663.82M | -497.58M | 848.84M | 132.58M | 733.15M | -835.00M | 3.80B |
| Change in other assets/liabilities | 0 | — | — | 0 | 0 | 0 | — | -45.50M | 82.16M | -269.59M | 211.24M | -331.59M | 3.54M | 227.78M | 684.65M | 1.06B | 150.48M | 5.17M | -20.40M | 403.70M |
| Sale of fixed assets & businesses | 2.34M | 567.00K | 25.02M | 1.05M | 20.03M | 2.00M | 1.85M | 3.03M | 136.00K | 9.54M | 4.81M | 3.70M | 3.25M | 20.33M | 10.89M | 70.18M | 5.80M | 57.55M | 2.40M | 3.15B |
| Purchase/sale of investments, net | 0 | -20.00M | -110.00M | -211.70M | -263.71M | -213.62M | -87.25M | 1.15B | -161.53M | 332.05M | 75.00K | 0 | 0 | 2.80M | 0 | 0 | 893.27M | -1.29B | -547.20M | 356.10M |
| Sale/maturity of investments | 0 | 0 | 0 | 1.40B | 3.53B | 5.44B | 6.13B | 6.55B | 4.63B | 1.52B | 140.07M | 50.00M | 0 | 2.80M | 0 | 0 | 893.27M | 0 | 3.40M | 488.40M |
| Purchase of investments | 0 | -20.00M | -110.00M | -1.61B | -3.79B | -5.65B | -6.21B | -5.39B | -4.79B | -1.19B | -140.00M | -50.00M | 0 | 0 | 0 | 0 | 0 | -1.29B | -550.60M | -132.30M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.00M | 600.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -462.01M | 220.44M | 202.93M | -1.74M | 444.37M | -1.05B | 1.60B | -928.79M | -1.17B | -440.00M | 0 | 0 | 1.94B |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770.00M | -110.00M | -350.00M | -248.89M | 0 | 0 | 1.94B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -462.01M | 220.44M | 202.93M | -1.74M | 444.37M | -1.05B | 827.39M | -818.79M | -819.46M | -191.11M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -207.94M | -44.34M | -52.76M | -52.70M | -43.97M | -61.94M | -70.28M | -70.91M | -70.15M | -82.66M | -84.46M | -84.45M | -84.59M | -84.74M | -42.61M | -426.00K | -3.54B | -1.85B | -1.65B | -1.03B |
| Other financing cash flow items, total | 0 | -6.17M | -7.40M | -8.97M | -7.47M | -10.46M | -11.41M | -11.41M | -11.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800