Subex Ltd
NSE: SUBEXLTD BSE: 532348
₹17.22
+0.95 (5.84%)
Sun, 08 Nov 2026, 07:54 am
Market Cap (in Cr)915.5
PE Ratio31.91
Dividend0
Technology Services
Packaged Software
24.5KSubex Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.81B | 3.41B | 4.86B | 5.58B | 4.63B | 4.83B | 4.78B | 3.31B | 3.40B | 3.60B | 3.22B | 3.57B | 3.24B | 3.48B | 3.65B | 3.72B | 3.33B | 2.79B | 3.10B | 2.86B |
| Gross profit | 428.87M | 908.81M | -702.06M | 971.30M | 1.37B | 2.03B | 2.09B | 1.13B | 1.58B | 1.61B | 1.23B | 1.60B | 1.13B | 1.20B | 1.32B | 1.28B | 782.20M | 358.40M | 463.20M | 567.40M |
| Operating expenses (excl. COGS) | -20.54M | -530.79M | -154.45M | -682.84M | -567.56M | -809.43M | -870.64M | -711.83M | -731.48M | -677.83M | -546.49M | -824.50M | -677.20M | -729.30M | -529.20M | -326.60M | -534.70M | -812.00M | -732.10M | -840.60M |
| Selling/general/admin expenses, total | — | — | — | — | -552.77M | -796.27M | -856.52M | -711.83M | -716.40M | -664.32M | -530.85M | -813.60M | -656.00M | -715.90M | -590.80M | -309.70M | -506.90M | -782.10M | -713.80M | -825.00M |
| Research & development | -6.55M | -44.87M | -66.76M | -168.05M | -122.18M | -132.92M | -129.51M | -110.87M | -166.54M | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -430.60M | -663.35M | -727.01M | -600.96M | -549.87M | -664.32M | -530.85M | -813.60M | -656.00M | -715.90M | -590.80M | -309.70M | -506.90M | -782.10M | -713.80M | -825.00M |
| Other operating expenses, total | -20.54M | -530.79M | -154.45M | -682.84M | -14.79M | -13.16M | -14.12M | 0 | -15.07M | -13.51M | -15.64M | -10.90M | -21.20M | -13.40M | 61.60M | -16.90M | -27.80M | -29.90M | -18.30M | -15.60M |
| Operating income | 408.33M | 378.02M | -856.51M | 288.46M | 803.43M | 1.22B | 1.22B | 420.62M | 845.18M | 933.75M | 679.81M | 771.60M | 456.20M | 466.60M | 787.10M | 951.90M | 247.50M | -453.60M | -268.90M | -273.20M |
| Non-operating income, total | 1.31M | 193.48M | 227.53M | -2.01B | 300.73M | -392.15M | -866.82M | -981.46M | -818.95M | -726.39M | -1.30B | -1.11B | -112.10M | 4.20M | -3.16B | -58.20M | 89.40M | 63.00M | -1.48B | 75.00M |
| Interest expense, net of interest capitalized | -26.81M | -87.32M | -325.47M | -438.76M | -476.36M | -426.21M | -414.66M | -521.00M | -670.95M | -610.40M | -615.16M | -204.00M | -77.50M | -21.60M | -56.40M | -35.40M | -25.60M | -30.00M | -26.30M | -22.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 28.11M | 280.80M | 552.99M | 453.85M | -17.63M | 67.33M | 101.40M | -60.80M | -148.00M | -116.67M | -33.29M | 81.50M | -37.60M | 25.80M | 129.50M | -51.50M | 115.00M | 79.60M | 23.70M | 97.20M |
| Non-operating interest income | 17.49M | 35.34M | 20.66M | 3.95M | 2.21M | 2.00M | 3.45M | 4.00M | 945.00K | 458.00K | 6.62M | 6.30M | 5.40M | 7.50M | 15.60M | 37.40M | 26.60M | 30.60M | 47.40M | 44.20M |
| Miscellaneous non-operating expense | 10.63M | 245.46M | 532.33M | 449.90M | -19.83M | 65.33M | 97.95M | -64.80M | -148.94M | -117.13M | -39.91M | 75.20M | -43.00M | 18.30M | 113.90M | -88.90M | 88.40M | 49.00M | -23.70M | 53.00M |
| Unusual income/expense | — | — | — | -2.03B | 794.72M | -33.27M | -553.56M | -399.66M | — | 685.00K | -646.94M | -985.30M | 3.00M | — | -3.24B | 28.70M | 0 | 13.40M | -1.48B | 0 |
| Pretax income | 409.64M | 571.50M | -628.98M | -1.72B | 1.10B | 831.98M | 351.91M | -560.85M | 26.23M | 207.36M | -615.58M | -336.20M | 344.10M | 470.80M | -2.38B | 893.70M | 336.90M | -390.60M | -1.75B | -198.20M |
| Taxes | -31.15M | 104.16M | -51.73M | -160.34M | -101.20M | -44.19M | -33.50M | -38.62M | -93.64M | -57.23M | -127.31M | -96.10M | -137.30M | -218.60M | -314.50M | -376.50M | -127.00M | -121.50M | -166.30M | -116.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 378.49M | 675.66M | -680.72M | -1.88B | 1.00B | 787.79M | 318.41M | -599.47M | -67.41M | 150.12M | -742.89M | -432.30M | 206.80M | 252.20M | -2.69B | 517.20M | 209.90M | -512.10M | -1.92B | -314.40M |
| Net income | 378.49M | 675.66M | -680.72M | -1.88B | 1.00B | 787.79M | 318.41M | -599.47M | -116.13M | 102.14M | -742.89M | -432.30M | 206.80M | 252.20M | -2.69B | 517.20M | 209.90M | -512.10M | -1.92B | -314.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | -762.93M | 63.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 378.49M | 675.66M | -680.72M | -1.88B | 240.03M | 851.53M | 318.41M | -599.47M | -116.13M | 102.14M | -742.89M | -432.30M | 206.80M | 252.20M | -2.69B | 517.20M | 209.90M | -512.10M | -1.92B | -314.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 500.91M | 526.55M | -672.47M | 517.28M | 967.01M | 1.33B | 1.30B | 463.29M | 869.60M | 973.95M | 722.56M | 821.10M | 507.90M | 514.90M | 937.90M | 1.09B | 346.30M | -313.70M | -113.00M | -132.00M |
| EBIT | 408.33M | 378.02M | -856.51M | 288.46M | 803.43M | 1.22B | 1.22B | 420.62M | 845.18M | 933.75M | 679.81M | 771.60M | 456.20M | 466.60M | 787.10M | 951.90M | 247.50M | -453.60M | -268.90M | -273.20M |
| Total operating expenses | -1.41B | -3.03B | -5.71B | -5.30B | -3.83B | -3.60B | -3.56B | -2.89B | -2.56B | -2.66B | -2.54B | -2.80B | -2.79B | -3.01B | -2.86B | -2.77B | -3.09B | -3.24B | -3.37B | -3.13B |
| Prepaid expenses | 18.28M | 55.73M | 195.17M | 237.05M | 192.75M | 219.71M | 63.77M | 31.13M | 32.60M | 54.01M | 62.21M | 86.40M | 44.80M | 42.50M | 50.70M | 61.60M | 68.00M | 64.60M | 53.90M | 72.10M |
| Deferred income, current | — | — | — | — | — | — | 530.66M | 390.54M | 245.78M | 238.88M | 129.55M | 212.00M | 208.60M | 142.90M | 185.80M | 218.20M | 180.30M | 230.70M | 206.00M | 228.40M |
| Capital and operating lease obligations | 9.13M | 11.01M | 16.29M | 16.58M | 10.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.80M | 157.50M | 99.80M | 247.50M | 183.50M | 104.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 1.27M | 999.87K | 890.00K | — | — | 0 | — | — | — | 169.30M | 192.80M | 586.10M | 705.80M | 808.80M | 877.00M | 705.80M | 707.90M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | 2.48M | 223.00K | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -43.78M | -98.72M | -81.50M | -53.15K | -109.62K | -50.00K | -180.00K | -115.00K | 0 | -131.00K | 0 | 0 | 0 | 0 | 0 | -274.60M | -133.90M | 0 | -100.00K | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
