Sumeet Industries Ltd
NSE: SUMEETINDS BSE: 514211
₹27.46
(4.65%)
Wed, 11 Mar 2026, 04:34 am
Market Cap14.5B
PE Ratio15.29
Dividend0
Process Industries
Textiles
24.5KSumeet Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 821.87M | 1.12B | 1.29B | 1.58B | 3.64B | 8.13B | 8.15B | 11.57B | 12.25B | 11.63B | 12.35B | 14.06B | 12.05B | 8.67B | 7.07B | 5.74B | 8.94B | 10.33B | 9.85B | 10.03B |
| Gross profit | 84.21M | 144.08M | 159.45M | 213.77M | 171.84M | 488.61M | 637.95M | 724.41M | 910.83M | 705.74M | 948.15M | 1.15B | 550.69M | 83.77M | -911.00K | 36.11M | 294.65M | -536.98M | -514.13M | 51.44M |
| Operating expenses (excl. COGS) | -54.76M | -72.23M | -73.10M | -91.46M | -46.27M | -87.77M | -126.66M | -129.52M | -184.00M | -84.18M | -162.57M | -164.96M | -184.78M | -144.26M | -1.02B | -142.18M | -257.78M | -132.01M | -128.89M | -136.14M |
| Selling/general/admin expenses, total | -54.68M | -72.04M | -72.90M | -91.26M | -55.70M | -88.67M | -99.94M | -95.36M | -175.53M | -79.20M | -157.44M | -159.21M | -184.53M | -144.26M | -1.02B | -142.64M | -252.73M | -132.10M | -128.89M | -135.76M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -54.68M | -72.04M | -72.90M | -91.26M | -55.70M | -88.67M | -99.94M | -95.36M | -175.53M | -79.20M | -157.44M | -159.21M | -184.53M | -144.26M | -1.02B | -142.64M | -252.73M | -132.10M | -128.89M | -135.76M |
| Other operating expenses, total | -82.66K | -190.69K | -206.00K | -200.00K | 9.43M | 895.81K | -26.71M | -34.17M | -8.48M | -4.98M | -5.12M | -5.74M | -254.00K | 0 | 0 | 458.00K | -5.05M | 95.00K | 0 | -377.00K |
| Operating income | 29.45M | 71.84M | 86.34M | 122.31M | 125.57M | 400.84M | 511.30M | 594.88M | 726.82M | 621.56M | 785.59M | 980.92M | 365.91M | -60.49M | -1.03B | -106.07M | 36.87M | -668.99M | -643.02M | -84.70M |
| Non-operating income, total | -15.93M | -23.77M | -34.20M | -59.19M | 42.29M | 12.13M | -157.80M | -304.32M | -442.80M | -335.00M | -479.51M | -408.85M | -427.79M | -1.18B | -434.87M | -14.92M | -64.82M | 31.29M | 8.35M | 1.88B |
| Interest expense, net of interest capitalized | -21.82M | -36.06M | -40.90M | -48.76M | -77.88M | -83.21M | -91.39M | -175.13M | -313.32M | -370.86M | -435.75M | -503.51M | -514.71M | -626.11M | -413.86M | -31.69M | -265.45M | -70.56M | -181.00K | -35.87M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.62M | 13.67M | 6.70M | -10.15M | 120.18M | 95.34M | -66.41M | -129.19M | -129.49M | 35.86M | -43.76M | 94.66M | 86.92M | -556.49M | -21.01M | 16.76M | 200.63M | 101.93M | 8.53M | 1.92B |
| Non-operating interest income | 660.41K | 757.01K | 1.66M | 4.14M | 9.00M | 32.56M | 138.61M | 25.76M | 18.35M | 28.50M | 33.50M | 51.17M | 47.14M | 31.94M | 20.13M | 16.78M | 17.40M | 102.00K | 7.52M | 19.14M |
| Miscellaneous non-operating expense | 5.96M | 12.91M | 5.04M | -14.30M | 111.18M | 62.78M | -205.02M | -154.95M | -147.83M | 7.36M | -77.26M | 43.49M | 39.78M | -588.43M | -41.15M | -17.00K | 183.23M | 101.83M | 1.01M | 1.90B |
| Unusual income/expense | -731.05K | -1.38M | — | -274.15K | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -81.00K | 0 | 0 |
| Pretax income | 13.52M | 48.07M | 52.14M | 63.12M | 167.87M | 412.97M | 353.50M | 290.57M | 284.02M | 286.56M | 306.08M | 572.07M | -61.88M | -1.24B | -1.46B | -120.99M | -27.95M | -637.70M | -634.67M | 1.80B |
| Taxes | -4.73M | -15.63M | -15.12M | -25.15M | -59.38M | -71.39M | -112.30M | -98.97M | -91.47M | -64.79M | -116.89M | -183.14M | 35.69M | 73.99M | 65.58M | 49.83M | 57.09M | 50.48M | 44.55M | -93.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 8.80M | 32.45M | 37.02M | 37.97M | 108.49M | 341.57M | 241.20M | 191.59M | 192.55M | 221.77M | 189.19M | 388.94M | -26.20M | -1.17B | -1.39B | -71.16M | 29.14M | -587.22M | -590.12M | 1.70B |
| Net income | 8.80M | 32.45M | 37.02M | 37.97M | 108.49M | 341.57M | 241.20M | 191.59M | 192.55M | 221.77M | 189.19M | 388.94M | -26.20M | -1.17B | -1.39B | -71.16M | 29.14M | -587.22M | -590.12M | 1.70B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 3.51M | 0 | 0 | 0 | 7.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.80M | 28.94M | 37.02M | 37.97M | 108.49M | 334.58M | 241.20M | 191.59M | 192.55M | 221.77M | 189.19M | 388.94M | -26.20M | -1.17B | -1.39B | -71.16M | 29.14M | -587.22M | -590.12M | 1.70B |
| Basic earnings per share (Basic EPS) | 1.32 | 4.3 | 5.24 | 2.71 | 7.7 | 23.86 | 11.8 | 9.38 | 9.46 | 10.89 | 9.29 | 19.1 | -0.99 | -43.43 | -51.81 | -2.64 | 1.08 | -21.81 | -21.92 | 3.23 |
| Diluted earnings per share (Diluted EPS) | 1.32 | 4.3 | 5.24 | 2.71 | 7.7 | 23.86 | 11.8 | 9.38 | 9.46 | 10.89 | 9.29 | 19.1 | -0.99 | -43.43 | -51.81 | -2.64 | 1.08 | -21.81 | -21.92 | 2.56 |
| EBITDA | 64.13M | 107.93M | 125.56M | 155.63M | 190.77M | 518.59M | 631.47M | 793.87M | 972.11M | 818.88M | 986.94M | 1.19B | 891.86M | 406.15M | -623.13M | 251.91M | 350.97M | -394.07M | -403.93M | 123.17M |
| EBIT | 29.45M | 71.84M | 86.34M | 122.31M | 125.57M | 400.84M | 511.30M | 594.88M | 726.82M | 621.56M | 785.59M | 980.92M | 365.91M | -60.49M | -1.03B | -106.07M | 36.87M | -668.99M | -643.02M | -84.70M |
| Total operating expenses | -792.42M | -1.05B | -1.20B | -1.46B | -3.51B | -7.73B | -7.64B | -10.97B | -11.52B | -11.00B | -11.57B | -13.07B | -11.68B | -8.73B | -8.09B | -5.84B | -8.90B | -11.00B | -10.49B | -10.12B |
| Prepaid expenses | 2.56M | 7.29M | 3.74M | 3.25M | 5.06M | 14.67M | 6.16M | 15.95M | 18.04M | 22.58M | 2.88M | 635.00K | 767.00K | 519.00K | 1.37M | 1.32M | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 8.47M | 20.66M | 17.07M | 3.75M | 135.77M | 5.32M | 10.95M | 7.89M | 2.67M | 9.00K | 9.00K | 30.12M |
| Capital and operating lease obligations | 3.52M | 2.51M | 1.76M | 2.13M | 10.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 25.76M | 38.83M | 46.43M | 53.13M | 110.35M | 216.89M | 234.72M | 444.07M | 415.06M | 471.67M | 574.70M | 740.33M | 623.14M | 549.15M | 483.57M | 433.74M | 376.65M | 326.17M | 281.62M | 241.97M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -19.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | -3.51M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800