Sun TV Network Ltd
NSE: SUNTV BSE: 532733
₹548.40
(-1.32)%
Sun, 01 Feb 2026, 08:17 pm
Market Cap218.5B
PE Ratio13.36
Dividend2.48
Consumer Services
Broadcasting
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.22B | 6.78B | 8.70B | 10.39B | 14.53B | 20.13B | 18.47B | 19.23B | 22.24B | 23.95B | 24.74B | 26.46B | 29.63B | 37.83B | 35.20B | 31.77B | 35.85B | 37.72B | 42.82B | 40.15B |
| Gross profit | 1.92B | 4.83B | 6.46B | 6.95B | 8.75B | 12.04B | 10.34B | 10.70B | 11.99B | 12.28B | 14.19B | 16.25B | 17.74B | 22.19B | 19.48B | 21.55B | 25.36B | 24.41B | 27.08B | 22.82B |
| Operating expenses (excl. COGS) | 13.30M | -1.31B | -1.72B | -1.79B | -1.01B | -1.02B | -879.60M | -989.50M | -1.65B | -1.62B | -1.69B | -2.32B | -2.01B | -2.51B | -3.17B | -4.47B | -4.84B | -4.89B | -5.41B | -6.04B |
| Selling/general/admin expenses, total | — | -1.29B | -1.69B | -1.77B | -999.50M | -996.90M | -861.30M | -968.60M | -1.58B | -1.51B | -1.65B | -2.28B | -1.95B | -2.45B | -2.80B | -3.95B | -4.24B | -4.79B | -5.32B | -5.80B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | — | -1.29B | -1.69B | -1.77B | -999.50M | -996.90M | -861.30M | -968.60M | -1.58B | -1.51B | -1.65B | -2.28B | -1.95B | -2.45B | -2.80B | -3.95B | -4.24B | -4.79B | -5.32B | -5.80B |
| Other operating expenses, total | 13.30M | -11.60M | -24.10M | -19.10M | -14.70M | -26.40M | -18.30M | -20.90M | -69.00M | -108.90M | -40.00M | -39.10M | -55.80M | -59.70M | -362.60M | -513.80M | -594.30M | -101.50M | -86.40M | -236.10M |
| Operating income | 1.93B | 3.53B | 4.76B | 5.20B | 7.74B | 11.01B | 9.46B | 9.71B | 10.34B | 10.65B | 12.49B | 13.93B | 15.74B | 19.69B | 16.31B | 17.09B | 20.53B | 19.52B | 21.67B | 16.78B |
| Non-operating income, total | 63.40M | 339.20M | 332.40M | 485.60M | 261.50M | 424.90M | 686.10M | 640.80M | 793.70M | 932.00M | 1.50B | 1.57B | 1.21B | 2.01B | 1.93B | 2.39B | 1.51B | 3.23B | 4.36B | 5.43B |
| Interest expense, net of interest capitalized | -63.10M | -64.30M | -159.10M | -128.70M | -42.80M | -15.90M | -44.40M | -42.70M | -46.10M | -22.90M | -21.90M | -10.30M | -10.40M | -14.90M | -125.40M | -268.30M | -332.50M | -94.20M | -85.60M | -134.10M |
| Interest capitalized | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 126.50M | 403.50M | 491.50M | 614.30M | 304.30M | 440.80M | 749.50M | 683.50M | 864.80M | 965.00M | 1.21B | 1.20B | 698.70M | 1.27B | 1.96B | 1.66B | 2.09B | 2.08B | 1.89B | 2.56B |
| Non-operating interest income | 102.70M | 393.30M | 472.50M | 388.80M | 316.60M | 318.30M | 517.40M | 357.30M | 690.70M | 728.30M | 778.20M | 722.60M | 427.10M | 658.00M | 545.60M | 913.50M | 1.20B | 1.74B | 2.11B | 2.87B |
| Miscellaneous non-operating expense | 23.80M | 10.20M | 19.00M | 225.50M | -12.30M | 122.50M | 232.10M | 326.20M | 174.10M | 236.70M | 103.80M | 178.00M | 259.80M | 602.90M | 1.41B | 744.60M | 890.80M | 334.50M | -222.20M | -312.30M |
| Unusual income/expense | — | — | — | — | — | — | -19.00M | — | -25.00M | -10.10M | 311.50M | 381.90M | 525.20M | 752.70M | 91.40M | 992.70M | -244.90M | 1.24B | 2.56B | 3.01B |
| Pretax income | 1.99B | 3.86B | 5.09B | 5.68B | 8.00B | 11.44B | 10.14B | 10.35B | 11.13B | 11.59B | 13.99B | 15.51B | 16.95B | 21.69B | 18.24B | 19.47B | 22.04B | 22.75B | 26.03B | 22.22B |
| Taxes | -689.90M | -1.40B | -1.98B | -2.28B | -2.99B | -3.83B | -3.32B | -3.31B | -3.68B | -3.76B | -4.77B | -5.20B | -5.82B | -7.51B | -4.34B | -4.16B | -5.53B | -5.71B | -6.87B | -5.13B |
| Non-controlling/minority interest | 0 | -8.50M | 136.90M | 281.10M | 181.60M | 55.20M | 22.20M | -24.60M | -88.10M | -140.80M | -4.80M | -4.00M | -4.00M | -4.10M | -3.30M | -2.10M | -1.10M | -5.10M | -7.30M | -7.10M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.30B | 2.46B | 3.27B | 3.68B | 5.20B | 7.70B | 6.93B | 7.10B | 7.48B | 7.82B | 9.22B | 10.30B | 11.35B | 14.33B | 13.85B | 15.25B | 16.42B | 17.06B | 19.25B | 17.03B |
| Net income | 1.30B | 2.46B | 3.27B | 3.68B | 5.20B | 7.70B | 6.93B | 7.10B | 7.48B | 7.82B | 9.22B | 10.30B | 11.35B | 14.33B | 13.85B | 15.25B | 16.42B | 17.06B | 19.25B | 17.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.30B | 2.46B | 3.27B | 3.68B | 5.20B | 7.70B | 6.93B | 7.10B | 7.48B | 7.82B | 9.22B | 10.30B | 11.35B | 14.33B | 13.85B | 15.25B | 16.42B | 17.06B | 19.25B | 17.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.51B | 4.74B | 5.98B | 7.37B | 10.95B | 15.82B | 14.18B | 14.12B | 15.10B | 16.81B | 17.45B | 17.93B | 20.23B | 26.31B | 23.31B | 21.12B | 23.57B | 24.35B | 26.96B | 22.16B |
| EBIT | 1.93B | 3.53B | 4.74B | 5.17B | 7.74B | 11.01B | 9.46B | 9.71B | 10.34B | 10.65B | 12.49B | 13.93B | 15.74B | 19.69B | 16.31B | 17.09B | 20.53B | 19.52B | 21.67B | 16.78B |
| Total operating expenses | -1.29B | -3.25B | -3.94B | -5.20B | -6.79B | -9.12B | -9.01B | -9.52B | -11.90B | -13.30B | -12.25B | -12.52B | -13.89B | -18.14B | -18.89B | -14.68B | -15.32B | -18.20B | -21.15B | -23.37B |
| Prepaid expenses | 71.10M | 333.60M | 784.80M | 1.11B | 1.03B | 1.49B | 320.90M | 172.20M | 175.50M | 155.50M | 159.80M | 128.80M | 166.30M | 244.90M | 197.10M | 208.50M | 323.80M | 546.70M | 425.50M | 615.30M |
| Deferred income, current | — | — | — | — | — | — | 106.80M | 231.50M | 170.80M | 253.40M | 295.20M | 275.60M | 1.23B | 592.40M | 245.20M | 371.40M | 1.51B | 2.96B | 1.68B | 2.37B |
| Capital and operating lease obligations | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706.90M | 503.00M | 635.60M | 332.40M | 296.50M | 1.05B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 45.70M | — | 11.40M | 261.00M | 339.20M | 548.00M | 512.70M | 563.50M | 638.90M | 655.30M | 219.30M | 555.50M | 769.70M | 1.06B | 851.40M | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 200.00K | — | — | — | — | — | — | — |
| Minority interest | 0 | 41.10M | 666.00M | 384.80M | 1.25B | 1.25B | 1.23B | 1.25B | 1.34B | 1.48B | 32.00M | 36.10M | 40.10M | 44.20M | 47.50M | 49.60M | 50.70M | 55.80M | 63.10M | 70.30M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.85B | -344.50M | -394.10M | -1.58B | -985.20M | -4.33B | -4.93B | -3.25B | -4.26B | -6.33B | -7.35B | -4.74B | -4.74B | -5.94B | -11.88B | -1.97B | -5.42B | -5.91B | -6.60B | -5.91B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800