Sundrop Brands Ltd
NSE: SUNDROP BSE: 500215
₹612.10
-13.45 (2.15%)
Wed, 28 Oct 2026, 09:59 pm
Market Cap (in Cr)2299.51
PE Ratio82.56
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KSundrop Brands Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.54B | 10.38B | 10.11B | 7.74B | 6.50B | 7.19B | 7.02B | 7.87B | 7.62B | 7.56B | 7.80B | 8.05B | 8.11B | 8.24B | 8.35B | 8.93B | 9.17B | 8.50B | 7.60B | 8.99B |
| Gross profit | 969.33M | 896.15M | 1.05B | 1.36B | 1.48B | 1.40B | 1.49B | 1.77B | 1.77B | 1.83B | 1.72B | 1.95B | 1.84B | 1.69B | 1.70B | 1.74B | 1.69B | 1.69B | 1.65B | 1.69B |
| Operating expenses (excl. COGS) | -797.92M | -715.90M | -863.09M | -1.21B | -1.25B | -1.17B | -1.02B | -1.20B | -1.20B | -1.39B | -1.33B | -1.50B | -1.36B | -1.21B | -1.30B | -1.30B | -1.35B | -1.44B | -1.51B | -1.67B |
| Selling/general/admin expenses, total | -749.63M | -667.70M | -811.93M | -1.19B | -1.22B | -1.13B | -994.44M | -1.15B | -1.16B | -1.35B | -1.29B | -1.45B | -1.34B | -1.19B | -1.27B | -1.28B | -1.32B | -1.43B | -1.48B | -1.60B |
| Research & development | 0 | -5.71M | — | — | 0 | — | — | -26.19M | -33.31M | -32.71M | -27.47M | -24.12M | -18.86M | -19.14M | -22.64M | -15.82M | -19.66M | -19.51M | -19.00M | -16.94M |
| Selling/general/admin expenses, other | -749.63M | -661.99M | -811.93M | -1.19B | -1.22B | -1.13B | -994.44M | -1.13B | -1.13B | -1.31B | -1.26B | -1.43B | -1.34B | -1.17B | -1.25B | -1.26B | -1.30B | -1.41B | -1.46B | -1.58B |
| Other operating expenses, total | -48.29M | -48.20M | -51.16M | -27.64M | -31.56M | -40.85M | -25.10M | -50.09M | -38.58M | -41.67M | -42.87M | -48.34M | -25.43M | -24.08M | -25.69M | -23.16M | -29.58M | -12.68M | -23.66M | -74.22M |
| Operating income | 171.41M | 180.25M | 187.82M | 147.20M | 225.24M | 229.80M | 466.54M | 565.42M | 574.94M | 438.48M | 387.76M | 448.12M | 482.61M | 478.14M | 399.12M | 439.39M | 342.59M | 247.20M | 139.63M | 12.91M |
| Non-operating income, total | -20.54M | 2.62M | 16.61M | 130.18M | 105.87M | 241.75M | 41.34M | 43.11M | -3.90M | 9.82M | -33.17M | -1.31M | 4.98M | 33.03M | 7.23M | -11.13M | 7.47M | -43.44M | 3.44M | -1.47B |
| Interest expense, net of interest capitalized | -25.55M | -18.42M | -12.93M | -5.36M | -760.00K | -1.34M | -650.00K | -300.00K | -20.39M | -13.00M | -55.18M | -45.73M | -880.00K | -870.00K | -18.55M | -18.46M | -24.99M | -32.38M | -29.34M | -17.68M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 2.22M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.65M | 21.04M | 29.54M | 95.37M | 106.63M | 243.09M | 41.99M | 43.41M | 20.72M | 22.83M | 22.44M | 2.33M | 5.86M | 33.24M | 25.54M | 6.17M | 10.88M | -11.06M | -5.34M | 11.53M |
| Non-operating interest income | 350.00K | 330.00K | 7.22M | 48.76M | 64.43M | 49.02M | 24.66M | 28.80M | 930.00K | 240.00K | 490.00K | 2.80M | 7.15M | 9.84M | 2.15M | 4.54M | 1.92M | 1.66M | 2.98M | 7.40M |
| Miscellaneous non-operating expense | 8.30M | 20.71M | 22.32M | 46.61M | 42.20M | 194.07M | 17.33M | 14.61M | 19.79M | 22.59M | 21.95M | -470.00K | -1.29M | 23.40M | 23.39M | 1.63M | 8.96M | -12.72M | -8.32M | 4.13M |
| Unusual income/expense | -3.64M | — | — | 40.17M | — | — | — | — | -4.23M | -10.00K | -430.00K | 42.09M | 0 | 660.00K | 240.00K | 1.16M | 21.58M | 0 | 38.12M | -1.46B |
| Pretax income | 150.87M | 182.87M | 204.43M | 277.38M | 331.11M | 471.55M | 507.88M | 608.53M | 571.04M | 448.30M | 354.59M | 446.81M | 487.59M | 511.17M | 406.35M | 428.26M | 350.06M | 203.76M | 143.07M | -1.46B |
| Taxes | -11.03M | -21.94M | -41.88M | -68.90M | -79.72M | -153.33M | -145.10M | -189.50M | -144.77M | -79.08M | -122.68M | -170.13M | -171.96M | -168.63M | -67.87M | -115.54M | -91.59M | -53.00M | -38.97M | 357.35M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 139.84M | 160.93M | 162.55M | 208.48M | 251.39M | 318.22M | 362.78M | 419.03M | 426.27M | 369.22M | 231.91M | 276.68M | 315.63M | 342.54M | 338.48M | 312.72M | 258.47M | 150.76M | 104.10M | -1.10B |
| Net income | 139.84M | 160.93M | 162.55M | 208.48M | 251.39M | 318.22M | 362.78M | 419.03M | 426.27M | 369.22M | 231.91M | 276.68M | 315.63M | 342.54M | 338.48M | 312.72M | 258.47M | 150.76M | 104.10M | -1.10B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 139.84M | 160.93M | 162.55M | 208.48M | 251.39M | 318.22M | 362.78M | 419.03M | 426.27M | 369.22M | 231.91M | 276.68M | 315.63M | 342.54M | 338.48M | 312.72M | 258.47M | 150.76M | 104.10M | -1.10B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 201.96M | 207.92M | 212.25M | 171.62M | 255.64M | 275.84M | 523.41M | 632.16M | 678.45M | 586.05M | 547.45M | 613.30M | 662.12M | 651.20M | 593.00M | 625.47M | 552.64M | 466.31M | 351.21M | 270.39M |
| EBIT | 171.41M | 180.25M | 187.82M | 147.20M | 225.24M | 229.80M | 466.54M | 565.42M | 574.94M | 438.48M | 387.76M | 448.12M | 482.61M | 478.14M | 399.12M | 439.39M | 342.59M | 247.20M | 139.63M | 12.91M |
| Total operating expenses | -9.37B | -10.20B | -9.92B | -7.59B | -6.27B | -6.96B | -6.55B | -7.31B | -7.05B | -7.12B | -7.41B | -7.60B | -7.63B | -7.76B | -7.96B | -8.49B | -8.82B | -8.25B | -7.46B | -8.98B |
| Prepaid expenses | 131.64M | 131.95M | 135.64M | 150.44M | 252.36M | 372.03M | — | 10.10M | — | — | — | 690.00K | 690.00K | 690.00K | 0 | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 21.95M | 10.30M | 12.32M | 13.65M | 17.23M | 14.77M | 28.87M | 26.80M | 37.27M | 24.86M | 36.06M | 51.34M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.59M | 124.48M | 100.33M | 85.02M | 64.42M | 111.66M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 34.69M | 34.65M | 34.88M | 29.74M | 35.89M | 21.00M | 26.90M | 48.47M | 98.25M | 125.64M | 154.08M | 108.99M | 137.27M | 131.73M | 91.94M | 109.69M | 134.39M | 153.98M | 172.40M | 951.03M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -28.16M | -42.26M | -49.03M | -49.09M | -56.67M | -56.58M | -58.22M | -56.32M | -56.34M | -70.75M | -71.29M | -70.94M | -71.43M | -71.45M | -72.60M | -73.11M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
