Sunraj Diamond Exports Ltd
NSE: BSE: 523425
₹18.32
(-2.14%)
Mon, 16 Mar 2026, 04:03 pm
Market Cap97.65M
PE Ratio0
Dividend0
Sunraj Diamond Exports Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.31M | -1.88M | -4.08M | -7.72M | -8.55M | -12.69M | -11.70M | -13.97M | -11.47M | -11.58M | -10.93M | -6.98M | -8.93M | -1.66M | -79.43K | -62.88K | -115.94K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 116.65M | 229.83M | 201.90M | 292.65M | 354.74M | 325.68M | 331.86M | 283.11M | 219.59M | 222.18M | 200.40M | 184.24M | 163.05M | 180.85M | 211.00M | 266.34M | 268.43M |
| Total current assets | 98.06M | 212.20M | 181.10M | 264.59M | 322.31M | 295.31M | 301.46M | 267.29M | 210.34M | 213.52M | 193.66M | 180.35M | 161.56M | 179.42M | 209.03M | 264.57M | 267.07M |
| Cash and short term investments | 2.80M | 2.32M | 2.67M | 13.49M | 19.43M | 15.49M | 3.37M | 3.10M | 2.50M | 2.37M | 2.82M | 2.52M | 2.09M | 3.07M | 5.12M | 484.55K | 449.49K |
| Cash & equivalents | 2.80M | 2.32M | 2.67M | 1.04M | 7.11M | 15.49M | 3.37M | 3.10M | 2.50M | 2.37M | 2.82M | 2.52M | 2.09M | 3.07M | 5.12M | 484.55K | 449.49K |
| Short term investments | — | — | 0 | 12.45M | 12.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 65.64M | 163.66M | 139.64M | 210.73M | 277.35M | 242.98M | 275.85M | 251.73M | 193.14M | 193.33M | 172.96M | 172.20M | 154.23M | 114.29M | 89.22M | 85.78M | 94.72M |
| Accounts receivable - trade, net | 63.26M | 163.57M | — | 199.44M | 277.22M | 242.81M | 275.79M | 251.67M | 193.05M | 193.33M | 172.92M | 172.15M | 154.21M | 114.00M | 88.92M | 85.52M | 94.50M |
| Other receivables | 2.38M | 81.06K | — | 11.29M | 127.98K | 171.09K | 60.00K | 65.00K | 89.00K | 2.00K | 38.00K | 53.00K | 17.00K | 294.00K | 301.00K | 261.00K | 227.00K |
| Total inventory | 20.50M | 35.20M | 34.28M | 40.29M | 25.09M | 36.32M | 16.19M | 12.31M | 3.32M | 5.18M | 5.09M | 2.67M | 3.34M | 59.67M | 112.21M | 176.72M | 170.80M |
| Other current assets, total | 5.93M | 8.06M | 2.71M | 0 | 0 | 8.84K | 5.95M | 52.80K | 11.35M | 12.59M | 12.68M | 2.84M | 1.80M | 2.25M | 2.32M | 1.46M | 995.70K |
| Total non-current assets | 18.59M | 17.63M | 20.80M | 28.07M | 32.43M | 30.38M | 30.40M | 15.82M | 9.25M | 8.66M | 6.74M | 3.89M | 1.49M | 1.43M | 1.97M | 1.78M | 1.35M |
| Long term investments | 199.00K | 15.00K | 15.00K | 15.00K | 9.02M | 336.27K | 336.97K | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | 0 | 0 |
| Note receivable - long term | — | — | — | — | 9.01M | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 199.00K | 15.00K | 15.00K | 0 | 0 | 0 | 0 | 0 | 0 | 15.00K | 15.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 15.00K | 15.00K | 336.27K | 336.97K | 15.00K | 15.00K | 0 | 0 | 15.00K | 15.00K | 15.00K | 15.00K | 0 | 0 |
| Net property/plant/equipment | 18.39M | 17.61M | 20.79M | 19.46M | 20.56M | 19.64M | 18.30M | 5.82M | 2.14M | 1.23M | 887.45K | 558.04K | 501.17K | 564.30K | 1.18M | 1.03M | 730.57K |
| Gross property/plant/equipment | 21.85M | 21.91M | 25.43M | 25.15M | 26.71M | 27.13M | 27.13M | 14.79M | 9.92M | 9.88M | 9.88M | 9.88M | 8.75M | 8.84M | 8.10M | 8.13M | 5.70M |
| Deferred tax assets | — | — | — | — | — | — | — | 545.85K | 610.93K | 686.19K | 824.71K | 504.82K | 490.50K | 350.61K | 377.72K | 293.43K | 265.08K |
| Net intangible assets | 0 | 0 | 0 | 0 | 38.84K | 38.84K | 38.84K | 38.84K | 0 | 4.48K | 4.48K | 4.48K | 18.05K | 278.29K | 176.63K | 82.75K | 16.41K |
| Goodwill, net | 0 | 0 | 0 | 0 | 38.84K | 38.84K | 38.84K | 38.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.48K | 4.48K | 4.48K | 18.05K | 278.29K | 176.63K | 82.75K | 16.41K |
| Other long term assets, total | 0 | 0 | 0 | 2.79M | 2.81M | 10.36M | 2.78M | 9.40M | 6.48M | 6.73M | 5.00M | 2.80M | 469.80K | 217.50K | 217.50K | 373.50K | 342.50K |
| Short term debt | — | — | 0 | 114.00M | 121.72M | 112.26M | 87.37M | 77.48M | 103.70M | 141.06M | 125.93M | 131.89M | 145.00M | 170.03M | 164.79M | 164.00M | 167.55M |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 890.29K | 562.26K | 0 | 0 | 0 | 0 | 222.02K | 311.18K | 362.05K | 43.53K | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 114.00M | 121.72M | 111.37M | 86.81M | 77.48M | 103.70M | 141.06M | 125.93M | 131.67M | 144.69M | 169.66M | 164.75M | 164.00M | 167.55M |
| Accounts payable | 30.06M | 120.42M | 49.76M | 43.74M | 99.25M | 98.49M | 103.00M | 84.27M | 31.34M | 12.91M | 22.98M | 21.84M | 15.98M | 2.46M | 35.15M | 88.83M | 89.13M |
| Income tax payable | — | — | 5.25M | 9.00M | 3.85M | 1.22M | 333.19K | 292.36K | 49.62K | 78.99K | 43.30K | — | — | — | — | 1.59M | 1.59M |
| Long term debt | 10.21M | 31.86M | 61.56M | 26.16M | 21.73M | 7.12M | 11.04M | 7.41M | 0 | 0 | 0 | 555.63K | 265.25K | 47.52K | 270 | 0 | 0 |
| Long term debt excl. lease liabilities | 10.21M | 31.86M | 61.56M | 26.16M | 21.73M | 7.12M | 11.04M | 7.41M | 0 | 0 | 0 | 555.63K | 265.25K | 47.52K | 270 | 0 | 0 |
| Total equity | 73.60M | 74.89M | 77.12M | 79.66M | 89.56M | 92.45M | 108.10M | 100.50M | 75.13M | 58.42M | 41.66M | 27.02M | 14.52K | 7.52M | 10.88M | 9.28M | 9.87M |
| Shareholders' equity | 73.60M | 74.89M | 77.12M | 79.66M | 89.56M | 92.45M | 108.10M | 100.50M | 75.13M | 58.42M | 41.66M | 27.02M | 14.52K | 7.52M | 10.88M | 9.28M | 9.87M |
| Common equity, total | 73.60M | 74.89M | 77.12M | 79.66M | 89.56M | 92.45M | 108.10M | 100.50M | 75.13M | 58.42M | 41.66M | 27.02M | 14.52K | 7.52M | 10.88M | 9.28M | 9.87M |
| Other common equity | 19.70M | 20.99M | 23.82M | 26.35M | 36.25M | 1.17M | 1.17M | 1.17M | 2.38M | 2.48M | 4.12M | 5.43M | 5.19M | 5.19M | 10.30M | 10.30M | 10.30M |
| Total debt | 10.21M | 31.86M | 61.56M | 140.16M | 143.45M | 119.37M | 98.41M | 84.89M | 103.70M | 141.06M | 125.93M | 132.45M | 145.27M | 170.07M | 164.79M | 164.00M | 167.55M |
| Net debt | 7.42M | 29.54M | 58.89M | 126.67M | 124.02M | 103.88M | 95.04M | 81.78M | 101.20M | 138.68M | 123.11M | 129.93M | 143.17M | 167.01M | 159.68M | 163.51M | 167.10M |
| Change in accounts receivable | -9.05M | -106.16M | 29.90M | -68.37M | -68.13M | 35.96M | -24.47M | 35.00M | 58.62M | -284.62K | 10.23M | -10.19M | 204.61K | 44.11M | 28.26M | 4.61M | -8.72M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 18.06M | 91.46M | -70.45M | 4.97M | 45.70M | -3.35M | 11.45M | -25.22M | -53.69M | -18.58M | 10.10M | -986.38K | -7.18M | -14.82M | 32.07M | 55.82M | -2.06M |
| Change in other assets/liabilities | 0 | 0 | 0 | -11.13M | — | -6.04M | 206.69K | -351.45K | 127.47K | -874.52K | -912.34K | 1.92M | 3.53M | 134.07K | 564.26K | -54.42K | 682.08K |
| Sale of fixed assets & businesses | 0 | 0 | 597.33K | 0 | 56.13K | 0 | 0 | 14.40M | 177.78K | 0 | 0 | 0 | 8.47K | 0 | 8.00K | 0 | 223.04K |
| Purchase/sale of investments, net | 0 | 210.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 210.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.96K | 0 | -3.90K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -3.91M | 21.65M | 29.70M | 78.60M | 3.23M | -24.07M | -20.96M | -13.52M | 16.10M | 37.36M | -15.13M | 7.30M | 13.04M | 25.12M | -5.28M | -794.57K | 3.55M |
| Issuance/retirement of long term debt | -3.91M | 21.65M | 29.70M | 78.60M | 3.23M | -24.07M | -20.96M | -13.52M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | 0 | 16.10M | 37.36M | -15.13M | 7.30M | — | 0 | 0 | -794.57K | 3.55M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 7.30M | 13.04M | 25.12M | -5.28M | -794.57K | — |
| Total cash dividends paid | 0 | 0 | 0 | -6.24M | -6.20M | -5.54M | -10.80K | -400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800