Sunshield Chemicals Ltd

NSE: BSE: 530845

₹1019

(2.46%)

Sun, 07 Jun 2026, 06:49 pm

MTF 5xInvest in Sunshield Chemicals Ltd with 5x Leverage Buy with MTF

Market Cap8.96B

PE Ratio27.59

Dividend0.24

Process Industries

Chemicals: Major Diversified

24.5K

Sunshield Chemicals Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	273.32M	334.74M	419.85M	630.40M	645.03M	790.15M	940.72M	1.05B	1.33B	1.19B	1.49B	1.66B	1.83B	1.90B	1.81B	1.99B	2.44B	2.45B	2.83B	3.65B
Gross profit	18.33M	-4.55M	23.41M	101.38M	114.29M	110.99M	106.91M	129.77M	196.84M	146.47M	219.56M	252.74M	295.99M	293.70M	294.23M	401.79M	407.76M	377.26M	456.66M	417.64M
Operating expenses (excl. COGS)	-1.19M	-1.14M	-5.39M	-49.64M	-41.03M	-51.29M	-55.03M	-71.35M	-107.61M	-147.85M	-178.08M	-210.15M	-198.04M	-188.60M	-184.98M	-154.38M	-151.94M	-119.63M	-121.91M	-175.75M
Selling/general/admin expenses, total	—	—	—	—	-39.76M	-50.70M	-54.58M	-70.82M	-107.20M	-153.05M	-151.05M	-199.18M	-196.25M	-186.99M	-171.75M	-150.12M	-147.59M	-115.46M	-115.24M	-161.40M
Research & development	-756.04K	-50.89K	—	—	—	0	0	0	0	0	0	0	—	—	—	—	0	—	-1.31M	-2.47M
Selling/general/admin expenses, other	—	—	—	—	-39.76M	-50.70M	-54.58M	-70.82M	-107.20M	-153.05M	-151.05M	-199.18M	-196.25M	-186.99M	-171.75M	-150.12M	-147.59M	-115.46M	-113.93M	-158.94M
Other operating expenses, total	-1.19M	-1.14M	-5.39M	-49.64M	-1.26M	-582.00K	-451.00K	-533.00K	-415.00K	5.20M	-27.03M	-10.96M	-1.79M	-1.60M	-13.23M	-4.26M	-4.35M	-4.17M	-6.67M	-14.35M
Operating income	17.14M	-5.70M	18.02M	51.74M	73.27M	59.70M	51.87M	58.42M	89.23M	-1.38M	41.48M	42.59M	97.95M	105.11M	109.25M	247.41M	255.82M	257.63M	334.75M	241.89M
Non-operating income, total	-9.85M	-22.20M	-20.56M	-24.99M	-35.00M	-33.21M	-43.54M	-47.41M	-35.35M	-37.77M	-75.79M	-121.94M	-82.81M	-102.88M	-97.31M	-81.17M	135.94M	-66.81M	-67.32M	-61.41M
Interest expense, net of interest capitalized	-10.16M	-23.97M	-25.96M	-28.56M	-31.03M	-35.35M	-49.50M	-51.46M	-44.86M	-34.92M	-107.97M	-93.24M	-96.90M	-107.05M	-100.03M	-73.69M	-47.83M	-74.43M	-77.91M	-91.05M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	301.60K	1.77M	5.40M	3.57M	-3.98M	2.14M	5.96M	4.05M	9.51M	-2.85M	32.44M	-30.08M	10.45M	13.80M	9.38M	-8.82M	1.67M	7.62M	10.43M	29.64M
Non-operating interest income	—	—	125.00K	89.00K	—	—	442.00K	462.00K	1.33M	—	1.11M	448.00K	170.00K	236.00K	1.44M	178.00K	1.06M	672.00K	2.64M	1.34M
Miscellaneous non-operating expense	301.60K	1.77M	5.28M	3.48M	-3.98M	2.14M	5.52M	3.59M	8.18M	-2.85M	31.34M	-30.52M	10.28M	13.57M	7.94M	-9.00M	614.00K	6.95M	7.78M	28.30M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	-270.00K	1.38M	3.63M	-9.63M	-6.66M	1.34M	182.09M	0	164.00K	0
Pretax income	7.29M	-27.90M	-2.54M	26.75M	38.26M	26.49M	8.34M	11.01M	53.88M	-39.15M	-34.31M	-79.35M	15.13M	2.23M	11.94M	166.24M	391.76M	190.82M	267.43M	180.48M
Taxes	-9.27M	-119.61K	-304.00K	14.18M	-7.80M	-10.49M	1.35M	-1.88M	-57.93M	7.31M	25.86M	12.64M	-3.09M	0	-5.50M	-24.40M	-117.01M	-54.21M	-78.97M	-34.64M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-8.60K	-13.20K	-4.11M	-4.34M	-1.06M	-1.06M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-1.99M	-28.03M	-6.95M	36.59M	29.40M	14.94M	9.68M	9.13M	-4.05M	-31.83M	-8.46M	-66.71M	12.05M	2.23M	6.44M	141.84M	274.75M	136.61M	188.47M	145.84M
Net income	-1.99M	-28.03M	-6.95M	36.59M	29.40M	14.94M	9.68M	9.13M	-4.05M	-31.83M	-8.46M	-66.71M	12.05M	2.23M	6.44M	141.84M	274.75M	136.61M	188.47M	145.84M
Dilution adjustment	0	0	4.43M	1.68M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-1.99M	-28.03M	-2.52M	38.27M	29.40M	14.94M	9.68M	9.13M	-4.05M	-31.83M	-8.46M	-66.71M	12.05M	2.23M	6.44M	141.84M	274.75M	136.61M	188.47M	145.84M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	27.75M	7.13M	31.96M	67.02M	91.38M	79.06M	74.26M	83.23M	112.25M	31.28M	96.31M	102.43M	157.60M	163.72M	170.15M	305.40M	313.88M	322.12M	408.55M	339.56M
EBIT	17.14M	-5.70M	18.02M	51.74M	73.27M	59.70M	51.87M	58.42M	89.23M	-1.38M	41.48M	42.59M	97.95M	105.11M	109.25M	247.41M	255.82M	257.63M	334.75M	241.89M
Total operating expenses	-256.17M	-340.43M	-401.83M	-578.66M	-571.76M	-730.45M	-888.85M	-993.03M	-1.24B	-1.19B	-1.45B	-1.61B	-1.74B	-1.79B	-1.70B	-1.74B	-2.18B	-2.19B	-2.50B	-3.41B
Prepaid expenses	1.08M	1.29M	678.00K	1.95M	3.43M	2.81M	—	—	18.13M	1.72M	1.41M	1.81M	—	2.53M	2.41M	4.60M	8.87M	8.24M	10.12M	16.98M
Deferred income, current	—	—	—	—	—	—	—	—	1.24M	—	—	1.28M	9.05M	114.00K	998.00K	1.58M	971.00K	483.00K	934.00K	248.84M
Capital and operating lease obligations	0	0	0	—	0	18.74M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	4.47M	—	5.63M	2.66M	55.48M	55.88M	90.97M	77.54M	72.67M	—	3.79M	79.69M	87.37M	92.15M	96.13M	91.46M
Deferred income, non-current	0	0	0	—	0	0	0	0	0	0	0	0	0	27.80M	0	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-14.52M	-23.35M	-8.60M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0