Sunteck Realty Ltd
NSE: SUNTECK BSE: 512179
₹398.20
(-2.46%)
Sat, 14 Feb 2026, 07:49 am
Market Cap59.88B
PE Ratio30.54
Dividend0.37
Sunteck Realty Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.94M | -50.98M | -56.82M | 2.50M | — | — | — | — | — | — |
| Equity in earnings | — | 0 | 0 | 97.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.50M | -7.01M | 3.43M | 11.73M | 70.04M | 1.03M | 18.40M |
| Total assets | 8.12M | 129.27M | 2.24B | 5.35B | 15.02B | 20.88B | 25.29B | 27.36B | 29.66B | 44.18B | 41.73B | 36.79B | 36.56B | 39.27B | 41.77B | 40.48B | 54.99B | 72.59B | 79.24B | 83.27B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 224.42K | 1.76M | 161.16M | 7.74M | 343.88M | 274.53M | 492.13M | 1.16B | 250.22M | 1.11B | 1.67B | 1.14B | 1.64B | 1.51B | 1.66B | 1.31B | 969.85M | 1.58B | 1.06B | 2.03B |
| Cash & equivalents | 224.42K | 1.76M | 161.16M | 2.30M | 156.75M | 35.82M | 237.76M | 335.90M | 123.04M | 1.05B | 658.70M | 597.24M | 492.73M | 942.77M | 833.68M | 517.00M | 523.24M | 912.79M | 613.68M | 1.64B |
| Short term investments | — | — | — | 5.44M | 187.13M | 238.71M | 254.37M | 823.05M | 127.18M | 58.72M | 1.14B | 543.24M | 1.15B | 565.69M | 828.51M | 788.67M | 446.60M | 669.41M | 444.07M | 384.44M |
| Total receivables, net | 7.79M | 36.91M | 896.50M | 534.40M | 2.37B | 3.43B | 4.32B | 961.39M | 6.29B | 2.59B | 3.07B | 2.43B | 4.53B | 4.90B | 5.11B | 4.43B | 4.10B | 4.11B | 6.06B | 5.18B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 100.00K | 86.53M | 127.08M | 360.73M | 0 | 75.40M | 75.40M | 75.40M | 84.92M | 75.40M | 1.75B | 50.16M | 50.16M | 2.29B | 2.39B | 2.26B | 2.33B | 2.31B | 2.27B | 2.33B |
| Other investments | — | 0 | 912.65M | 1.26B | 155.85M | 530.12M | 376.71M | 262.50M | 25.83M | 39.75M | 927.21M | 3.02B | 1.66B | 323.73M | 325.23M | 24.90M | 38.98M | 107.29M | 47.91M | 68.99M |
| Net property/plant/equipment | — | 2.41M | 4.20M | 89.50M | 423.61M | 160.00M | 154.09M | 143.67M | 317.78M | 320.44M | 418.62M | 400.91M | 385.28M | 150.78M | 365.02M | 433.12M | 548.28M | 1.56B | 852.15M | 1.04B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 264.45K | — | — | 1.39M | 2.76M | 3.61M | 8.42M | 248.74M | 233.51M | 163.75M | 164.00M | 430.71M | 331.44M | 287.18M | 342.87M | 458.55M | 411.82M |
| Net intangible assets | — | — | 0 | 0 | 1.12B | 681.73M | 679.35M | 600.56M | 601.63M | 600.95M | 321.45M | 320.26M | 319.51M | 319.89M | 930.00K | 3.56M | 7.02M | 13.77M | 25.05M | 35.60M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | 100.00K | 718.82K | 6.60M | 1.66B | — | 33.04M | 2.99B | 719.15M | 2.86B | 1.52B | 886.85M | 703.93M | 2.85B | 3.51B | 1.92B | 1.91B | 2.01B | 1.95B | 3.00B |
| Short term debt | — | 6.20M | — | 17.54M | 0 | 0 | — | — | — | 10.71B | — | — | — | 5.09B | 4.47B | 1.36B | 3.48B | 2.65B | 1.24B | 2.31B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | — | 0 | 513.88M | 1.19B | 3.90B | 4.02B | 707.93K | 538.34K | 1.50M | 655.70K | 345.71M | 296.09M | 513.32M | 1.25B | 4.74B | 5.52B | 4.40B | 4.21B | 2.51B | 1.56B |
| Long term debt excl. lease liabilities | — | 0 | 512.43M | 1.19B | 3.89B | 4.02B | 707.93K | 538.34K | 1.50M | 655.70K | 345.71M | 296.09M | 513.32M | 1.25B | 4.74B | 5.52B | 4.40B | 4.21B | 2.51B | 1.56B |
| Total equity | 5.97M | 92.52M | 1.70B | 1.99B | 6.38B | 6.89B | 7.03B | 4.01B | 5.80B | 15.33B | 16.57B | 18.66B | 27.08B | 29.25B | 27.49B | 27.72B | 27.90B | 27.88B | 31.24B | 32.60B |
| Shareholders' equity | 5.97M | 92.52M | 1.70B | 1.94B | 6.02B | 6.87B | 6.99B | 4.00B | 5.48B | 14.70B | 15.98B | 17.95B | 26.30B | 28.34B | 27.49B | 27.72B | 27.90B | 27.88B | 31.24B | 32.60B |
| Common equity, total | 5.97M | 92.52M | 1.68B | 1.94B | 6.02B | 6.87B | 6.99B | 4.00B | 5.48B | 14.70B | 15.98B | 17.95B | 26.30B | 28.34B | 27.49B | 27.72B | 27.90B | 27.88B | 31.24B | 32.60B |
| Other common equity | 3.50M | 28.13M | 30.95M | 144.70M | 2.29B | 3.14B | 3.26B | 271.29M | 31.30M | 8.60B | 8.86B | 8.86B | 8.83B | 8.81B | 8.36B | 8.31B | 8.36B | 8.52B | 8.56B | 8.64B |
| Total debt | — | 6.20M | 513.88M | 1.20B | 3.90B | 4.02B | 707.93K | 538.34K | 1.50M | 10.71B | 345.71M | 296.09M | 513.32M | 6.35B | 9.21B | 6.88B | 7.88B | 6.85B | 3.75B | 3.87B |
| Net debt | — | 4.44M | 352.72M | 1.19B | 3.55B | 3.75B | — | -1.16B | -248.72M | 9.60B | -1.34B | -898.89M | -1.15B | 4.84B | 7.54B | 5.57B | 6.91B | 5.27B | 2.69B | 1.84B |
| Change in accounts receivable | -2.83M | -30.78M | -860.61M | 363.89M | -3.37B | 663.26M | -1.10B | -838.05M | -3.58B | 2.87B | 488.52M | -19.17M | -1.29B | -228.35M | 275.15M | 311.56M | 633.42M | 1.23B | -1.42B | 1.93B |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.94M | 28.20M | -33.65M | 919.21M | — | — | — | — | — | — | -124.29M | 112.83M | -298.24M | 420.79M | 136.53M | -338.62M | 102.95M | 181.76M | 834.67M | -244.57M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 2.50B | 5.26B | 3.41B | 3.77B | -1.27B | 232.04M | 1.03B | -3.87B | -4.11B | -3.33B | -1.53B | 34.89M | 2.28B | 3.32B | 2.39B | -1.65B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 400.00K | 111.82M | 21.60M | 640.00K | 839.34K | 3.38M | 0 | 733.00K | 0 | 422.00K | 4.04M | 2.15M | 0 | 0 | 2.82B | 1.09M |
| Purchase/sale of investments, net | 926.00K | -86.44M | -946.14M | -160.49M | 1.33B | -194.40M | -25.36M | 320.66M | 78.83M | -668.75K | -1.32B | 175.95M | 3.76M | -359.74M | -148.95M | 506.28M | 253.42M | -211.48M | 399.10M | 54.64M |
| Sale/maturity of investments | 1.03M | 0 | 0 | 982.00M | 1.33B | 0 | 185.46M | 325.41M | 80.58M | 0 | 650.00M | 585.04M | 9.38B | 0 | 0 | 506.28M | 312.39M | 108.17M | 678.32M | 80.89M |
| Purchase of investments | -100.00K | -86.44M | -946.14M | -1.14B | 0 | -194.40M | -210.81M | -4.75M | -1.74M | -668.75K | -1.97B | -409.10M | -9.38B | -359.74M | -148.95M | 0 | -58.96M | -319.65M | -279.22M | -26.25M |
| Other investing cash flow items, total | 0 | 0 | 273.78K | -152.42M | -1.13B | 0 | -1 | 0 | 0 | 0 | 491.34M | 663.79M | 144.19M | 1.02B | 0 | 0 | -68.10M | -151.16M | -392.14M | -237.99M |
| Issuance/retirement of debt, net | 0 | 6.20M | 454.73M | -332.36M | 2.78B | 147.43M | 858.87M | 200.88M | 837.59M | 4.40B | 1.70B | -2.90B | -3.76B | 665.82M | 1.94B | -1.97B | 1.33B | -1.65B | -2.78B | -443.68M |
| Issuance/retirement of long term debt | 0 | 0 | 454.73M | -332.36M | 2.78B | 147.42M | 858.87M | 200.88M | 837.59M | 4.40B | 1.70B | -49.62M | 217.23M | 1.30B | 2.79B | -1.58B | 1.33B | -1.77B | -2.66B | -915.11M |
| Issuance/retirement of short term debt | 0 | 6.20M | — | — | 0 | 0 | — | — | — | — | — | -2.85B | -3.97B | -635.74M | -843.50M | -393.33M | 0 | 119.25M | -122.64M | 471.43M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -15.06M | -21.05M | -8.19M | -12.22M | -18.42M | -20.09M | -138.64M | -218.45M | -255.63M | -255.62M | -141.63M | -142.00M | -210.62M | -210.79M | -219.83M |
| Other financing cash flow items, total | 0 | 21.25M | -1.24M | 4.78M | 2.39B | 779.95M | 0 | -1.66B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800