Super Sales India Ltd
NSE: SUPER BSE: 512527
₹623.85
(1.09%)
Wed, 04 Mar 2026, 00:09 pm
Market Cap1.92B
PE Ratio57.50
Dividend0.40
Super Sales India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -29.59M | -47.82M | -58.10M | -60.12M | -45.81M | -63.64M | -124.94M | -119.51M | -94.50M | -75.17M | -67.71M | -57.44M | -68.59M | -78.94M | -93.87M | -81.00M | -61.71M | -44.31M | -77.66M | -89.75M |
| Pretax equity in earnings | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.04B | 1.42B | 1.66B | 1.37B | 1.70B | 2.43B | 2.13B | 2.06B | 2.09B | 2.06B | 2.04B | 2.97B | 3.80B | 3.92B | 3.09B | 4.14B | 5.45B | 5.72B | 7.17B | 7.35B |
| Total current assets | 466.47M | 507.20M | 631.32M | 425.88M | 651.06M | 1.02B | 599.74M | 750.24M | 942.26M | 862.43M | 850.13M | 892.73M | 1.02B | 1.23B | 1.26B | 1.44B | 1.85B | 1.71B | 1.75B | 1.91B |
| Cash and short term investments | 25.51M | 17.89M | 20.85M | 15.17M | 46.55M | 41.74M | 20.62M | 37.05M | 20.64M | 32.19M | 23.58M | 59.10M | 53.36M | 15.78M | 8.65M | 21.33M | 94.94M | 237.30M | 152.89M | 337.69M |
| Cash & equivalents | 15.10M | 15.45M | 13.18M | 13.67M | 32.82M | 37.93M | 14.40M | 34.62M | 20.64M | 32.19M | 23.58M | 9.10M | 28.36M | 6.13M | 7.10M | 20.86M | 24.76M | 133.53M | 26.06M | 9.58M |
| Short term investments | 10.41M | 2.44M | 7.67M | 1.50M | 13.73M | 3.81M | 6.22M | 2.43M | 0 | 0 | 0 | 50.00M | 25.00M | 9.65M | 1.55M | 472.00K | 70.18M | 103.77M | 126.83M | 328.11M |
| Total receivables, net | 138.95M | 204.10M | 231.50M | 205.48M | 212.61M | 336.33M | 279.87M | 415.55M | 483.32M | 425.63M | 410.10M | 360.78M | 498.32M | 566.23M | 720.60M | 600.53M | 714.59M | 681.61M | 706.27M | 784.66M |
| Accounts receivable - trade, net | 71.47M | 98.87M | 113.24M | 120.28M | 149.68M | 202.71M | 224.56M | 301.17M | 394.37M | 394.57M | 371.80M | 338.25M | 461.65M | 518.49M | 612.91M | 595.34M | 691.91M | 668.83M | 612.99M | 728.76M |
| Other receivables | 67.48M | 105.23M | 118.26M | 85.20M | 62.94M | 133.62M | 55.30M | 114.38M | 88.95M | 31.06M | 38.30M | 22.54M | 36.67M | 47.74M | 107.69M | 5.19M | 22.68M | 12.78M | 93.28M | 55.90M |
| Total inventory | 223.50M | 226.41M | 300.64M | 147.20M | 268.26M | 523.57M | 245.67M | 294.65M | 381.06M | 313.90M | 413.20M | 464.37M | 463.53M | 630.01M | 523.08M | 810.07M | 987.51M | 696.05M | 848.10M | 737.31M |
| Other current assets, total | 15.37M | 19.55M | 23.78M | 23.24M | 53.49M | 18.70M | 363.00K | 0 | 53.70M | 86.40M | 83.00K | 0 | 3.86M | 7.37M | 0 | — | 40.42M | 85.00M | 28.70M | 26.39M |
| Total non-current assets | 574.22M | 910.85M | 1.02B | 943.09M | 1.05B | 1.41B | 1.53B | 1.31B | 1.15B | 1.19B | 1.19B | 2.08B | 2.78B | 2.70B | 1.83B | 2.70B | 3.60B | 4.01B | 5.43B | 5.44B |
| Long term investments | 22.05M | 17.24M | 17.24M | 16.74M | 16.74M | 16.74M | 31.05M | 31.05M | 40.64M | 38.30M | 8.69M | 863.72M | 1.57B | 1.40B | 528.79M | 1.59B | 2.30B | 2.40B | 3.61B | 3.70B |
| Note receivable - long term | — | — | — | — | — | — | 14.30M | 14.30M | 14.30M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 22.05M | 17.24M | 17.24M | 16.74M | 16.74M | 16.74M | 16.75M | 16.75M | 26.34M | 38.30M | 8.69M | 863.72M | 1.57B | 1.40B | 528.79M | 1.59B | 2.30B | 2.40B | 3.61B | 3.70B |
| Net property/plant/equipment | 552.17M | 893.61M | 1.01B | 926.35M | 1.03B | 1.39B | 1.40B | 1.26B | 1.10B | 1.15B | 1.14B | 1.17B | 1.16B | 1.22B | 1.21B | 1.06B | 1.23B | 1.50B | 1.70B | 1.64B |
| Gross property/plant/equipment | 1.03B | 1.44B | 1.66B | 1.71B | 1.82B | 2.23B | 2.38B | 2.43B | 2.43B | 2.57B | 2.67B | 1.33B | 1.49B | 1.69B | 1.80B | 1.82B | 2.09B | 2.51B | 2.82B | 2.96B |
| Deferred tax assets | — | — | — | 0 | — | — | 73.56M | 9.16M | — | — | — | — | — | 2.96M | 11.41M | 709.00K | 2.49M | 5.97M | 6.45M | 9.37M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 910.00K | 695.00K | 517.00K | 788.00K | 443.00K | 59.00K | 26.00K | 26.00K | 26.00K | 13.43M | 27.35M | 23.70M | 11.33M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 1.09M | 910.00K | 695.00K | 517.00K | 788.00K | 443.00K | 59.00K | 26.00K | 26.00K | 26.00K | 13.43M | 27.35M | 23.70M | 11.33M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 24.94M | 16.98M | 14.96M | 4.87M | 32.33M | 45.17M | 50.09M | 73.91M | 82.55M | 59.46M | 60.63M | 84.20M | 89.52M | 90.25M |
| Short term debt | 64.78M | 172.26M | 223.01M | 180.41M | 136.04M | 315.96M | 666.87M | 646.09M | 685.16M | 626.47M | 533.48M | 551.00M | 661.90M | 855.38M | 866.62M | 777.44M | 751.98M | 771.37M | 797.44M | 863.65M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 195.85M | 181.96M | 178.40M | 99.15M | 14.02M | 0 | 0 | 0 | 4.71M | 2.40M | 1.21M | 611.00K | 2.84M | 1.54M |
| Short term debt excl. current portion of LT debt | 64.78M | 172.26M | 223.01M | 180.41M | 136.04M | 315.96M | 471.02M | 464.13M | 506.76M | 527.32M | 519.46M | 551.00M | 661.90M | 855.38M | 861.91M | 775.04M | 750.77M | 770.76M | 794.60M | 862.11M |
| Accounts payable | 121.78M | 75.73M | 118.23M | 44.42M | 104.47M | 202.00M | 86.46M | 83.30M | 79.44M | 85.92M | 81.54M | 74.33M | 91.46M | 147.01M | 140.64M | 76.63M | 234.63M | 240.49M | 302.60M | 215.10M |
| Income tax payable | 12.50M | 24.50M | 27.50M | 655.22K | 53.20M | 1.87M | — | 36.30M | 91.93M | 65.31M | 0 | 5.98M | — | — | 5.41M | 42.24M | 44.53M | 0 | — | — |
| Long term debt | 397.42M | 619.70M | 686.48M | 549.91M | 610.10M | 728.09M | 483.57M | 313.32M | 124.88M | 25.73M | 0 | 0 | 0 | 0 | 2.87M | 2.31M | 1.10M | 495.00K | 1.08M | 468.00K |
| Long term debt excl. lease liabilities | 397.42M | 619.70M | 686.48M | 549.91M | 607.02M | 728.09M | 483.57M | 313.32M | 124.88M | 25.73M | 0 | 0 | 0 | 0 | 2.87M | 2.31M | 1.10M | 495.00K | 1.08M | 468.00K |
| Total equity | 296.10M | 391.39M | 465.28M | 471.88M | 616.75M | 795.29M | 653.76M | 750.06M | 909.96M | 1.05B | 1.21B | 2.09B | 2.79B | 2.70B | 1.88B | 2.97B | 4.02B | 4.34B | 5.58B | 5.65B |
| Shareholders' equity | 296.10M | 391.39M | 465.28M | 471.88M | 616.75M | 795.29M | 653.76M | 750.06M | 909.96M | 1.05B | 1.21B | 2.09B | 2.79B | 2.70B | 1.88B | 2.97B | 4.02B | 4.34B | 5.58B | 5.65B |
| Common equity, total | 296.10M | 391.39M | 465.28M | 471.88M | 616.75M | 795.29M | 653.76M | 750.06M | 909.96M | 1.05B | 1.21B | 2.09B | 2.79B | 2.70B | 1.88B | 2.97B | 4.02B | 4.34B | 5.58B | 5.65B |
| Other common equity | 193.53M | 288.81M | 362.71M | 369.30M | 514.17M | 692.72M | 551.19M | 647.49M | 562.52M | 662.52M | 756.14M | 1.51B | 2.09B | 1.95B | 1.09B | 2.11B | 2.79B | 2.96B | 4.06B | 4.17B |
| Total debt | 462.20M | 791.96M | 909.49M | 730.32M | 746.14M | 1.04B | 1.15B | 959.41M | 810.04M | 652.20M | 533.48M | 551.00M | 661.90M | 855.38M | 869.48M | 779.75M | 753.08M | 771.86M | 798.52M | 864.12M |
| Net debt | 436.70M | 774.07M | 888.64M | 715.15M | 699.59M | 1.00B | 1.13B | 922.35M | 789.39M | 620.01M | 509.90M | 491.90M | 608.53M | 839.59M | 860.83M | 758.42M | 658.14M | 534.56M | 645.63M | 526.42M |
| Change in accounts receivable | -123.81M | -45.09M | -46.93M | 28.01M | -37.65M | -90.71M | 15.68M | -94.99M | -69.17M | 11.97M | 11.75M | 26.32M | -123.40M | -56.56M | -94.42M | 17.44M | -99.41M | 21.89M | 55.84M | -115.92M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 66.36M | -104.13M | 31.61M | -74.82M | 59.83M | 196.57M | -172.97M | 2.20M | 37.96M | 25.25M | 5.20M | -7.20M | 17.13M | 55.55M | -6.38M | -64.01M | 158.00M | 5.86M | 62.12M | -87.48M |
| Change in other assets/liabilities | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 40.54M | 101.08M | 131.06M | -70.97M | -13.60M | 62.56M | -70.65M | -48.02M | 117.33M |
| Sale of fixed assets & businesses | 1.19M | 5.98M | 47.42M | 1.00M | 22.89M | 17.57M | 27.95M | 1.92M | 29.78M | 16.95M | 10.90M | 15.89M | 234.00K | 21.69M | 24.92M | 1.98M | 20.73M | 22.03M | 51.63M | 5.23M |
| Purchase/sale of investments, net | 8.82M | 4.81M | 0 | 0 | 0 | -5.00K | 0 | 0 | -10.00K | 0 | 8.06M | -99.33M | -113.80M | -26.00K | 7.97M | 1.26M | -69.61M | -33.98M | -44.33M | -99.54M |
| Sale/maturity of investments | 8.82M | 4.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.06M | — | — | — | 7.97M | 1.26M | 0 | 0 | 40.00K | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -5.00K | 0 | 0 | -10.00K | 0 | 0 | -99.33M | -113.80M | -26.00K | 0 | 0 | -69.61M | -33.98M | -44.37M | -99.54M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.84M | 27.64M | 18.86M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 233.10M | 329.75M | 117.53M | -178.56M | 24.42M | 297.91M | 105.92M | -184.13M | -192.00M | -178.40M | -110.86M | 0 | 0 | 0 | 6.53M | -86.86M | -24.27M | 19.98M | 23.85M | 67.51M |
| Issuance/retirement of long term debt | 233.10M | 329.75M | 117.53M | -178.56M | 24.42M | 297.91M | 105.92M | -184.13M | -192.00M | -178.40M | -110.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.53M | -86.86M | -24.27M | 19.98M | 23.85M | 67.51M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -6.13M | -17.51M | -25.15M | -17.97M | -2.16M | -35.94M | -35.82M | 0 | -8.98M | -8.98M | -9.24M | -9.24M | -9.24M | -7.68M | -9.12M | -7.86M | -7.78M | -30.32M | -21.47M | -21.29M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800