Super Tannery Ltd
NSE: BSE: 523842
₹6.33
(-1.40%)
Mon, 16 Mar 2026, 11:38 pm
Market Cap693.19M
PE Ratio11.75
Dividend0.80
Process Industries
Textiles
24.5KSuper Tannery Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.25B | 1.75B | 1.94B | 1.88B | 1.43B | 2.03B | 2.10B | 2.13B | 2.93B | 2.82B | 2.35B | 2.21B | 2.33B | 1.90B | 1.73B | 1.82B | 2.09B | 2.14B | 2.16B | 2.66B |
| Gross profit | -2.55M | 232.82M | 191.33M | -111.47M | -81.93M | -252.55M | -84.22M | -132.68M | -139.11M | 121.53M | 215.61M | 207.14M | 184.34M | 227.43M | 149.31M | 188.49M | 176.49M | 207.87M | 240.61M | 284.03M |
| Operating expenses (excl. COGS) | — | -261.81M | -234.84M | -227.16M | -184.87M | -241.50M | -169.18M | -165.72M | -203.19M | -235.69M | -214.69M | -72.16M | -197.99M | -176.68M | -152.93M | -172.04M | -210.10M | -224.87M | -247.71M | -330.53M |
| Selling/general/admin expenses, total | — | -254.88M | -228.62M | -218.68M | -182.43M | -234.96M | -160.76M | -159.60M | -196.64M | -230.87M | -206.82M | -206.30M | -193.41M | -170.26M | -183.36M | -168.06M | -205.35M | -219.29M | -240.73M | -322.33M |
| Research & development | — | — | — | — | -1.72M | -2.11M | -140.47K | -133.99K | -255.30K | -116.76K | -600.63K | -256.66K | -165.00K | -217.00K | -1.59M | -179.00K | -218.00K | -540.00K | -272.00K | -188.00K |
| Selling/general/admin expenses, other | — | -254.88M | -228.62M | -218.68M | -180.71M | -232.85M | -160.62M | -159.47M | -196.38M | -230.76M | -206.22M | -206.04M | -193.25M | -170.05M | -181.76M | -167.89M | -205.13M | -218.75M | -240.46M | -322.14M |
| Other operating expenses, total | — | -6.94M | -6.21M | -8.47M | -2.44M | -6.54M | -8.42M | -6.11M | -6.55M | -4.82M | -7.88M | 134.14M | -4.58M | -6.41M | 30.43M | -3.98M | -4.75M | -5.57M | -6.98M | -8.20M |
| Operating income | -10.62M | -28.99M | -43.51M | -338.63M | -266.81M | -494.05M | -253.40M | -299.48M | -342.29M | -114.16M | 915.32K | 134.98M | -13.66M | 50.75M | -3.62M | 16.45M | -33.61M | -16.99M | -7.10M | -46.50M |
| Non-operating income, total | 30.40M | 64.48M | 86.35M | 405.23M | 331.79M | 554.71M | 321.74M | 384.65M | 472.43M | 205.09M | 65.64M | -66.43M | 67.27M | 10.24M | 31.22M | 43.98M | 104.88M | 95.02M | 90.73M | 146.82M |
| Interest expense, net of interest capitalized | -29.09M | -41.45M | -56.88M | -61.78M | -51.31M | -54.54M | -88.16M | -85.68M | -101.02M | -114.55M | -96.04M | -90.83M | -60.09M | -63.41M | -67.47M | -53.52M | -39.70M | -44.66M | -46.31M | -53.18M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 59.49M | 105.93M | 143.22M | 467.01M | 383.09M | 609.26M | 409.91M | 470.33M | 573.44M | 320.01M | 161.68M | 24.40M | 133.20M | 74.72M | 98.69M | 97.39M | 144.57M | 139.68M | 137.04M | 200.08M |
| Non-operating interest income | — | 599.11K | 1.31M | 799.27K | 2.88M | 529.86K | 771.52K | 826.96K | 1.52M | 3.08M | 678.90K | 768.34K | 1.60M | 1.50M | 2.35M | 2.74M | 2.41M | 2.53M | 2.60M | 7.48M |
| Miscellaneous non-operating expense | 59.49M | 105.33M | 141.92M | 466.21M | 380.21M | 608.73M | 409.13M | 469.50M | 571.93M | 316.93M | 161.00M | 23.63M | 127.64M | 68.78M | 95.93M | 94.65M | 142.16M | 137.15M | 134.44M | 192.60M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | -373.22K | — | — | -5.84M | -1.06M | 8.00K | 102.00K | 11.00K | 0 | 0 | -86.00K |
| Pretax income | 19.78M | 35.48M | 42.84M | 66.60M | 64.98M | 60.66M | 68.34M | 85.17M | 130.13M | 90.93M | 66.55M | 68.55M | 53.61M | 60.99M | 27.60M | 60.42M | 71.27M | 78.02M | 83.62M | 100.32M |
| Taxes | -12.13M | -12.48M | -16.99M | -22.89M | -17.86M | -24.66M | -35.92M | -35.54M | -33.91M | -35.54M | -35.40M | -20.53M | -21.30M | -21.05M | 8.47M | -13.17M | -26.12M | -15.30M | -26.63M | -33.88M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.73K | 80.53K | 21.25K | 24.72K | 306.00K | 327.00K | -1.86M | 27.00K | -49.00K | -198.00K | 1.20M | 232.00K |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.65M | 23.18M | 25.85M | 43.71M | 47.12M | 36.00M | 32.42M | 49.63M | 96.22M | 55.47M | 31.17M | 48.04M | 32.62M | 40.27M | 34.21M | 47.61M | 45.66M | 63.14M | 58.51M | 66.67M |
| Net income | 7.65M | 23.18M | 25.85M | 43.71M | 47.12M | 36.00M | 32.42M | 49.63M | 96.22M | 55.47M | 31.17M | 48.04M | 32.62M | 40.27M | 34.21M | 47.61M | 45.66M | 63.14M | 58.51M | 66.67M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.65M | 23.18M | 25.85M | 43.71M | 47.12M | 36.00M | 32.42M | 49.63M | 96.22M | 55.47M | 31.17M | 48.04M | 32.62M | 40.27M | 34.21M | 47.61M | 45.66M | 63.14M | 58.51M | 66.67M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.48M | -7.68M | -19.15M | -309.30M | -232.12M | -459.06M | -216.77M | -258.67M | -298.27M | -43.22M | 73.65M | 207.96M | 43.46M | 111.06M | 53.45M | 76.00M | 29.07M | 49.76M | 60.93M | 27.88M |
| EBIT | -10.62M | -28.99M | -43.51M | -338.63M | -266.81M | -494.05M | -253.40M | -298.40M | -342.29M | -114.16M | 915.32K | 134.98M | -13.66M | 50.75M | -3.62M | 16.45M | -33.61M | -16.99M | -7.10M | -46.50M |
| Total operating expenses | -1.26B | -1.78B | -1.98B | -2.21B | -1.69B | -2.52B | -2.35B | -2.43B | -3.27B | -2.94B | -2.35B | -2.08B | -2.34B | -1.85B | -1.73B | -1.80B | -2.12B | -2.16B | -2.17B | -2.71B |
| Prepaid expenses | — | 7.52M | 8.49M | 9.07M | 8.35M | 16.15M | — | — | 45.62M | 37.67M | 27.09M | 29.15M | 1.06M | 1.61M | 1.14M | 1.04M | 2.57M | 4.51M | 5.97M | 6.53M |
| Deferred income, current | — | — | — | — | — | — | — | — | 43.99M | 38.67M | 64.89M | 89.15M | 65.22M | 32.71M | 38.76M | 32.82M | 41.01M | 19.21M | 18.26M | 20.88M |
| Capital and operating lease obligations | 0 | 0 | 1.21M | 1.27M | 786.72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.72M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 40.20M | 43.27M | 47.95M | 59.24M | 59.68M | 61.21M | 69.56M | 77.31M | 82.62M | 70.14M | 68.18M | 64.31M | 69.03M | 86.88M | 66.27M | 58.10M | 80.78M | 86.08M | 108.40M | 101.27M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 5.24M | 440.50K | 2.56M | 2.56M | 2.56M | 2.36M | 2.27M | 2.32M | 2.56M | 2.48M | 2.46M | 2.56M | 2.49M | 6.45M | 6.44M | 6.41M | 6.46M | 6.66M | 5.45M | 5.22M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.02M | 0 | -3.62M | -3.85M | -6.29M | -6.39M | -6.14M | -6.50M | -6.12M | -6.14M | -6.12M | 0 | 0 | 0 | 0 | 0 | -5.40M | -5.40M | -5.40M | -5.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -6.14M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800