Supreme Petrochem Ltd
NSE: SPLPETRO BSE: 500405
₹693.60
(-0.34%)
Fri, 13 Mar 2026, 04:04 pm
Market Cap131.09B
PE Ratio48.74
Dividend1.43
Supreme Petrochem Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -186.60M | -218.05M | -235.31M | -191.69M | -214.28M | -178.95M | -160.56M | -268.19M | -172.65M | -228.44M | -70.75M | -47.01M | -46.04M | -11.09M | -51.44M | -72.68M | -73.76M | -62.46M | -100.88M | -150.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 5.56B | 5.68B | 5.42B | 6.09B | 6.34B | 7.87B | 9.88B | 10.49B | 10.29B | 9.84B | 9.40B | 11.33B | 13.00B | 12.22B | 12.57B | 17.58B | 22.81B | 27.34B | 30.97B | 34.54B |
| Total current assets | 2.71B | 2.84B | 2.73B | 3.39B | 3.48B | 5.00B | 6.17B | 6.30B | 6.18B | 5.89B | 5.85B | 7.71B | 9.39B | 8.53B | 8.67B | 13.65B | 17.45B | 20.29B | 20.03B | 20.21B |
| Cash and short term investments | 71.36M | 201.96M | 193.47M | 307.37M | 190.66M | 358.57M | 422.04M | 369.67M | 277.39M | 231.73M | 711.35M | 980.23M | 2.39B | 2.89B | 3.11B | 6.32B | 9.86B | 9.62B | 10.92B | 8.92B |
| Cash & equivalents | 71.36M | 50.48M | 88.25M | 270.72M | 168.09M | 333.27M | 371.45M | 344.65M | 256.64M | 231.73M | 709.18M | 977.87M | 1.28B | 383.00M | 1.76B | 710.15M | 2.80B | 950.95M | 2.35B | 3.25B |
| Short term investments | 0 | 151.47M | 105.23M | 36.66M | 22.57M | 25.30M | 50.59M | 25.01M | 20.75M | 0 | 2.17M | 2.36M | 1.11B | 2.51B | 1.35B | 5.61B | 7.06B | 8.67B | 8.57B | 5.67B |
| Total receivables, net | 1.30B | 1.68B | 1.48B | 2.25B | 2.25B | 3.22B | 3.15B | 2.48B | 3.29B | 3.39B | 2.88B | 3.14B | 3.31B | 3.01B | 2.59B | 3.90B | 4.36B | 3.75B | 4.09B | 4.13B |
| Accounts receivable - trade, net | 766.34M | 1.07B | 1.06B | 1.72B | 1.53B | 2.31B | 2.20B | 2.43B | 3.27B | 3.37B | 2.81B | 3.07B | 2.95B | 2.85B | 2.48B | 3.83B | 4.12B | 3.62B | 3.95B | 3.93B |
| Other receivables | 533.93M | 609.69M | 421.61M | 532.02M | 718.56M | 907.80M | 953.46M | 51.55M | 21.96M | 14.61M | 69.44M | 63.39M | 357.13M | 165.63M | 111.84M | 65.62M | 241.23M | 127.74M | 143.51M | 196.12M |
| Total inventory | 1.30B | 943.33M | 928.18M | 836.91M | 1.04B | 1.41B | 2.60B | 2.63B | 2.20B | 1.79B | 1.81B | 3.06B | 3.13B | 2.45B | 2.58B | 3.18B | 3.01B | 6.47B | 4.81B | 7.01B |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 719.23M | 363.80M | 426.52M | 380.09M | 493.25M | 507.51M | 127.15M | 323.96M | 199.87M | 160.98M | 368.66M | 133.82M | 89.45M |
| Total non-current assets | 2.85B | 2.84B | 2.69B | 2.70B | 2.86B | 2.87B | 3.71B | 4.19B | 4.11B | 3.95B | 3.55B | 3.61B | 3.61B | 3.69B | 3.90B | 3.93B | 5.36B | 7.05B | 10.95B | 14.32B |
| Long term investments | 15.92M | 7.24M | 3.32M | 1.79M | 1.79M | 1.01M | 284.00K | 17.89M | 16.51M | 42.02M | 31.24M | 25.23M | 30.29M | 21.63M | 25.45M | 11.31M | 15.64M | 221.08M | 16.33M | 71.25M |
| Note receivable - long term | — | — | — | — | — | — | — | 17.89M | 16.51M | 15.76M | 28.30M | 22.25M | 26.30M | 21.63M | 25.45M | 8.52M | 12.41M | 19.49M | 12.65M | 15.34M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other investments | 15.92M | 7.24M | 3.32M | 1.79M | 1.79M | 1.01M | 284.00K | 0 | 0 | 26.27M | 2.93M | 2.99M | 4.00M | 0 | 0 | 2.79M | 3.23M | 201.59M | 3.68M | 55.91M |
| Net property/plant/equipment | 2.70B | 2.80B | 2.66B | 2.67B | 2.84B | 2.85B | 3.70B | 3.98B | 3.95B | 3.73B | 3.44B | 3.50B | 3.49B | 3.59B | 3.79B | 3.83B | 5.26B | 6.75B | 10.53B | 14.12B |
| Gross property/plant/equipment | 3.80B | 4.15B | 4.14B | 4.33B | 4.67B | 4.88B | 5.93B | 6.42B | 6.62B | 6.68B | 3.61B | 3.88B | 4.07B | 4.40B | 4.83B | 5.08B | 6.75B | 8.49B | 12.59B | 16.58B |
| Deferred tax assets | 119.09M | 11.45M | 13.79M | 15.03M | 17.06M | 15.43M | 6.41M | 5.72M | 6.76M | 6.24M | 19.99M | 29.39M | 42.83M | 15.12M | 20.48M | 23.54M | 28.08M | 29.83M | 325.73M | 56.58M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 23.67M | 21.79M | 22.28M | 14.64M | 14.03M | 11.64M | 10.48M | 8.02M | 6.36M | 4.87M | 3.88M | 2.65M | 15.83M |
| Goodwill, net | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 0 | 23.67M | 21.79M | 22.28M | 14.64M | 14.03M | 11.64M | 10.48M | 8.02M | 6.36M | 4.87M | 3.88M | 2.65M | 15.83M |
| Other long term assets, total | 18.21M | 0 | 0 | 0 | 0 | 0 | 0 | 127.88M | 76.67M | 150.17M | 40.61M | 42.42M | 43.15M | 56.77M | 53.57M | 55.62M | 49.53M | 52.41M | 70.66M | 49.61M |
| Short term debt | 0 | 185.00K | — | — | — | — | 0 | 482.21M | 425.94M | 227.36M | 0 | 0 | 0 | 0 | 122.12M | 148.38M | 205.62M | 142.88M | 158.88M | 241.80M |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | — | 0 | 482.21M | 425.94M | 227.36M | 0 | 0 | 0 | 0 | 122.12M | 148.38M | 205.62M | 142.88M | 158.88M | 241.80M |
| Short term debt excl. current portion of LT debt | 0 | 185.00K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.90B | 1.63B | 1.37B | 2.15B | 2.30B | 3.19B | 4.51B | 5.08B | 4.91B | 4.91B | 4.13B | 4.32B | 5.73B | 4.74B | 4.76B | 5.69B | 5.26B | 7.82B | 8.09B | 9.28B |
| Income tax payable | 51.79M | 35.45M | 200.45M | 44.68M | 86.40M | 47.27M | 20.94M | 20.42M | 20.57M | 34.54M | 72.29M | 120.23M | 18.10M | 18.22M | 2.64M | 12.89M | 996.00K | 6.12M | 62.18M | 119.20M |
| Long term debt | 1.66B | 1.79B | 1.43B | 1.40B | 1.38B | 1.55B | 1.66B | 940.86M | 320.94M | 93.00M | 0 | 0 | 0 | 0 | 170.72M | 262.22M | 166.71M | 23.68M | 982.56M | 1.05B |
| Long term debt excl. lease liabilities | 1.66B | 1.79B | 1.43B | 1.40B | 1.38B | 1.55B | 1.66B | 940.86M | 320.94M | 93.00M | 0 | 0 | 0 | 0 | 170.72M | 262.22M | 166.71M | 23.68M | 982.56M | 1.05B |
| Total equity | 1.44B | 1.57B | 1.78B | 1.89B | 1.95B | 2.36B | 2.93B | 3.08B | 3.53B | 3.64B | 4.15B | 5.82B | 6.46B | 6.42B | 6.73B | 10.65B | 15.16B | 18.44B | 20.19B | 22.31B |
| Shareholders' equity | 1.44B | 1.55B | 1.76B | 1.89B | 1.95B | 2.36B | 2.93B | 3.08B | 3.53B | 3.64B | 4.15B | 5.82B | 6.46B | 6.42B | 6.73B | 10.65B | 15.16B | 18.44B | 20.19B | 22.31B |
| Common equity, total | 1.44B | 1.55B | 1.76B | 1.89B | 1.95B | 2.36B | 2.93B | 3.08B | 3.53B | 3.64B | 4.15B | 5.82B | 6.46B | 6.42B | 6.73B | 10.65B | 15.16B | 18.44B | 20.19B | 22.31B |
| Other common equity | 287.60M | 495.04M | 706.16M | 904.96M | 982.75M | 1.40B | 1.96B | 2.11B | 2.56B | 2.28B | 2.88B | 3.87B | 4.57B | 4.82B | 5.10B | 7.64B | 12.13B | 14.62B | 16.41B | 18.36B |
| Total debt | 1.66B | 1.79B | 1.43B | 1.40B | 1.38B | 1.55B | 1.66B | 1.42B | 746.88M | 320.36M | 0 | 0 | 0 | 0 | 292.83M | 410.60M | 372.33M | 166.56M | 1.14B | 1.30B |
| Net debt | 1.59B | 1.59B | 1.23B | 1.09B | 1.19B | 1.19B | 1.24B | 1.05B | 469.49M | 88.63M | -711.35M | -980.23M | -2.39B | -2.89B | -2.81B | -5.91B | -9.49B | -9.45B | -9.78B | -7.62B |
| Change in accounts receivable | 23.59M | -298.29M | 179.40M | -756.97M | -7.65M | -974.09M | -39.35M | -188.30M | -389.52M | -176.36M | -424.30M | -292.05M | 72.26M | 110.88M | 391.09M | -1.38B | -269.34M | 502.83M | -322.95M | -2.39M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 574.80M | -320.06M | -249.74M | 776.50M | 152.41M | 901.63M | 1.29B | 811.58M | -71.63M | — | 324.09M | 242.82M | 242.82M | -884.17M | -124.70M | 1.07B | -396.86M | 2.55B | 234.26M | 1.28B |
| Change in other assets/liabilities | — | — | — | 0 | -15.74M | 3.67M | 1.22M | -1.45M | 0 | -8.03M | 262.36M | -117.54M | 410.41M | 772.37M | -175.46M | 125.26M | 392.80M | -1.29B | 302.09M | 167.35M |
| Sale of fixed assets & businesses | 12.11M | 20.61M | 1.68M | 684.00K | 268.00K | 4.02M | 1.04M | 287.00K | 1.14M | 590.00K | 567.00K | 4.99M | 8.60M | 3.07M | 6.19M | 44.11M | 520.00K | 1.77M | 7.27M | 613.00K |
| Purchase/sale of investments, net | 28.79M | 13.62M | 5.01M | 1.78M | 41.00K | 794.00K | 1.85M | 242.00K | 0 | 192.00K | 0 | 0 | 0 | — | — | -444.43M | 153.96M | 412.22M | 528.39M | 197.99M |
| Sale/maturity of investments | 28.79M | 13.62M | 5.01M | 1.78M | 41.00K | 794.00K | 1.85M | 242.00K | — | 192.00K | 0 | 0 | 0 | — | — | 22.34B | 41.18B | 57.73B | 39.38B | 46.53B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -22.79B | -41.02B | -57.32B | -38.85B | -46.33B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 0 | 0 | 0 | 500.60M | 0 |
| Issuance/retirement of debt, net | -126.04M | 141.81M | -365.97M | -29.90M | -20.10M | 173.90M | 113.13M | -236.99M | -674.78M | -429.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | 141.81M | -365.97M | -29.90M | -20.10M | 173.90M | 113.13M | -236.99M | -674.78M | -429.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -126.04M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -221.63M | 0 | -111.19M | -114.08M | -115.10M | -113.30M | -174.31M | -315.13M | -157.56M | -283.24M | -348.44M | -116.15M | -522.67M | -523.55M | -698.06M | -376.08M | -1.55B | -1.69B | -1.69B | -1.79B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -28.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800