Suraj Products Ltd
NSE: BSE: 518075
₹243.90
(0.10%)
Tue, 03 Mar 2026, 08:12 pm
Market Cap2.78B
PE Ratio17.29
Dividend0.86
Suraj Products Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 514.06M | 559.43M | 521.27M | 606.11M | 846.87M | 745.01M | 876.59M | 928.34M | 556.34M | 597.78M | 697.22M | 1.16B | 1.18B | 2.17B | 2.37B | 2.85B | 3.45B | 3.26B |
| Gross profit | 28.09M | 34.30M | 52.26M | 47.26M | 64.07M | 64.85M | 61.96M | 75.17M | 37.93M | 46.44M | 101.24M | 125.10M | 116.01M | 239.30M | 377.45M | 429.03M | 454.47M | 343.64M |
| Operating expenses (excl. COGS) | 0 | -1.95M | -10.72M | -10.80M | -15.47M | -12.82M | -11.49M | -15.62M | -12.16M | -12.18M | -14.14M | -17.08M | -17.72M | -25.68M | -23.27M | -31.09M | -32.17M | -43.43M |
| Selling/general/admin expenses, total | — | 0 | -8.95M | -8.74M | -12.05M | -9.55M | -10.01M | -12.22M | -7.94M | -8.53M | -14.14M | -17.08M | -17.72M | -25.68M | -20.09M | -27.30M | -28.61M | -37.51M |
| Research & development | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -8.95M | -8.74M | -12.05M | -9.55M | -10.01M | -12.22M | -7.94M | -8.53M | -14.14M | -17.08M | -17.72M | -25.68M | -20.09M | -27.30M | -28.61M | -37.51M |
| Other operating expenses, total | 0 | -1.95M | -1.77M | -2.06M | -3.42M | -3.28M | -1.48M | -3.39M | -4.22M | -3.64M | 0 | 0 | 0 | 0 | -3.18M | -3.79M | -3.56M | -5.92M |
| Operating income | 28.09M | 32.35M | 41.54M | 36.46M | 48.60M | 52.02M | 50.46M | 59.55M | 25.77M | 34.26M | 87.11M | 108.02M | 98.30M | 213.62M | 354.18M | 397.94M | 422.30M | 300.21M |
| Non-operating income, total | -10.79M | -12.20M | -21.01M | -19.37M | -29.61M | -39.14M | -33.31M | -21.88M | -19.77M | -25.33M | -53.56M | -44.30M | -60.13M | -68.53M | -45.61M | -40.80M | -30.30M | -24.00M |
| Interest expense, net of interest capitalized | -12.28M | -17.22M | -22.38M | -20.79M | -25.19M | -26.49M | -37.59M | -23.75M | -21.96M | -27.15M | -46.94M | -44.32M | -62.66M | -70.64M | -44.79M | -40.24M | -34.75M | -22.60M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.49M | 5.02M | 1.38M | 1.42M | -4.42M | -12.66M | 4.29M | 1.87M | 2.20M | 1.83M | 1.57M | 4.72M | 2.54M | 2.12M | -823.00K | -561.00K | 4.46M | -1.76M |
| Non-operating interest income | — | 997.53K | 1.31M | 1.36M | 1.34M | 1.71M | 1.28M | 1.61M | 1.61M | 1.74M | 1.57M | 1.52M | 1.30M | 1.79M | 1.92M | 1.82M | 4.30M | 3.65M |
| Miscellaneous non-operating expense | 1.49M | 4.02M | 67.94K | 65.32K | -5.77M | -14.37M | 3.00M | 266.30K | 586.42K | 86.01K | 0 | 3.20M | 1.23M | 328.20K | -2.74M | -2.38M | 153.00K | -5.41M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | -8.19M | -4.70M | 0 | 0 | 0 | 0 | 0 | 358.00K |
| Pretax income | 17.31M | 20.15M | 20.54M | 17.10M | 18.99M | 12.88M | 17.16M | 37.68M | 6.01M | 8.93M | 33.55M | 63.71M | 38.17M | 145.10M | 308.56M | 357.15M | 392.01M | 276.21M |
| Taxes | -6.37M | -7.30M | -6.40M | -6.31M | -5.66M | -5.01M | -5.69M | -12.39M | -1.71M | 633.52K | 2.25M | -754.67K | 15.87M | -53.42M | -72.77M | -97.06M | -102.71M | -61.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.94M | 12.86M | 14.14M | 10.79M | 13.33M | 7.87M | 11.47M | 25.28M | 4.29M | 9.57M | 35.80M | 62.96M | 54.05M | 91.67M | 235.79M | 260.08M | 289.30M | 214.34M |
| Net income | 10.94M | 12.86M | 14.14M | 10.79M | 13.33M | 7.87M | 11.47M | 25.28M | 4.29M | 9.57M | 35.80M | 62.96M | 54.05M | 91.67M | 235.79M | 260.08M | 289.30M | 214.34M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.94M | 12.86M | 14.14M | 10.79M | 13.33M | 7.87M | 11.47M | 25.28M | 4.29M | 9.57M | 35.80M | 62.96M | 54.05M | 91.67M | 235.79M | 260.08M | 289.30M | 214.34M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 50.00M | 55.53M | 74.13M | 64.80M | 81.18M | 82.60M | 76.84M | 86.06M | 47.20M | 52.35M | 123.30M | 148.13M | 165.70M | 307.97M | 439.97M | 487.38M | 511.79M | 378.56M |
| EBIT | 28.09M | 32.35M | 41.54M | 36.46M | 48.60M | 52.02M | 50.46M | 59.55M | 25.77M | 34.26M | 87.11M | 108.02M | 98.30M | 213.62M | 354.18M | 397.94M | 422.30M | 300.21M |
| Total operating expenses | -485.97M | -527.07M | -479.73M | -569.65M | -798.27M | -692.99M | -826.13M | -868.79M | -530.57M | -563.52M | -610.11M | -1.05B | -1.08B | -1.96B | -2.01B | -2.45B | -3.02B | -2.96B |
| Prepaid expenses | — | 2.85M | 7.00M | 1.99M | 705.14K | 5.60M | — | 12.69M | 2.65M | 3.17M | — | — | — | — | — | — | 6.05M | 6.30M |
| Deferred income, current | — | — | — | — | — | — | 7.22M | — | 308.24K | 210.26K | 1.17M | 626.57K | 4.97M | 5.19M | 1.48M | 34.58M | 2.59M | 2.48M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 664.14K | 0 | 0 | 0 | 0 | 4.62M | 4.62M | 4.62M | 4.62M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 21.25M | 21.75M | 21.75M | 16.58M | 13.69M | 11.91M | 10.30M | 8.92M | 10.37M | 7.83M | — | — | — | 34.31M | 42.84M | 45.97M | 46.42M |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | -3.48M | -4.02M | -4.48M | -2.96M | -5.38M | -8.82M | -27.15M | -606.77K | -689.16K | -843.72K | -508.61K | -628.00K | -12.17M | -17.10M | -22.80M |
| Preferred dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800