
Suryaamba Spinning Mills Ltd
NSE: BSE: 533101
₹131.95
(-1.86)%
Sun, 01 Feb 2026, 02:48 am
Market Cap386.87M
PE Ratio12.08
Dividend0.76
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -16.78M | -16.71M | -18.22M | -50.60M | -45.53M | -45.93M | -46.22M | -51.23M | -63.45M | -70.56M | -59.25M | -56.32M | -43.82M | -47.34M | -55.68M | -57.30M | -45.07M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 426.43M | 426.10M | 732.25M | 710.83M | 737.77M | 764.89M | 762.12M | 902.74M | 986.13M | 992.37M | 965.87M | 970.29M | 1.03B | 1.30B | 1.36B | 1.27B | 1.19B |
| Total current assets | 190.58M | 182.78M | 245.74M | 197.57M | 225.78M | 272.38M | 258.13M | 361.97M | 351.68M | 373.74M | 382.64M | 326.79M | 397.37M | 471.66M | 476.55M | 435.51M | 382.72M |
| Cash and short term investments | 6.30M | 7.91M | 15.02M | 5.88M | 4.52M | 5.12M | 5.21M | 23.29M | 2.62M | 7.53M | 8.70M | 11.10M | 28.51M | 8.33M | 770.00K | 19.51M | 15.75M |
| Cash & equivalents | 5.93M | 7.29M | 13.53M | 4.01M | 4.52M | 5.12M | 5.21M | 23.29M | 2.62M | 2.13M | 2.82M | 2.67M | 20.23M | 1.34M | 770.00K | 2.48M | 2.46M |
| Short term investments | 367.00K | 618.00K | 1.49M | 1.87M | 0 | 0 | 0 | 0 | 0 | 5.40M | 5.88M | 8.43M | 8.28M | 6.99M | 0 | 17.03M | 13.29M |
| Total receivables, net | 141.38M | 122.08M | 174.37M | 96.12M | 142.14M | 158.01M | 156.66M | 209.63M | 163.28M | 124.57M | 197.76M | 145.11M | 181.35M | 265.23M | 238.81M | 213.70M | 180.19M |
| Accounts receivable - trade, net | 103.67M | 84.54M | 161.87M | 67.02M | 97.72M | 95.96M | 97.51M | 126.44M | 98.39M | 120.93M | 158.09M | 138.90M | 173.06M | 245.63M | 229.12M | 207.89M | 173.01M |
| Other receivables | 37.71M | 37.54M | 12.50M | 29.11M | 44.41M | 62.05M | 59.15M | 83.20M | 64.88M | 3.64M | 39.66M | 6.22M | 8.28M | 19.59M | 9.69M | 5.81M | 7.17M |
| Total inventory | 42.34M | 52.12M | 39.01M | 81.16M | 69.45M | 100.04M | 93.97M | 114.85M | 164.69M | 174.32M | 151.68M | 146.82M | 177.41M | 181.72M | 201.56M | 186.41M | 183.90M |
| Other current assets, total | 0 | 0 | 16.90M | 14.13M | 9.31M | 8.98M | 1.05M | 9.41M | 21.09M | 67.31M | 24.50M | 23.76M | 10.10M | 16.38M | 35.41M | 15.89M | 2.87M |
| Total non-current assets | 235.85M | 243.32M | 486.51M | 513.26M | 512.00M | 492.51M | 503.99M | 540.77M | 634.45M | 618.63M | 583.23M | 643.50M | 631.20M | 824.20M | 880.77M | 836.47M | 811.22M |
| Long term investments | 0 | 0 | 0 | 7.66M | 8.11M | 10.30M | 10.54M | 307.00K | 7.26M | 0 | 0 | 0 | 0 | 0 | 693.00K | 694.00K | 693.00K |
| Note receivable - long term | — | — | — | 7.66M | 8.11M | 10.30M | 10.54M | 307.00K | 328.00K | — | — | — | — | — | 693.00K | 694.00K | 693.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 7.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 233.83M | 241.59M | 479.61M | 466.64M | 464.55M | 458.38M | 478.73M | 528.48M | 608.96M | 600.85M | 583.15M | 643.50M | 630.93M | 823.95M | 879.37M | 835.09M | 807.69M |
| Gross property/plant/equipment | 389.52M | 415.54M | 673.82M | 690.41M | 716.82M | 738.24M | 798.60M | 884.55M | 1.00B | 1.03B | 712.25M | 815.56M | 847.51M | 1.09B | 1.20B | 1.22B | 1.26B |
| Deferred tax assets | 1.65M | 1.40M | 6.62M | 38.73M | 39.15M | 23.83M | 14.72M | 11.94M | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.00K | 217.00K | 166.00K | 115.00K | 64.00K |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.00K | 217.00K | 166.00K | 115.00K | 64.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.23M | 17.78M | 71.00K | 0 | 0 | 30.00K | 545.00K | 570.00K | 2.78M |
| Short term debt | 85.85M | 93.61M | 112.87M | 148.91M | 147.25M | 163.63M | 145.67M | 179.45M | 197.45M | 229.53M | 215.90M | 166.18M | 185.99M | 179.53M | 137.77M | 170.64M | 138.46M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 28.21M | 4.00M | 17.46M | 17.32M | 16.00M | 32.84M | 43.82M | 42.70M | 39.45M | 37.32M | 52.29M | 47.36M | 47.36M | 50.69M |
| Short term debt excl. current portion of LT debt | 85.85M | 93.61M | 112.87M | 120.70M | 143.25M | 146.17M | 128.35M | 163.45M | 164.61M | 185.71M | 173.20M | 126.73M | 148.68M | 127.25M | 90.41M | 123.28M | 87.77M |
| Accounts payable | 38.08M | 45.86M | 59.71M | 37.39M | — | 20.61M | 26.04M | 52.01M | 64.76M | 76.53M | 114.65M | 89.33M | 89.96M | 118.75M | 86.49M | 55.80M | 42.18M |
| Income tax payable | 4.92M | 4.02M | 13.94M | 178.00K | 6.72M | 5.63M | 114.00K | 6.55M | 3.29M | 5.60M | 1.41M | 0 | 553.00K | 871.00K | 442.00K | 294.00K | 1.15M |
| Long term debt | 64.74M | 49.33M | 187.32M | 176.52M | 160.03M | 176.59M | 171.43M | 207.75M | 337.52M | 285.13M | 212.30M | 229.67M | 212.47M | 309.12M | 309.55M | 260.33M | 197.16M |
| Long term debt excl. lease liabilities | 64.74M | 49.33M | 184.37M | 176.52M | 160.03M | 172.76M | 168.90M | 200.47M | 332.28M | 285.13M | 212.30M | 229.67M | 212.47M | 309.12M | 309.55M | 260.33M | 197.16M |
| Total equity | 194.86M | 195.45M | 293.19M | 250.43M | 264.26M | 278.02M | 288.76M | 307.49M | 237.22M | 260.20M | 294.18M | 344.09M | 385.13M | 530.08M | 605.63M | 618.18M | 627.49M |
| Shareholders' equity | 194.86M | 195.45M | 293.19M | 250.43M | 264.26M | 278.02M | 288.76M | 307.49M | 237.22M | 260.20M | 294.18M | 344.09M | 385.13M | 530.08M | 605.63M | 618.18M | 627.49M |
| Common equity, total | 192.90M | 193.49M | 291.70M | 173.13M | 186.96M | 200.72M | 211.46M | 230.19M | 237.22M | 260.20M | 294.18M | 344.09M | 385.13M | 530.08M | 605.63M | 618.18M | 627.49M |
| Other common equity | 145.39M | 145.98M | 244.19M | 125.62M | 136.34M | 128.81M | 121.70M | 121.75M | 121.80M | 93.09M | 202.25M | 124.95M | 125.00M | 125.00M | 134.28M | 132.26M | 132.77M |
| Total debt | 150.60M | 142.94M | 300.18M | 325.43M | 307.28M | 340.22M | 317.10M | 387.19M | 534.97M | 514.66M | 428.20M | 395.85M | 398.47M | 488.65M | 447.31M | 430.98M | 335.62M |
| Net debt | 144.30M | 135.02M | 285.16M | 319.55M | 302.76M | 335.10M | 311.88M | 363.91M | 532.34M | 507.13M | 419.50M | 384.75M | 369.96M | 480.32M | 446.55M | 411.47M | 319.86M |
| Change in accounts receivable | 2.63M | 19.09M | -99.17M | 67.18M | -41.80M | -17.29M | 23.43M | -28.93M | 28.05M | -22.54M | -37.16M | 19.20M | -34.74M | -72.27M | 16.44M | 20.69M | 34.18M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -9.17M | 7.77M | — | — | — | — | — | — | -4.49M | 11.76M | 38.12M | -24.91M | 627.00K | 28.78M | 21.30M | -30.69M | -22.65M |
| Change in other assets/liabilities | 0 | 0 | 32.34M | 13.66M | 10.56M | -20.21M | 14.78M | 11.89M | 29.26M | 16.44M | 2.36M | 28.89M | 22.49M | -26.05M | 22.58M | -32.39M | 34.03M |
| Sale of fixed assets & businesses | 98.04K | 0 | 0 | 0 | 0 | 0 | 26.02M | 0 | 15.78M | 2.86M | 3.20M | 771.00K | 3.51M | 1.16M | 17.01M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.00K | 1.29M | -174.00K | -11.43M | 3.80M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.00K | 1.29M | 0 | 0 | 28.80M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -174.00K | -11.43M | -25.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.96M | 965.00K | 680.00K | 1.46M | 1.00M | 1.18M | 1.09M | 1.26M | 1.42M | 1.54M |
| Issuance/retirement of debt, net | -7.90M | -7.66M | 156.70M | 26.61M | -18.15M | 32.94M | -24.64M | 69.75M | 55.74M | -31.28M | -85.34M | -29.10M | 4.75M | 75.22M | -41.34M | -16.34M | -95.36M |
| Issuance/retirement of long term debt | -16.53M | -15.42M | 137.44M | 20.60M | -40.39M | 27.89M | -6.77M | 36.76M | 52.48M | 0 | -72.83M | 17.38M | -17.20M | 96.64M | 424.00K | -49.21M | -63.17M |
| Issuance/retirement of short term debt | 8.63M | 7.75M | 19.26M | 6.01M | 22.24M | 5.05M | -17.87M | 32.99M | 3.27M | -31.28M | -12.51M | -46.48M | 21.95M | -21.43M | -41.76M | 32.87M | -32.19M |
| Issuance/retirement of other debt | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -214.13K | -2.39M | -2.24M | -2.58M | 0 | -13.66M | -11.53M | -10.97M | -3.53M | -3.53M | -3.53M | -3.54M | -1.99M | -602.00K | -2.93M | -2.93M | -2.93M |
| Other financing cash flow items, total | 0 | 0 | 55.00M | 0 | 0 | 0 | 1.49M | 228.00K | 12.00M | 3.91M | 8.37M | 2.78M | 1.24M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800