Suryalata Spinning Mills Ltd
NSE: BSE: 514138
₹326.10
(-3.09%)
Wed, 11 Mar 2026, 07:38 am
Market Cap1.39B
PE Ratio4.22
Dividend0.61
Process Industries
Textiles
24.5KSuryalata Spinning Mills Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.64B | 1.88B | 1.70B | 1.56B | 1.68B | 2.42B | 2.50B | 2.66B | 3.46B | 3.60B | 3.47B | 3.41B | 3.30B | 3.88B | 3.69B | 2.76B | 4.78B | 4.83B | 4.53B | 4.94B |
| Gross profit | 1.60B | 1.83B | 1.64B | 90.14M | 1.62B | 2.35B | 145.21M | 196.28M | 209.48M | 297.45M | 333.51M | 316.92M | 297.51M | 447.15M | 435.42M | 491.03M | 880.11M | 681.34M | 465.49M | 396.64M |
| Operating expenses (excl. COGS) | -69.82M | -70.69M | -58.89M | -63.11M | -42.36M | -2.02B | -115.91M | -156.10M | -158.69M | -161.61M | -102.16M | -140.90M | -123.59M | -154.24M | -145.04M | -138.22M | -215.60M | -189.68M | -164.01M | -188.77M |
| Selling/general/admin expenses, total | -67.98M | -67.61M | -57.46M | -58.32M | -41.64M | -88.84M | -114.57M | -154.53M | -156.79M | -158.45M | -125.54M | -138.50M | -121.44M | -151.87M | -142.50M | -136.04M | -212.03M | -186.70M | -160.33M | -184.89M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -67.98M | -67.61M | -57.46M | -58.32M | -41.64M | -88.84M | -114.57M | -154.53M | -156.79M | -158.45M | -125.54M | -138.50M | -121.44M | -151.87M | -142.50M | -136.04M | -212.03M | -186.70M | -160.33M | -184.89M |
| Other operating expenses, total | -1.84M | -3.08M | -1.42M | -4.79M | -723.45K | -1.93B | -1.34M | -1.56M | -1.90M | -3.16M | 23.39M | -2.41M | -2.15M | -2.37M | -2.54M | -2.18M | -3.57M | -2.98M | -3.67M | -3.88M |
| Operating income | 128.95M | 143.63M | 109.34M | 89.30M | 151.85M | 332.09M | 29.30M | 40.18M | 50.79M | 135.85M | 231.35M | 176.01M | 173.93M | 292.91M | 290.38M | 352.81M | 664.51M | 491.66M | 301.48M | 207.87M |
| Non-operating income, total | -33.46M | -44.69M | -79.97M | -62.74M | -62.71M | -22.25M | 36.26M | 78.55M | 83.77M | 55.86M | -85.78M | -39.07M | -49.91M | -60.70M | -91.32M | -88.02M | -58.71M | -25.65M | -58.14M | -18.81M |
| Interest expense, net of interest capitalized | -37.61M | -48.53M | -53.53M | -56.62M | -56.73M | -65.92M | -65.49M | -87.18M | -123.08M | -114.20M | -91.50M | -79.23M | -71.04M | -86.59M | -113.45M | -95.02M | -87.83M | -54.50M | -68.70M | -73.36M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.15M | 4.03M | 2.62M | 1.40M | 4.61M | 43.50M | 101.63M | 165.42M | 206.67M | 169.97M | 5.56M | 40.01M | 21.14M | 25.89M | 22.14M | 7.01M | 29.11M | 28.84M | 19.87M | 54.55M |
| Non-operating interest income | 1.05M | 1.38M | 1.76M | 1.54M | 1.34M | 1.48M | 1.83M | 3.98M | 4.26M | 4.46M | 5.21M | 4.96M | 5.14M | 6.36M | 6.89M | 5.94M | 6.39M | 17.91M | 11.30M | 10.87M |
| Miscellaneous non-operating expense | 3.10M | 2.64M | 858.96K | -141.92K | 3.27M | 42.02M | 99.80M | 161.44M | 202.42M | 165.51M | 350.00K | 35.05M | 16.00M | 19.53M | 15.25M | 1.07M | 22.72M | 7.26M | 4.88M | 40.00M |
| Unusual income/expense | — | -191.61K | -29.06M | -7.52M | -10.59M | 172.53K | 121.00K | 309.00K | 168.00K | 96.00K | 154.00K | 157.00K | -12.00K | -2.00K | -8.00K | 1.00K | 1.00K | 10.00K | -9.30M | 0 |
| Pretax income | 95.49M | 98.93M | 29.37M | 26.56M | 89.15M | 309.84M | 65.56M | 118.73M | 134.55M | 191.71M | 145.57M | 136.95M | 124.01M | 232.21M | 199.06M | 264.80M | 605.80M | 466.01M | 243.34M | 189.06M |
| Taxes | -45.83M | -46.39M | -28.90M | -11.35M | -31.92M | -111.91M | -23.26M | -37.87M | -46.03M | -65.20M | -49.51M | -48.68M | -45.14M | -89.93M | -58.00M | -77.11M | -128.27M | -122.62M | -56.87M | -35.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 49.66M | 52.55M | 469.14K | 15.21M | 57.22M | 197.93M | 42.30M | 80.87M | 88.52M | 126.51M | 96.06M | 88.27M | 78.87M | 142.28M | 141.06M | 187.69M | 477.52M | 343.40M | 186.48M | 153.74M |
| Net income | 49.66M | 52.55M | 469.14K | 15.21M | 57.22M | 197.93M | 42.30M | 80.87M | 88.52M | 126.51M | 96.06M | 88.27M | 78.87M | 142.28M | 141.06M | 187.69M | 477.52M | 343.40M | 186.48M | 153.74M |
| Dilution adjustment | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 4.04M | 3.20M | 0 | 5.08M | 5.48M | 5.48M | 5.50M | 6.41M | 6.41M | 6.44M | 2.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 45.62M | 49.35M | 469.14K | 10.13M | 51.75M | 192.45M | 36.80M | 74.46M | 82.11M | 120.07M | 93.35M | 88.27M | 78.87M | 142.28M | 141.06M | 187.69M | 477.52M | 343.40M | 186.48M | 153.74M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.57B | 1.81B | 1.64B | 76.82M | 1.63B | 396.02M | 92.23M | 114.93M | 140.16M | 222.69M | 312.42M | 256.95M | 250.40M | 376.88M | 400.96M | 464.66M | 778.79M | 615.99M | 445.79M | 372.38M |
| EBIT | 1.53B | 1.76B | 1.58B | 27.03M | 1.58B | 332.09M | 29.30M | 40.18M | 50.79M | 135.85M | 231.35M | 176.01M | 173.93M | 292.91M | 290.38M | 352.81M | 664.51M | 491.66M | 301.48M | 207.87M |
| Total operating expenses | -1.51B | -1.73B | -1.59B | -1.47B | -1.52B | -2.08B | -2.47B | -2.62B | -3.41B | -3.47B | -3.24B | -3.23B | -3.12B | -3.59B | -3.40B | -2.41B | -4.12B | -4.34B | -4.23B | -4.73B |
| Prepaid expenses | 16.65M | 54.66M | 56.20M | 41.93M | 1.24M | 3.67M | 4.24M | 15.27M | 4.15M | 4.87M | 31.41M | 30.88M | 10.40M | 2.73M | 3.43M | 4.28M | 5.29M | 4.53M | 5.36M | 6.04M |
| Deferred income, current | — | — | — | — | — | — | — | — | 136.07M | 3.00M | 8.80M | 16.36M | 6.46M | 23.86M | 0 | — | 2.36M | 7.00K | 17.00K | 21.00K |
| Capital and operating lease obligations | 3.05M | 2.42M | 2.33M | 1.25M | 0 | 7.71M | 0 | 5.65M | 5.25M | 3.09M | 1.01M | 1.86M | 1.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 54.05M | 75.97M | 66.99M | 78.97M | 88.89M | 104.47M | 108.02M | 133.34M | 142.33M | 154.70M | 164.21M | 170.41M | 175.55M | 211.98M | 234.81M | 265.80M | 236.58M | 255.65M | 273.44M | 288.77M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.31M | -16.31M | -15.92M | 0 | -4.35M | -12.01M | -15.28M | -5.50M | -5.50M | -5.61M | -10.34M | -2.53M | -1.90M | -1.90M | -2.28M | -1.26M | -2.53M | -6.87M | -6.87M | -5.61M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.47M | -5.47M | -5.37M | -2.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800