Swiss Military Consumer Goods Ltd
NSE: NETWORK BSE: 523558
₹16.19
(4.99%)
Wed, 25 Mar 2026, 11:00 am
Market Cap3.82B
PE Ratio42.17
Dividend0.62
Swiss Military Consumer Goods Financials
| Particulars | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 164.00K | 882.00K | 23.25M | 13.46M | 15.17M | 40.31M | 42.25M | 17.68M | 109.97M | 87.09M | 28.06M | 51.30M | 50.15M | 40.36M | 51.94M | 554.97M | 1.30B | 1.88B | 2.18B |
| Gross profit | -2.35M | -4.55M | -27.46M | -5.18M | -8.27M | -8.56M | — | -6.13M | 1.44M | 480.87K | 7.13M | -4.87M | -669.94K | 2.67M | 2.74M | 40.67M | 153.27M | 237.49M | 278.91M |
| Operating expenses (excl. COGS) | — | — | — | -4.77M | -6.36M | -3.84M | -44.55M | -3.74M | -4.44M | -3.31M | -3.69M | -1.97M | -3.50M | -4.62M | -2.93M | -14.52M | -83.35M | -140.25M | -171.53M |
| Selling/general/admin expenses, total | — | — | — | -4.77M | -6.36M | -3.84M | — | — | — | — | — | — | -2.01M | -3.00M | -2.37M | -14.38M | -80.10M | -139.06M | -170.94M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -4.77M | -6.36M | -3.84M | — | — | — | — | — | — | — | — | -2.37M | -14.38M | -80.10M | -139.06M | -170.94M |
| Other operating expenses, total | — | — | — | — | — | — | -44.55M | -3.74M | -4.44M | -3.31M | -3.69M | -1.97M | -1.49M | -1.62M | -556.00K | -137.00K | -3.25M | -1.19M | -590.00K |
| Operating income | — | — | — | — | — | — | -10.99M | -9.87M | -3.01M | -2.83M | 3.44M | -6.84M | -4.17M | -1.96M | -192.00K | 26.15M | 69.92M | 97.24M | 107.39M |
| Non-operating income, total | 91.00K | 17.00K | 5.27M | 0 | -239.00K | 265.72K | 0 | 0 | -449.04K | 0 | -55.00M | 0 | -3.07K | 0 | 448.00K | 1.30M | 8.70M | 14.96M | 10.58M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -31.00K | -3.86M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 91.00K | 17.00K | 5.27M | 0 | -239.00K | 265.72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451.00K | 3.90M | 8.70M | 14.99M | 16.82M |
| Non-operating interest income | 91.00K | 17.00K | 5.27M | — | — | 265.72K | — | — | — | — | — | — | 0 | 0 | 244.00K | 207.00K | 6.82M | 12.24M | 13.75M |
| Miscellaneous non-operating expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.00K | 3.69M | 1.88M | 2.75M | 3.07M |
| Unusual income/expense | — | — | — | — | — | — | — | — | -449.04K | — | -55.00M | — | -3.07K | 0 | -3.00K | -2.60M | 0 | 0 | -2.38M |
| Pretax income | -2.28M | -2.44M | -19.52M | -7.25M | -14.91M | -12.02M | -10.99M | -9.87M | -3.46M | -2.83M | -51.56M | -6.84M | -4.18M | -1.96M | 256.00K | 27.45M | 78.62M | 112.20M | 117.97M |
| Taxes | 245.00K | 0 | 0 | 0 | 71.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.00K | -16.86M | -28.71M | -30.26M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -2.04M | -2.44M | -19.52M | -7.25M | -14.84M | -12.33M | -11.00M | -9.82M | -3.50M | -3.06M | -51.56M | -6.84M | -4.18M | -1.96M | 256.00K | 27.47M | 61.76M | 83.48M | 87.71M |
| Net income | -2.04M | -2.44M | -19.52M | -7.25M | -14.84M | -12.33M | -11.00M | -9.82M | -3.50M | -3.06M | -51.56M | -6.84M | -4.18M | -1.96M | 256.00K | 27.47M | 61.76M | 83.48M | 87.71M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -2.04M | -2.44M | -19.52M | -7.25M | -14.84M | -12.33M | -11.00M | -9.82M | -3.50M | -3.06M | -51.56M | -6.84M | -4.18M | -1.96M | 256.00K | 27.47M | 61.76M | 83.48M | 87.71M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | — | -2.30M | -1.21M | -2.82M | -2.62M | 3.44M | -6.81M | -4.10M | -1.87M | -136.00K | 26.54M | 72.15M | 99.54M | 110.96M |
| EBIT | — | — | — | — | — | — | -10.99M | -9.87M | -3.01M | -2.83M | 3.44M | -6.84M | -4.17M | -1.96M | -192.00K | 26.15M | 69.92M | 97.24M | 107.39M |
| Total operating expenses | — | — | — | — | — | — | -53.24M | -27.55M | -112.97M | -89.91M | -24.63M | -58.14M | -54.32M | -42.31M | -52.13M | -528.82M | -1.23B | -1.78B | -2.08B |
| Prepaid expenses | 30.00K | 127.00K | 1.61M | 6.03M | 6.28M | 1.69M | — | — | — | — | — | — | — | — | 131.00K | 5.88M | 6.92M | 2.00M | 848.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 41.00K | 627.00K | 7.32M | 19.19M | 25.06M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.00K | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.45M | -23.59M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800