Syncom Formulations (India) Ltd
NSE: SYNCOMF BSE: 524470
₹13.24
(-2.58%)
Thu, 19 Feb 2026, 07:19 pm
Market Cap12.88B
PE Ratio18.05
Dividend0
Syncom Formulations (India) Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 503.24M | 572.55M | 648.67M | 548.84M | 806.25M | 729.94M | 1.13B | 1.12B | 1.47B | 1.68B | 1.79B | 1.79B | 1.54B | 1.82B | 2.00B | 2.39B | 2.18B | 2.22B | 2.59B | 4.57B |
| Gross profit | 45.59M | 57.98M | 81.61M | 38.31M | 150.45M | 126.48M | 136.12M | 187.00M | 273.69M | 302.98M | 260.00M | 294.36M | 216.04M | 216.70M | 229.68M | 498.81M | 462.96M | 437.87M | 559.50M | 861.80M |
| Operating expenses (excl. COGS) | -10.21M | -28.94M | -62.66M | -13.32M | -127.85M | -153.91M | -145.87M | -141.99M | -140.91M | -212.23M | -172.74M | -212.15M | -179.37M | -183.22M | -154.52M | -211.61M | -315.47M | -299.02M | -345.63M | -443.32M |
| Selling/general/admin expenses, total | — | — | — | — | -127.85M | -153.91M | -145.87M | -141.99M | -182.44M | -212.23M | -172.74M | -212.15M | -179.37M | -183.22M | -154.52M | -211.61M | -315.47M | -299.02M | -345.63M | -443.32M |
| Research & development | -443.54K | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -127.85M | -153.91M | -145.87M | -141.99M | -182.44M | -212.23M | -172.74M | -212.15M | -179.37M | -183.22M | -154.52M | -211.61M | -315.47M | -299.02M | -345.63M | -443.32M |
| Other operating expenses, total | -10.21M | -28.94M | -62.66M | -13.32M | 0 | 0 | 0 | 0 | 41.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 35.38M | 29.03M | 18.96M | 25.00M | 22.60M | -27.43M | -9.75M | 45.01M | 132.78M | 90.75M | 87.26M | 82.21M | 36.67M | 33.48M | 75.17M | 287.20M | 147.48M | 138.85M | 213.87M | 418.48M |
| Non-operating income, total | 36.42M | 39.31M | 38.07M | 29.02M | 45.81M | 31.91M | 64.36M | 39.48M | 6.48M | 65.59M | 73.75M | 77.74M | 83.48M | 93.28M | 97.72M | 119.84M | 114.27M | 126.88M | 125.66M | 236.64M |
| Interest expense, net of interest capitalized | -820.23K | -970.91K | -1.43M | -5.32M | -5.47M | -5.02M | -4.17M | -4.29M | -4.68M | -2.92M | -1.36M | -3.34M | -2.15M | -2.46M | -5.26M | -2.92M | -18.35M | -30.35M | -43.52M | -7.59M |
| Interest capitalized | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 37.24M | 40.28M | 39.50M | 34.34M | 51.28M | 36.93M | 68.53M | 43.78M | 11.16M | 68.51M | 75.11M | 81.08M | 85.63M | 95.73M | 102.99M | 122.75M | 132.62M | 157.23M | 169.18M | 244.23M |
| Non-operating interest income | — | 2.12M | 2.16M | 2.43M | 3.15M | 1.99M | 4.59M | 7.12M | 6.73M | 14.75M | 17.23M | 5.98M | 4.57M | 4.72M | 5.44M | 10.45M | 36.71M | 45.12M | 51.45M | 14.52M |
| Miscellaneous non-operating expense | 37.24M | 38.16M | 37.34M | 31.91M | 48.13M | 34.94M | 63.93M | 36.66M | 4.44M | 53.76M | 57.88M | 75.11M | 81.07M | 91.01M | 97.55M | 112.30M | 95.92M | 101.19M | 117.73M | 179.46M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 11.98K | 0 | 0 | 0 | 0 |
| Pretax income | 71.80M | 68.34M | 57.03M | 54.02M | 68.41M | 4.48M | 54.61M | 84.49M | 139.26M | 156.35M | 161.01M | 159.95M | 120.15M | 126.75M | 172.89M | 407.04M | 261.76M | 265.73M | 339.53M | 655.13M |
| Taxes | -22.66M | -27.57M | -21.17M | -27.58M | -24.27M | -2.44M | -19.55M | -27.93M | -46.10M | -58.78M | -57.45M | -53.43M | -33.68M | -15.85M | -30.36M | -115.32M | -63.85M | -65.02M | -86.39M | -160.78M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 49.14M | 40.77M | 35.86M | 26.44M | 44.13M | 2.04M | 35.06M | 56.56M | 93.17M | 97.57M | 103.56M | 106.52M | 86.47M | 110.90M | 142.53M | 291.72M | 197.90M | 200.71M | 253.14M | 494.35M |
| Net income | 49.14M | 40.77M | 35.86M | 26.44M | 44.13M | 2.04M | 35.06M | 56.56M | 93.17M | 97.57M | 103.56M | 106.52M | 86.47M | 110.90M | 142.53M | 291.72M | 197.90M | 200.71M | 253.14M | 494.35M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 49.14M | 40.77M | 35.86M | 26.44M | 44.13M | 2.04M | 35.06M | 56.56M | 93.17M | 97.57M | 103.56M | 106.52M | 86.47M | 110.90M | 142.53M | 291.72M | 197.90M | 200.71M | 253.14M | 494.35M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 49.52M | 43.73M | 36.77M | 39.00M | 44.87M | -2.96M | 17.41M | 74.11M | 162.69M | 125.07M | 117.24M | 113.44M | 73.97M | 73.50M | 115.78M | 327.54M | 186.97M | 184.24M | 261.09M | 470.42M |
| EBIT | 35.38M | 29.03M | 18.96M | 25.00M | 22.60M | -27.43M | -9.75M | 45.01M | 132.78M | 90.75M | 87.26M | 82.21M | 36.67M | 33.48M | 75.17M | 287.20M | 147.48M | 138.85M | 213.87M | 418.48M |
| Total operating expenses | -467.86M | -543.52M | -629.71M | -523.84M | -783.65M | -757.37M | -1.14B | -1.07B | -1.34B | -1.59B | -1.70B | -1.71B | -1.50B | -1.79B | -1.93B | -2.11B | -2.03B | -2.09B | -2.38B | -4.16B |
| Prepaid expenses | 8.13M | 7.91M | 10.99M | 3.16M | 10.46M | 368.52K | 5.86M | 16.26M | 37.06M | 50.35M | 52.69M | 2.96M | 122.91K | 3.14M | 3.29M | 384.45K | 3.63M | 3.49M | 3.31M | 3.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.06M | — | — | 23.69M | 24.45M | 7.67M | 2.34M | 21.88M | 10.66M | 37.83M | 35.46M | 38.09M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 35.80M | 36.75M | 42.19M | 45.89M | 47.40M | 47.83M | 56.53M | 62.18M | 68.26M | 56.13M | 60.46M | 74.30M | 77.07M | 56.01M | 42.04M | 44.35M | 51.76M | 51.00M | 58.08M | 73.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 | — | 849.32K | 859.80K | 819.01K | 2.46M | 1.76M | 1.10M | 1.28M | 1.22M | 1.80M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -13.38M | -13.38M | -18.27M | -18.79M | -18.79M | -18.79M | -18.79M | 0 | 0 | 0 | 0 | -28.20M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800