Syngene International Ltd

NSE: SYNGENE BSE: 539268

₹417.50

+10.90 (2.68%)

Sat, 07 Nov 2026, 07:37 pm

MTF 5xInvest in Syngene International Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)16401.08

PE Ratio90.37

Dividend0.31

Commercial Services

Miscellaneous Commercial Services

24.5K

Syngene International Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	2.64B	3.16B	4.08B	5.39B	6.87B	8.43B	11.07B	11.92B	13.49B	17.71B	19.46B	21.80B	26.04B	31.88B	34.85B	36.36B
Gross profit	545.00M	635.00M	1.07B	1.68B	2.25B	2.99B	3.90B	3.62B	3.55B	4.58B	4.82B	5.73B	6.71B	9.36B	10.29B	10.22B
Operating expenses (excl. COGS)	-149.00M	-163.00M	-222.00M	-302.00M	-424.00M	-1.00B	-856.00M	-958.00M	-1.55B	-1.28B	-1.52B	-1.78B	-2.26B	-3.02B	-3.65B	-3.94B
Selling/general/admin expenses, total	-145.00M	-159.00M	-217.00M	-294.00M	-413.00M	-979.00M	-846.00M	-934.00M	-1.32B	-1.10B	-1.42B	-1.73B	-2.18B	-2.94B	-3.60B	-3.88B
Research & development	—	—	—	—	—	—	—	—	-143.00M	-96.00M	-78.00M	-85.00M	-49.00M	-100.00M	-72.00M	-74.00M
Selling/general/admin expenses, other	-145.00M	-159.00M	-217.00M	-294.00M	-413.00M	-979.00M	-846.00M	-934.00M	-1.17B	-1.00B	-1.34B	-1.64B	-2.13B	-2.84B	-3.53B	-3.81B
Other operating expenses, total	-4.00M	-4.00M	-5.00M	-8.00M	-11.00M	-26.00M	-10.00M	-24.00M	-237.00M	-177.00M	-94.00M	-58.00M	-73.00M	-81.00M	-53.00M	-55.00M
Operating income	396.00M	472.00M	850.00M	1.38B	1.82B	1.99B	3.04B	2.66B	2.00B	3.30B	3.30B	3.95B	4.45B	6.34B	6.64B	6.29B
Non-operating income, total	-50.00M	-197.00M	-113.00M	-316.00M	-257.00M	50.00M	-231.00M	805.00M	1.73B	855.00M	1.87B	743.00M	390.00M	-402.00M	-429.00M	311.00M
Interest expense, net of interest capitalized	-77.00M	-210.00M	-102.00M	-65.00M	-4.00M	-79.00M	-84.00M	-175.00M	-227.00M	-299.00M	-346.00M	-277.00M	-175.00M	-345.00M	-451.00M	-492.00M
Interest capitalized	10.00M	0	0	0	0	0	53.00M	37.00M	—	20.00M	0	10.00M	0	72.00M	3.00M	0
Non-operating income, excl. interest expenses	27.00M	13.00M	-11.00M	-251.00M	-253.00M	129.00M	-149.00M	980.00M	1.95B	1.15B	1.50B	670.00M	872.00M	-57.00M	133.00M	448.00M
Non-operating interest income	0	0	0	20.00M	29.00M	—	1.00M	501.00M	243.00M	707.00M	787.00M	623.00M	465.00M	603.00M	603.00M	512.00M
Miscellaneous non-operating expense	27.00M	13.00M	-11.00M	-271.00M	-282.00M	129.00M	-150.00M	479.00M	1.71B	447.00M	713.00M	47.00M	407.00M	-660.00M	-470.00M	-64.00M
Unusual income/expense	—	—	—	—	—	—	2.00M	—	—	0	713.00M	350.00M	-307.00M	0	-111.00M	355.00M
Pretax income	346.00M	275.00M	737.00M	1.06B	1.57B	2.04B	2.81B	3.46B	3.73B	4.15B	5.17B	4.69B	4.84B	5.94B	6.21B	6.60B
Taxes	-42.00M	-3.00M	-27.00M	-42.00M	-218.00M	-285.00M	-402.00M	-592.00M	-671.00M	-838.00M	-1.05B	-643.00M	-886.00M	-1.29B	-1.11B	-1.64B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	304.00M	272.00M	710.00M	1.02B	1.35B	1.75B	2.41B	2.87B	3.05B	3.32B	4.12B	4.05B	3.96B	4.64B	5.10B	4.96B
Net income	304.00M	272.00M	710.00M	1.02B	1.35B	1.75B	2.41B	2.87B	3.05B	3.32B	4.12B	4.05B	3.96B	4.64B	5.10B	4.96B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	304.00M	272.00M	710.00M	1.02B	1.35B	1.75B	2.41B	2.87B	3.05B	3.32B	4.12B	4.05B	3.96B	4.64B	5.10B	4.96B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	847.00M	987.00M	1.40B	1.98B	2.48B	2.80B	4.01B	3.80B	3.31B	4.90B	5.46B	6.65B	7.51B	9.94B	10.82B	10.55B
EBIT	396.00M	472.00M	850.00M	1.38B	1.82B	1.99B	3.04B	2.66B	2.00B	3.30B	3.30B	3.95B	4.45B	6.34B	6.64B	6.29B
Total operating expenses	-2.24B	-2.69B	-3.23B	-4.02B	-5.05B	-6.44B	-8.03B	-9.26B	-11.49B	-14.41B	-16.16B	-17.85B	-21.59B	-25.54B	-28.22B	-30.07B
Prepaid expenses	—	28.00M	33.00M	122.00M	163.00M	580.00M	68.00M	167.00M	197.00M	214.00M	206.00M	242.00M	282.00M	312.00M	164.00M	258.00M
Deferred income, current	40.00M	60.00M	86.00M	91.00M	2.05B	2.33B	2.52B	157.00M	156.00M	2.88B	3.40B	4.18B	4.77B	6.06B	5.54B	6.60B
Capital and operating lease obligations	0	0	0	0	0	0	0	167.00M	167.00M	160.00M	812.00M	1.05B	2.10B	2.14B	3.65B	4.09B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	111.00M	117.00M	105.00M	98.00M	88.00M	100.00M	128.00M	335.00M	460.00M	331.00M	856.00M	998.00M	1.25B	1.25B	1.42B	1.22B
Deferred income, non-current	290.00M	388.00M	560.00M	473.00M	583.00M	647.00M	535.00M	517.00M	587.00M	1.78B	1.88B	2.37B	2.53B	2.56B	2.44B	2.19B
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	-1.33B	-241.00M	0	-241.00M	-241.00M	-241.00M	0	0	-401.00M	-503.00M	-503.00M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	2.64B	3.16B	4.08B	5.39B	6.87B	8.43B	11.07B	11.92B	13.49B	17.71B	19.46B	21.80B	26.04B	31.88B	34.85B	36.36B
Gross profit	545.00M	635.00M	1.07B	1.68B	2.25B	2.99B	3.90B	3.62B	3.55B	4.58B	4.82B	5.73B	6.71B	9.36B	10.29B	10.22B
Operating expenses (excl. COGS)	-149.00M	-163.00M	-222.00M	-302.00M	-424.00M	-1.00B	-856.00M	-958.00M	-1.55B	-1.28B	-1.52B	-1.78B	-2.26B	-3.02B	-3.65B	-3.94B
Selling/general/admin expenses, total	-145.00M	-159.00M	-217.00M	-294.00M	-413.00M	-979.00M	-846.00M	-934.00M	-1.32B	-1.10B	-1.42B	-1.73B	-2.18B	-2.94B	-3.60B	-3.88B
Research & development	—	—	—	—	—	—	—	—	-143.00M	-96.00M	-78.00M	-85.00M	-49.00M	-100.00M	-72.00M	-74.00M
Selling/general/admin expenses, other	-145.00M	-159.00M	-217.00M	-294.00M	-413.00M	-979.00M	-846.00M	-934.00M	-1.17B	-1.00B	-1.34B	-1.64B	-2.13B	-2.84B	-3.53B	-3.81B
Other operating expenses, total	-4.00M	-4.00M	-5.00M	-8.00M	-11.00M	-26.00M	-10.00M	-24.00M	-237.00M	-177.00M	-94.00M	-58.00M	-73.00M	-81.00M	-53.00M	-55.00M
Operating income	396.00M	472.00M	850.00M	1.38B	1.82B	1.99B	3.04B	2.66B	2.00B	3.30B	3.30B	3.95B	4.45B	6.34B	6.64B	6.29B
Non-operating income, total	-50.00M	-197.00M	-113.00M	-316.00M	-257.00M	50.00M	-231.00M	805.00M	1.73B	855.00M	1.87B	743.00M	390.00M	-402.00M	-429.00M	311.00M
Interest expense, net of interest capitalized	-77.00M	-210.00M	-102.00M	-65.00M	-4.00M	-79.00M	-84.00M	-175.00M	-227.00M	-299.00M	-346.00M	-277.00M	-175.00M	-345.00M	-451.00M	-492.00M
Interest capitalized	10.00M	0	0	0	0	0	53.00M	37.00M	—	20.00M	0	10.00M	0	72.00M	3.00M	0
Non-operating income, excl. interest expenses	27.00M	13.00M	-11.00M	-251.00M	-253.00M	129.00M	-149.00M	980.00M	1.95B	1.15B	1.50B	670.00M	872.00M	-57.00M	133.00M	448.00M
Non-operating interest income	0	0	0	20.00M	29.00M	—	1.00M	501.00M	243.00M	707.00M	787.00M	623.00M	465.00M	603.00M	603.00M	512.00M
Miscellaneous non-operating expense	27.00M	13.00M	-11.00M	-271.00M	-282.00M	129.00M	-150.00M	479.00M	1.71B	447.00M	713.00M	47.00M	407.00M	-660.00M	-470.00M	-64.00M
Unusual income/expense	—	—	—	—	—	—	2.00M	—	—	0	713.00M	350.00M	-307.00M	0	-111.00M	355.00M
Pretax income	346.00M	275.00M	737.00M	1.06B	1.57B	2.04B	2.81B	3.46B	3.73B	4.15B	5.17B	4.69B	4.84B	5.94B	6.21B	6.60B
Taxes	-42.00M	-3.00M	-27.00M	-42.00M	-218.00M	-285.00M	-402.00M	-592.00M	-671.00M	-838.00M	-1.05B	-643.00M	-886.00M	-1.29B	-1.11B	-1.64B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	304.00M	272.00M	710.00M	1.02B	1.35B	1.75B	2.41B	2.87B	3.05B	3.32B	4.12B	4.05B	3.96B	4.64B	5.10B	4.96B
Net income	304.00M	272.00M	710.00M	1.02B	1.35B	1.75B	2.41B	2.87B	3.05B	3.32B	4.12B	4.05B	3.96B	4.64B	5.10B	4.96B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	304.00M	272.00M	710.00M	1.02B	1.35B	1.75B	2.41B	2.87B	3.05B	3.32B	4.12B	4.05B	3.96B	4.64B	5.10B	4.96B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	847.00M	987.00M	1.40B	1.98B	2.48B	2.80B	4.01B	3.80B	3.31B	4.90B	5.46B	6.65B	7.51B	9.94B	10.82B	10.55B
EBIT	396.00M	472.00M	850.00M	1.38B	1.82B	1.99B	3.04B	2.66B	2.00B	3.30B	3.30B	3.95B	4.45B	6.34B	6.64B	6.29B
Total operating expenses	-2.24B	-2.69B	-3.23B	-4.02B	-5.05B	-6.44B	-8.03B	-9.26B	-11.49B	-14.41B	-16.16B	-17.85B	-21.59B	-25.54B	-28.22B	-30.07B
Prepaid expenses	—	28.00M	33.00M	122.00M	163.00M	580.00M	68.00M	167.00M	197.00M	214.00M	206.00M	242.00M	282.00M	312.00M	164.00M	258.00M
Deferred income, current	40.00M	60.00M	86.00M	91.00M	2.05B	2.33B	2.52B	157.00M	156.00M	2.88B	3.40B	4.18B	4.77B	6.06B	5.54B	6.60B
Capital and operating lease obligations	0	0	0	0	0	0	0	167.00M	167.00M	160.00M	812.00M	1.05B	2.10B	2.14B	3.65B	4.09B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	111.00M	117.00M	105.00M	98.00M	88.00M	100.00M	128.00M	335.00M	460.00M	331.00M	856.00M	998.00M	1.25B	1.25B	1.42B	1.22B
Deferred income, non-current	290.00M	388.00M	560.00M	473.00M	583.00M	647.00M	535.00M	517.00M	587.00M	1.78B	1.88B	2.37B	2.53B	2.56B	2.44B	2.19B
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	-1.33B	-241.00M	0	-241.00M	-241.00M	-241.00M	0	0	-401.00M	-503.00M	-503.00M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0