
TajGVK Hotels & Resorts Ltd
NSE: TAJGVK BSE: 532390
₹369.85
(2.65)%
Tue, 03 Feb 2026, 05:12 pm
Market Cap22.56B
PE Ratio16.03
Dividend0.56
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -39.69M | -31.39M | -28.33M | -143.56M | -133.48M | -131.51M | -178.89M | -252.28M | -287.00M | -335.90M | -326.09M | -290.66M | -249.69M | -215.84M | -226.28M | -199.14M | -185.93M | -154.25M | -129.43M | -88.51M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.11M | -61.49M | -6.18M | 28.80M | 42.43M | -135.19M | -78.02M | 135.00M | 182.99M | 223.46M |
| Total assets | 2.94B | 3.34B | 3.83B | 4.78B | 4.98B | 5.36B | 6.41B | 6.72B | 6.67B | 7.28B | 7.28B | 7.29B | 7.38B | 7.13B | 7.43B | 7.19B | 7.14B | 7.62B | 8.22B | 8.82B |
| Total current assets | 627.46M | 619.19M | 502.92M | 326.95M | 358.19M | 458.00M | 303.46M | 396.88M | 431.00M | 327.95M | 358.79M | 442.93M | 589.72M | 426.22M | 489.57M | 452.06M | 717.54M | 1.24B | 1.50B | 1.50B |
| Cash and short term investments | 139.99M | 252.56M | 113.19M | 21.34M | 28.87M | 49.52M | 19.53M | 20.83M | 22.34M | 16.52M | 6.97M | 40.59M | 152.62M | 18.63M | 77.71M | 109.14M | 340.05M | 381.98M | 732.12M | 702.28M |
| Cash & equivalents | 49.98M | 32.54M | 38.19M | 21.34M | 28.87M | 19.52M | 19.53M | 20.83M | 22.34M | 16.52M | 6.97M | 40.59M | 152.62M | 18.63M | 77.71M | 109.14M | 340.05M | 221.88M | 101.62M | 232.28M |
| Short term investments | 90.01M | 220.02M | 75.00M | — | — | 30.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.10M | 630.50M | 470.00M |
| Total receivables, net | 418.67M | 326.74M | 338.02M | 260.72M | 285.23M | 361.72M | 205.22M | 278.71M | 302.59M | 228.04M | 199.21M | 259.88M | 275.34M | 263.67M | 249.02M | 196.32M | 198.78M | 705.47M | 637.04M | 660.15M |
| Accounts receivable - trade, net | 73.47M | 60.15M | 53.74M | 63.55M | 68.39M | 97.38M | 73.01M | 79.18M | 94.02M | 126.27M | 134.58M | 114.08M | 193.40M | 186.60M | 156.54M | 94.52M | 95.83M | 230.70M | 190.98M | 177.62M |
| Other receivables | 345.20M | 266.59M | 284.27M | 197.17M | 216.84M | 264.34M | 132.22M | 199.53M | 208.57M | 101.77M | 64.63M | 145.80M | 81.94M | 77.07M | 92.47M | 101.80M | 102.94M | 474.77M | 446.06M | 482.54M |
| Total inventory | 25.41M | 30.69M | 39.11M | 44.90M | 44.10M | 46.76M | 69.73M | 86.79M | 93.21M | 80.51M | 93.18M | 95.24M | 93.43M | 96.45M | 96.74M | 86.08M | 90.78M | 129.77M | 101.89M | 104.15M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.97M | 10.54M | 12.86M | 1.38M | 40.12M | 25.79M | 38.76M | 17.33M | 39.86M | 42.06M | 58.27M | 0 | — | 1.01M |
| Total non-current assets | 2.32B | 2.72B | 3.33B | 4.45B | 4.62B | 4.91B | 6.10B | 6.32B | 6.24B | 6.95B | 6.92B | 6.84B | 6.79B | 6.70B | 6.94B | 6.74B | 6.42B | 6.38B | 6.72B | 7.32B |
| Long term investments | 139.59M | 0 | 0 | 0 | 180.00K | 180.00K | 451.53M | 567.57M | 646.42M | 1.24B | 1.05B | 993.39M | 986.99M | 1.23B | 1.28B | 1.14B | 1.06B | 1.18B | 1.35B | 1.55B |
| Note receivable - long term | — | — | — | — | — | 0 | 87.95M | 118.03M | 136.50M | 136.50M | 153.00K | 220.00K | — | 213.51M | 221.33M | 221.33M | 221.33M | 207.68M | 188.78M | 166.28M |
| Investments in unconsolidated subsidiaries | 139.59M | 0 | 0 | 0 | 0 | 0 | 363.40M | 449.36M | 509.74M | 1.10B | 0 | 0 | 0 | 1.02B | 1.06B | 922.85M | 838.57M | 973.57M | 1.16B | 1.38B |
| Other investments | 0 | 0 | 0 | 0 | 180.00K | 180.00K | 180.00K | 180.00K | 180.00K | 180.00K | 1.05B | 993.17M | 986.99M | 180.00K | 180.00K | 180.00K | 180.00K | 180.00K | 0 | 0 |
| Net property/plant/equipment | 2.14B | 2.70B | 3.31B | 4.43B | 4.60B | 4.89B | 4.84B | 4.89B | 4.85B | 4.81B | 5.25B | 5.19B | 5.15B | 5.07B | 5.25B | 5.10B | 4.94B | 5.03B | 5.22B | 5.61B |
| Gross property/plant/equipment | 2.75B | 3.34B | 4.07B | 5.32B | 5.67B | 6.14B | 6.31B | 6.60B | 6.79B | 6.99B | 5.43B | 5.54B | 5.67B | 5.74B | 6.08B | 6.08B | 6.06B | 6.28B | 6.57B | 7.09B |
| Deferred tax assets | — | — | — | — | 5.94M | 6.16M | 218.85M | 176.01M | 4.89M | 8.85M | 13.96M | 15.67M | 18.95M | 19.45M | 48.74M | 144.07M | 89.74M | 49.42M | 44.75M | 26.84M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 4.51M | 10.21M | 23.30M | 18.71M | 14.78M | 26.45M | 21.62M | 16.11M | 11.78M | 8.26M | 3.35M | 2.95M | 1.49M | 1.45M |
| Goodwill, net | 79.59M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | — | 0 | 0 | 4.51M | 10.21M | 23.30M | 18.71M | 14.78M | 26.45M | 21.62M | 16.11M | 11.78M | 8.26M | 3.35M | 2.95M | 1.49M | 1.45M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 539.46M | 614.56M | 713.49M | 867.93M | 497.23M | 542.05M | 537.71M | 297.24M | 278.19M | 274.09M | 257.99M | 53.74M | 43.86M | 51.89M |
| Short term debt | — | 2.69M | 143.44M | 364.92M | 59.55M | 116.37M | 410.70M | 538.13M | 447.33M | 162.13M | 154.87M | 277.30M | 307.50M | 367.50M | 250.37M | 442.61M | 559.41M | 334.38M | 396.62M | 42.86M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 187.50M | 212.50M | 296.98M | 0 | 129.75M | 277.30M | 307.50M | 367.50M | 243.75M | 412.50M | 559.41M | 334.38M | 396.62M | 42.86M |
| Short term debt excl. current portion of LT debt | — | 2.69M | 143.44M | 364.92M | 59.55M | 116.37M | 223.20M | 325.63M | 150.35M | 162.13M | 25.12M | 0 | 0 | 0 | 6.62M | 30.11M | 0 | 0 | 0 | 0 |
| Accounts payable | 196.06M | 232.67M | 223.28M | 309.12M | 339.31M | 204.45M | 213.03M | 190.15M | 260.80M | 331.10M | 340.74M | 436.11M | 509.33M | 353.05M | 446.79M | 380.05M | 338.37M | 728.64M | 564.24M | 574.78M |
| Income tax payable | 12.17M | 47.11M | 26.21M | 2.72M | 23.69M | 13.83M | 15.26M | 5.33M | 2.13M | — | — | — | — | — | — | — | — | — | 29.51M | 38.05M |
| Long term debt | 856.25M | 731.25M | 601.25M | 1.02B | 1.19B | 1.29B | 1.48B | 1.75B | 1.87B | 2.69B | 2.55B | 2.27B | 1.97B | 1.60B | 1.84B | 1.80B | 1.58B | 1.07B | 684.96M | 397.20M |
| Long term debt excl. lease liabilities | 856.25M | 731.25M | 601.25M | 1.02B | 1.19B | 1.29B | 1.48B | 1.75B | 1.87B | 2.69B | 2.55B | 2.27B | 1.97B | 1.60B | 1.84B | 1.80B | 1.58B | 1.07B | 684.96M | 397.20M |
| Total equity | 1.52B | 1.86B | 2.33B | 2.71B | 2.93B | 3.21B | 3.40B | 3.45B | 3.48B | 3.46B | 3.50B | 3.52B | 3.69B | 3.92B | 4.07B | 3.67B | 3.68B | 4.61B | 5.48B | 6.55B |
| Shareholders' equity | 1.52B | 1.86B | 2.33B | 2.71B | 2.93B | 3.21B | 3.40B | 3.45B | 3.48B | 3.46B | 3.50B | 3.52B | 3.69B | 3.92B | 4.07B | 3.67B | 3.68B | 4.61B | 5.48B | 6.55B |
| Common equity, total | 1.52B | 1.86B | 2.33B | 2.71B | 2.93B | 3.21B | 3.40B | 3.45B | 3.48B | 3.46B | 3.50B | 3.52B | 3.69B | 3.92B | 4.07B | 3.67B | 3.68B | 4.61B | 5.48B | 6.55B |
| Other common equity | 1.08B | 1.42B | 1.89B | 2.27B | 896.93M | 996.93M | 1.05B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.05B | 1.06B | 1.05B | 1.05B | 1.06B | 1.05B |
| Total debt | 856.25M | 733.94M | 744.69M | 1.39B | 1.25B | 1.41B | 1.89B | 2.28B | 2.32B | 2.86B | 2.70B | 2.55B | 2.27B | 1.97B | 2.09B | 2.25B | 2.14B | 1.41B | 1.08B | 440.06M |
| Net debt | 716.26M | 481.38M | 631.49M | 1.37B | 1.22B | 1.36B | 1.87B | 2.26B | 2.30B | 2.84B | 2.70B | 2.51B | 2.12B | 1.95B | 2.01B | 2.14B | 1.80B | 1.03B | 349.46M | -262.23M |
| Change in accounts receivable | -94.62M | -140.23M | -15.95M | 88.56M | -26.51M | -77.04M | 22.69M | -151.12M | -62.67M | -152.78M | 640.00K | 18.18M | -79.12M | -5.01M | 24.71M | 62.02M | -11.31M | -151.79M | 39.72M | 13.37M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 79.69M | 45.01M | 10.36M | 94.38M | 60.13M | -93.76M | 86.67M | -56.22M | 48.41M | 94.15M | 52.14M | 97.04M | 144.08M | -192.34M | 14.77M | 46.31M | 44.53M | 191.00M | 7.96M | 175.15M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 113.01M | -48.13M | -155.11M | -85.40M | 43.77M | -26.47M | -61.77M | -23.88M | -309.59M | 134.88M | -141.75M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 1.55M | 1.23M | 639.00K | 1.51M | 1.58M | 1.09M | 157.00K | 565.00K | 2.69M | 1.00M | 1.39M | 4.25M | 131.00K | 9.82M | 183.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -180.00K | 0 | -363.40M | -85.96M | -60.38M | -478.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -625.05M | 160.40M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.40M |
| Purchase of investments | 0 | 0 | 0 | 0 | -180.00K | 0 | -363.40M | -85.96M | -60.38M | -478.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -625.05M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 89.75M | -122.32M | 10.75M | 645.23M | -136.62M | 158.07M | 481.82M | 389.93M | 35.86M | 536.64M | -137.01M | -154.87M | -277.50M | -303.16M | -317.63M | 150.12M | -114.54M | -701.76M | -332.44M | -664.77M |
| Issuance/retirement of long term debt | 89.75M | -122.32M | 10.75M | 645.23M | -136.62M | 101.25M | 325.00M | 337.50M | 211.14M | 524.86M | 0 | -129.75M | -277.50M | -303.16M | -324.25M | -246.18M | -416.96M | -701.76M | -332.44M | -664.77M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 56.82M | 156.82M | 52.43M | -175.28M | 11.79M | -137.01M | -25.12M | 0 | 0 | 6.62M | 396.30M | 302.42M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -64.35M | -123.35M | -186.87M | -200.37M | -126.42M | -126.42M | -125.34M | -94.42M | -32.66M | -15.12M | 0 | -30.19M | -29.42M | -44.19M | -46.51M | 0 | 0 | 0 | -62.70M | -94.05M |
| Other financing cash flow items, total | 582.25K | -17.50M | -31.67M | -135.84M | -22.63M | -9.94M | -23.45M | -25.19M | -2.13M | -1.31M | 1.37M | 1.41M | 2.17M | 0 | -70.00M | 30.00M | -5.00M | 65.10M | 0 | 1.10M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800