Tamil Nadu Newsprint & Papers Ltd
NSE: TNPL BSE: 531426
₹137.96
-2.10 (1.50%)
Fri, 23 Oct 2026, 04:37 am
Market Cap (in Cr)968.95
PE Ratio3.66
Dividend2.86
Process Industries
Pulp & Paper
24.5KTamil Nadu Newsprint & Papers Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.76B | 8.55B | 9.39B | 10.66B | 10.26B | 11.84B | 14.87B | 18.04B | 22.66B | 20.99B | 23.99B | 29.39B | 30.58B | 40.70B | 34.63B | 27.75B | 40.14B | 51.82B | 47.00B | 45.01B |
| Gross profit | 1.17B | 1.37B | 2.87B | 3.40B | 2.24B | 2.44B | 2.07B | 2.92B | 4.32B | 4.69B | 5.56B | 7.03B | 3.38B | 6.63B | 5.83B | 2.55B | 4.13B | 11.00B | 7.61B | 4.33B |
| Operating expenses (excl. COGS) | -193.41M | -174.91M | -1.29B | -1.72B | -716.73M | -748.98M | -928.00M | -1.11B | -1.31B | -1.34B | -1.19B | -1.77B | -1.71B | -2.86B | -1.91B | -2.10B | -2.71B | -3.32B | -2.62B | -2.82B |
| Selling/general/admin expenses, total | — | — | -1.26B | -1.68B | -546.85M | -552.24M | -887.73M | -1.06B | -1.28B | -1.22B | -1.35B | -1.78B | -1.75B | -2.81B | -1.87B | -2.06B | -2.68B | -3.12B | -2.73B | -2.79B |
| Research & development | -6.53M | -6.71M | -7.38M | -10.93M | — | -29.35M | -28.40M | -44.99M | -25.32M | — | -71.47M | -82.13M | -92.14M | -94.48M | -97.67M | -77.96M | -112.33M | -134.07M | -177.04M | -177.63M |
| Selling/general/admin expenses, other | — | — | -1.25B | -1.67B | -546.85M | -522.89M | -859.33M | -1.02B | -1.25B | -1.22B | -1.35B | -1.70B | -1.66B | -2.72B | -1.77B | -1.98B | -2.57B | -2.99B | -2.73B | -2.61B |
| Other operating expenses, total | -193.41M | -174.91M | -34.18M | -35.66M | -169.87M | -196.74M | -40.27M | -45.92M | -30.57M | -120.53M | 159.04M | 12.59M | 41.80M | -45.17M | -41.70M | -33.28M | -32.32M | -200.25M | 111.54M | -37.33M |
| Operating income | 979.47M | 1.19B | 1.57B | 1.68B | 1.53B | 1.69B | 1.14B | 1.81B | 3.02B | 3.35B | 4.37B | 5.26B | 1.67B | 3.78B | 3.92B | 454.56M | 1.42B | 7.68B | 4.99B | 1.51B |
| Non-operating income, total | 25.74M | 51.67M | 51.75M | -278.71M | 75.85M | 264.86M | 109.72M | -549.50M | -989.35M | -1.05B | -1.13B | -2.20B | -1.95B | -2.22B | -2.02B | -1.44B | -1.20B | -1.65B | -1.75B | -1.46B |
| Interest expense, net of interest capitalized | -178.87M | -181.11M | -237.74M | -492.70M | -461.85M | -442.36M | -1.41B | -1.21B | -1.28B | -1.55B | -1.22B | -2.52B | -2.45B | -2.33B | -2.23B | -1.93B | -1.56B | -1.82B | -2.23B | -2.16B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96B | — | 0 | 48.70M | 309.30M | 763.55M | 284.32M | 0 | 14.47M |
| Non-operating income, excl. interest expenses | 255.35M | 255.47M | 291.14M | 198.58M | 455.88M | 405.75M | 523.89M | 660.21M | 292.77M | 497.73M | 74.85M | 303.05M | 492.92M | 263.65M | 213.16M | 302.33M | 376.89M | 181.72M | 479.26M | 691.73M |
| Non-operating interest income | 55.81M | 45.19M | 32.61M | 31.75M | 29.09M | 50.16M | 55.53M | 44.49M | 80.75M | 93.37M | 118.86M | 140.56M | 196.06M | 151.35M | 118.75M | 137.91M | 51.46M | 42.94M | 49.00M | 58.33M |
| Miscellaneous non-operating expense | 199.54M | 210.28M | 258.53M | 166.84M | 426.80M | 355.58M | 468.35M | 615.72M | 212.02M | 404.36M | -44.01M | 143.13M | 296.74M | 112.18M | 94.28M | 164.30M | 325.31M | 138.66M | 430.14M | 630.55M |
| Unusual income/expense | -50.75M | -22.69M | -1.66M | 15.41M | 81.81M | 301.48M | 998.49M | -3.00K | — | — | 12.66M | 20.69M | 1.12M | -154.10M | -5.73M | 188.65M | -13.95M | -13.77M | 8.76M | 10.94M |
| Pretax income | 1.01B | 1.24B | 1.62B | 1.57B | 1.60B | 1.95B | 1.25B | 1.26B | 2.03B | 2.30B | 3.24B | 3.06B | -279.87M | 1.55B | 1.91B | -986.91M | 220.32M | 6.03B | 3.25B | 52.97M |
| Taxes | -199.74M | -384.31M | -496.56M | -497.18M | -341.61M | -461.45M | -161.75M | -346.26M | -414.98M | -633.97M | -637.66M | -416.44M | -141.67M | -608.10M | -605.02M | 335.80M | -77.00M | -2.15B | -1.17B | -15.72M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 805.46M | 860.64M | 1.13B | 1.07B | 1.26B | 1.49B | 1.09B | 914.80M | 1.61B | 1.67B | 2.60B | 2.65B | -421.55M | 943.87M | 1.30B | -651.11M | 143.32M | 3.88B | 2.08B | 37.25M |
| Net income | 805.46M | 860.64M | 1.13B | 1.07B | 1.26B | 1.49B | 1.09B | 914.80M | 1.61B | 1.67B | 2.60B | 2.65B | -421.55M | 943.87M | 1.30B | -651.11M | 143.32M | 3.88B | 2.08B | 37.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 805.46M | 860.64M | 1.13B | 1.07B | 1.26B | 1.49B | 1.09B | 914.80M | 1.61B | 1.67B | 2.60B | 2.65B | -421.55M | 943.87M | 1.30B | -651.11M | 143.32M | 3.88B | 2.08B | 37.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.61B | 1.86B | 2.33B | 2.69B | 2.68B | 2.92B | 2.83B | 3.56B | 4.94B | 4.73B | 5.80B | 7.34B | 3.89B | 6.04B | 6.24B | 2.81B | 3.71B | 10.31B | 7.90B | 4.55B |
| EBIT | 979.47M | 1.19B | 1.57B | 1.68B | 1.53B | 1.69B | 1.14B | 1.81B | 3.02B | 3.35B | 4.37B | 5.26B | 1.67B | 3.78B | 3.92B | 454.56M | 1.42B | 7.68B | 4.99B | 1.51B |
| Total operating expenses | -6.78B | -7.36B | -7.81B | -8.98B | -8.73B | -10.16B | -13.72B | -16.23B | -19.64B | -17.63B | -19.63B | -24.13B | -28.91B | -36.92B | -30.71B | -27.29B | -38.72B | -44.14B | -42.00B | -43.50B |
| Prepaid expenses | 16.02M | 22.18M | 26.18M | 20.90M | 21.25M | 360.23M | 33.51M | 32.72M | 51.18M | 57.12M | 69.37M | 89.99M | 46.34M | 80.05M | 183.68M | 181.44M | 215.22M | 56.74M | 57.76M | 38.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 40.67M | 1.54B | 890.11M | 103.20M | 305.75M | 1.14B | 1.95B | 2.04B | 688.13M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.68M | 160.44M | 99.65M | 36.48M | 84.72M | 84.72M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.61B | 1.62B | 2.23B | 2.43B | 2.34B | 2.78B | 3.02B | 3.28B | 3.63B | 4.11B | 8.19B | 2.06B | 2.22B | 2.29B | 2.54B | 2.15B | 2.19B | 3.32B | 3.97B | 4.01B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.00K | 391.00K | 369.00K | 331.00K | 309.00K | 287.00K | 264.00K | 242.00K | 220.00K | 198.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -294.79M | -207.63M | -311.45M | -173.03M | -311.45M | -311.45M | -346.05M | -346.05M | -346.05M | -485.84M | -499.80M | -624.75M | -624.75M | -417.19M | -625.78M | -415.26M | -207.63M | -276.84M | -553.68M | -69.21M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
