Tamilnadu Steel Tubes Ltd
NSE: BSE: 513540
₹31.94
(-5.00%)
Fri, 27 Feb 2026, 09:45 pm
Market Cap172.3M
PE Ratio362.13
Dividend0
Tamilnadu Steel Tubes Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.37M | -2.88M | -19.45M | -10.13M | -7.95M | -11.71M | -14.57M | -10.28M | -8.62M | -5.78M | -4.87M | -6.83M | -468.70K | -442.86K | -1.14M | -5.19M | -5.89M | -6.44M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 119.79M | 160.89M | 187.90M | 274.11M | 289.91M | 335.69M | 289.11M | 270.00M | 311.44M | 337.30M | 305.96M | 261.22M | 245.48M | 292.84M | 325.86M | 318.39M | 367.26M |
| Total current assets | — | 105.31M | 147.45M | 172.55M | 252.67M | 257.21M | 299.01M | 260.69M | 241.34M | 277.03M | 301.62M | 276.08M | 235.04M | 224.49M | 265.12M | 296.81M | 287.87M | 331.25M |
| Cash and short term investments | — | 3.96M | 173.22K | 221.04K | 241.80K | 9.49M | 16.29M | 11.66M | 8.31M | 3.22M | 15.68M | 36.15M | 18.38M | 12.33M | 920.00K | 572.00K | 2.89M | 15.42M |
| Cash & equivalents | — | 3.96M | 173.22K | 221.04K | 241.80K | 9.49M | 16.29M | 11.66M | 8.31M | 3.22M | 15.68M | 15.91M | 7.85M | 3.70M | 464.00K | 572.00K | 2.89M | 15.42M |
| Short term investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.24M | 10.53M | 8.62M | 456.00K | 0 | 0 | 0 |
| Total receivables, net | — | 59.17M | 85.58M | 104.99M | 150.84M | 152.14M | 174.61M | 141.12M | 139.03M | 175.66M | 182.51M | 138.00M | 126.42M | 120.13M | 135.57M | 137.99M | 132.87M | 142.28M |
| Accounts receivable - trade, net | — | 43.00M | 79.11M | 96.47M | 149.46M | 151.07M | 174.59M | 141.11M | 139.02M | 174.16M | 182.32M | 137.90M | 125.58M | 119.81M | 134.88M | 135.47M | 129.91M | 138.43M |
| Other receivables | — | 16.17M | 6.47M | 8.52M | 1.37M | 1.07M | 10.72K | 10.72K | 10.72K | 1.50M | 193.24K | 106.50K | 845.65K | 314.78K | 689.00K | 2.53M | 2.96M | 3.86M |
| Total inventory | — | 41.45M | 60.06M | 65.50M | 100.77M | 91.51M | 101.02M | 97.85M | 88.30M | 95.88M | 101.53M | 99.91M | 87.64M | 89.00M | 127.86M | 157.23M | 150.96M | 172.78M |
| Other current assets, total | — | 491.07K | 1.38M | 1.68M | 204.88K | 349.18K | 1.94M | 2.30M | 822.56K | 1.70M | 1.59M | 2.02M | 2.60M | 3.03M | 770.00K | 551.00K | 725.00K | 6.00K |
| Total non-current assets | — | 14.48M | 13.44M | 15.35M | 21.44M | 32.70M | 36.67M | 28.42M | 28.66M | 34.41M | 35.68M | 29.88M | 26.18M | 20.99M | 27.72M | 29.05M | 30.52M | 36.01M |
| Long term investments | — | 0 | 0 | 0 | 489.72K | 83.62K | 319.29K | 385.65K | 0 | 0 | 0 | 1.13M | 0 | 0 | 0 | 811.00K | 834.00K | 866.00K |
| Note receivable - long term | — | 0 | 0 | 0 | 489.72K | 83.62K | 94.49K | 160.85K | — | 15.73K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 0 | 0 | 0 | 0 | 224.80K | 224.80K | 0 | 0 | 0 | 1.13M | 0 | 0 | 0 | 811.00K | 834.00K | 866.00K |
| Net property/plant/equipment | — | 14.48M | 13.44M | 15.35M | 16.84M | 27.70M | 28.34M | 22.94M | 20.86M | 24.68M | 25.17M | 22.87M | 19.08M | 17.17M | 23.54M | 23.86M | 22.98M | 27.48M |
| Gross property/plant/equipment | — | 75.48M | 76.39M | 80.43M | 83.64M | 96.25M | 97.96M | 98.21M | 96.79M | 26.49M | 30.21M | 30.80M | 29.95M | 30.71M | 39.60M | 40.82M | 38.02M | 45.29M |
| Deferred tax assets | — | — | — | — | 205.34K | — | — | — | 261.64K | — | — | — | — | — | — | — | 1.30M | 1.03M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | — | 0 | 0 | 0 | 1.98M | 4.92M | 1.87M | 2.41M | 4.88M | 9.73M | 10.51M | 5.88M | 7.10M | 3.82M | 4.18M | 4.38M | 5.40M | 6.55M |
| Short term debt | — | — | 1.93M | 15.95M | 26.87M | 30.05M | 27.50M | 79.33M | 69.71M | 86.37M | 19.56M | 43.96M | 2.11M | 95.23M | 126.94M | 58.20M | 57.71M | 84.37M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.58M | 1.38M | 2.85M |
| Short term debt excl. current portion of LT debt | — | — | 1.93M | 15.95M | 26.87M | 30.05M | 27.50M | 79.33M | 69.71M | 86.37M | 19.56M | 43.96M | 2.11M | 95.23M | 126.94M | 56.62M | 56.33M | 81.52M |
| Accounts payable | — | 44.59M | 59.75M | 59.12M | 113.03M | 70.78M | 110.20M | 46.07M | 8.95M | 43.35M | 45.70M | 1.57M | 3.31M | 10.13M | 11.54M | 20.57M | 9.49M | 32.05M |
| Income tax payable | — | 20.42M | 54.95M | 54.95M | 57.62M | 64.09M | 33.97M | 38.08M | 30.08M | 24.37M | 23.16M | 19.81M | 19.66M | 0 | 1.38M | 0 | — | — |
| Long term debt | — | 43.96M | 39.62M | 24.73M | 19.16M | 21.68M | 20.08M | 18.18M | 43.38M | 1.13M | 2.53M | 1.16M | 790.48K | 0 | 6.39M | 4.56M | 5.12M | 4.29M |
| Long term debt excl. lease liabilities | — | 43.17M | 38.81M | 21.72M | 17.88M | 17.88M | 17.88M | 18.18M | 43.38M | 1.13M | 2.53M | 1.16M | 790.48K | 0 | 6.39M | 4.56M | 5.12M | 4.29M |
| Total equity | — | -3.14M | -39.26M | -39.17M | -33.24M | -11.66M | 23.97M | 69.32M | 94.62M | 104.33M | 111.32M | 112.23M | 87.61M | 80.80M | 86.01M | 92.53M | 94.82M | 95.04M |
| Shareholders' equity | — | -3.14M | -39.26M | -39.17M | -33.24M | -11.66M | 23.97M | 69.32M | 94.62M | 104.33M | 111.32M | 112.23M | 87.61M | 80.80M | 86.01M | 92.53M | 94.82M | 95.04M |
| Common equity, total | — | -3.14M | -39.26M | -39.17M | -33.24M | -11.66M | 23.97M | 69.32M | 94.62M | 104.33M | 111.32M | 112.23M | 87.61M | 80.80M | 86.01M | 92.53M | 94.82M | 95.04M |
| Other common equity | — | 3.18M | 3.18M | 3.18M | -84.49M | -64.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.86M | 2.32M | 1.54M |
| Total debt | — | 43.96M | 41.54M | 40.67M | 46.03M | 51.73M | 47.58M | 97.51M | 113.09M | 87.50M | 22.09M | 45.12M | 2.90M | 95.23M | 133.34M | 62.76M | 62.83M | 88.66M |
| Net debt | — | 39.99M | 41.37M | 40.45M | 45.79M | 42.24M | 31.29M | 85.85M | 104.77M | 84.28M | 6.42M | 8.97M | -15.48M | 82.90M | 132.42M | 62.19M | 59.94M | 73.24M |
| Change in accounts receivable | — | 22.31M | -27.32M | -19.63M | -52.54M | -5.60M | -23.53M | 33.49M | 2.09M | -35.14M | -8.16M | 44.42M | 12.32M | 5.77M | -15.07M | -582.00K | 5.56M | -8.52M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 73.75M | -42.25M | 39.42M | -64.13M | -37.12M | 34.41M | 2.35M | -44.13M | 1.74M | 6.82M | 1.41M | 9.03M | -11.08M | 22.55M |
| Change in other assets/liabilities | — | -41.46M | 80.23M | 23.01M | 409.15K | 30.81M | -30.50M | -75.23M | -23.23M | -1.50M | 4.27M | -10.89M | -2.45M | -312.65K | 1.66M | -5.43M | -3.40M | 2.39M |
| Sale of fixed assets & businesses | — | 0 | 0 | 28.49K | 861.17K | 1.04M | 343.00K | 0 | 1.40M | 1.18M | 534.92K | 429.05K | 548.39K | 141.39K | 178.00K | 551.00K | 8.36M | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | -218.66K | -296.42K | 32.71K | 1.09M | -281.00K | 1.48M | 80.11M | 842.14K | 25.65M | -103.96M | 487.00K | 518.00K | 534.00K | 609.00K |
| Issuance/retirement of debt, net | — | -27.12M | -4.34M | 4.24M | 5.35M | 5.70M | -4.15M | 49.93M | 15.57M | -84.16K | -65.41M | 23.03M | -42.22M | 92.33M | 38.11M | 23.80M | 72.00K | 24.51M |
| Issuance/retirement of long term debt | — | -27.12M | -4.34M | 4.24M | -17.70K | 2.52M | -1.60M | -1.90M | 25.20M | -16.75M | 1.40M | -1.37M | -371.46K | 0 | 6.39M | -1.84M | 564.00K | -828.00K |
| Issuance/retirement of short term debt | — | — | — | — | 5.37M | 3.18M | -2.55M | 51.83M | -9.62M | 16.66M | -66.81M | 24.40M | -41.85M | 92.33M | 31.71M | 25.64M | -492.00K | 25.34M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800