Tarsons Products Ltd
NSE: TARSONS BSE: 543399
₹190.80
(-0.94%)
Mon, 02 Mar 2026, 02:31 am
Market Cap10.13B
PE Ratio49.90
Dividend1.05
Tarsons Products Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 1.79B | 1.76B | 2.29B | 3.01B | 2.83B | 2.96B | 3.92B |
| Gross profit | 736.90M | 705.44M | 1.02B | 1.49B | 1.25B | 985.42M | 970.32M |
| Operating expenses (excl. COGS) | -160.18M | -145.22M | -115.11M | -168.15M | -218.45M | -367.93M | -462.02M |
| Selling/general/admin expenses, total | -156.32M | -139.03M | -113.60M | -166.27M | -216.57M | -325.34M | -353.13M |
| Research & development | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -156.32M | -139.03M | -113.60M | -166.27M | -216.57M | -325.34M | -353.13M |
| Other operating expenses, total | -3.86M | -6.19M | -1.51M | -1.88M | -1.88M | -42.59M | -108.89M |
| Operating income | 576.72M | 560.22M | 908.62M | 1.32B | 1.03B | 617.49M | 508.30M |
| Non-operating income, total | -18.47M | -28.89M | 15.72M | 29.13M | 56.06M | -9.81M | -60.29M |
| Interest expense, net of interest capitalized | -72.49M | -61.03M | -27.22M | -42.16M | -44.67M | -101.50M | -195.43M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 51.52M | 32.14M | 42.94M | 71.29M | 100.73M | 88.50M | 133.12M |
| Non-operating interest income | 2.25M | 4.05M | 2.92M | 13.14M | 28.94M | 17.80M | 8.94M |
| Miscellaneous non-operating expense | 49.27M | 28.09M | 40.02M | 50.04M | 39.41M | 34.94M | 76.27M |
| Unusual income/expense | 2.50M | 0 | 0 | 0 | 0 | 3.19M | 2.02M |
| Pretax income | 558.25M | 531.33M | 924.34M | 1.35B | 1.09B | 607.68M | 448.01M |
| Taxes | -168.67M | -126.02M | -235.64M | -343.25M | -280.06M | -181.28M | -150.31M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 389.58M | 405.31M | 688.70M | 1.01B | 807.14M | 426.40M | 297.70M |
| Net income | 389.58M | 405.31M | 688.70M | 1.01B | 807.14M | 426.40M | 297.70M |
| Dilution adjustment | 14.25M | 21.49M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 403.83M | 426.80M | 688.70M | 1.01B | 807.14M | 426.40M | 297.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 722.36M | 701.92M | 1.05B | 1.54B | 1.32B | 1.02B | 1.13B |
| EBIT | 576.72M | 560.22M | 908.62M | 1.32B | 1.03B | 617.49M | 508.30M |
| Total operating expenses | -1.21B | -1.20B | -1.38B | -1.69B | -1.80B | -2.35B | -3.42B |
| Prepaid expenses | 1.39M | 3.60M | 42.97M | 24.53M | 3.98M | 9.29M | 12.94M |
| Deferred income, current | 600.00K | 3.34M | 2.46M | 14.15M | 15.45M | 8.18M | 11.61M |
| Capital and operating lease obligations | 260.00K | 270.00K | 440.00K | 450.00K | 480.00K | 97.52M | 74.45M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 42.85M | 34.89M | 36.59M | 46.77M | 55.35M | 102.75M | 130.21M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -106.34M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800