Tata Chemicals Ltd
NSE: TATACHEM BSE: 500770
₹695.25
(-0.49%)
Fri, 13 Feb 2026, 06:55 pm
Market Cap178.07B
PE Ratio98.40
Dividend1.57
Tata Chemicals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -469.50M | -962.20M | -1.37B | -3.95B | -3.93B | -3.20B | -3.74B | -4.34B | -5.80B | -4.54B | -5.25B | -4.27B | -3.44B | -3.02B | -2.67B | -2.86B | -2.27B | -3.25B | -4.30B | -4.74B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 148.90M | 127.50M | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 134.70M | 0 | -24.60M | -30.80M | -33.30M | -54.00M | 0 | 156.20M | 492.30M | 992.10M | -38.50M | 256.20M | 2.26B | -20.00M | 680.00M | 1.54B |
| Total assets | 59.88B | 66.70B | 121.08B | 149.44B | 138.75B | 155.92B | 195.03B | 206.15B | 202.10B | 224.43B | 243.55B | 236.10B | 258.79B | 269.05B | 276.89B | 283.37B | 338.43B | 350.84B | 367.56B | 377.80B |
| Total current assets | 18.53B | 20.14B | 34.28B | 44.57B | 37.66B | 46.38B | 65.05B | 75.00B | 74.63B | 93.69B | 75.79B | 73.74B | 90.40B | 80.98B | 77.99B | 66.46B | 87.45B | 81.64B | 63.67B | 67.20B |
| Cash and short term investments | 1.16B | 1.54B | 6.77B | 9.90B | 11.59B | 13.46B | 16.81B | 18.43B | 17.60B | 14.70B | 13.71B | 19.10B | 46.21B | 42.05B | 36.81B | 29.75B | 26.35B | 19.35B | 12.60B | 14.20B |
| Cash & equivalents | 997.00M | 1.31B | 4.23B | 6.34B | 9.85B | 4.72B | 16.78B | 18.41B | 17.53B | 12.73B | 12.62B | 14.68B | 39.63B | 19.09B | 12.77B | 7.10B | 7.81B | 5.27B | 4.43B | 5.67B |
| Short term investments | 167.70M | 236.80M | 2.54B | 3.56B | 1.73B | 8.74B | 32.70M | 12.90M | 66.70M | 1.97B | 1.10B | 4.43B | 6.58B | 22.96B | 24.04B | 22.65B | 18.54B | 14.08B | 8.17B | 8.53B |
| Total receivables, net | 9.30B | 9.67B | 12.01B | 16.43B | 11.13B | 13.65B | 23.49B | 34.54B | 33.04B | 34.51B | 37.65B | 22.55B | 16.35B | 19.36B | 19.22B | 17.43B | 23.76B | 32.43B | 21.95B | 21.65B |
| Accounts receivable - trade, net | 7.66B | 9.66B | 12.00B | 16.36B | 11.11B | 13.65B | 23.11B | 34.37B | 32.66B | 34.42B | 35.66B | 20.92B | 13.08B | 14.53B | 15.80B | 13.97B | 19.33B | 26.27B | 19.00B | 19.00B |
| Other receivables | 1.64B | 6.60M | 12.80M | 76.80M | 14.60M | 0 | 381.80M | 170.60M | 384.10M | 97.00M | 1.99B | 1.63B | 3.27B | 4.83B | 3.42B | 3.46B | 4.42B | 6.16B | 2.95B | 2.65B |
| Total inventory | 6.98B | 6.35B | 9.30B | 12.76B | 9.59B | 11.46B | 18.63B | 16.02B | 16.49B | 27.79B | 22.60B | 14.95B | 15.19B | 17.76B | 19.25B | 17.43B | 23.38B | 25.84B | 25.82B | 26.94B |
| Other current assets, total | 398.30M | 264.60M | 238.90M | 349.70M | 553.60M | 6.14B | 5.86B | 5.70B | 7.50B | 4.66B | 346.70M | 15.96B | 11.86B | 1.22B | 2.29B | 1.13B | 12.87B | 2.83B | 1.76B | 2.42B |
| Total non-current assets | 41.35B | 46.56B | 86.79B | 104.87B | 101.09B | 109.53B | 129.97B | 131.15B | 127.48B | 130.74B | 167.77B | 162.36B | 168.39B | 188.07B | 198.90B | 216.91B | 250.98B | 269.20B | 303.89B | 310.60B |
| Long term investments | 5.47B | 7.75B | 4.17B | 8.70B | 5.58B | 4.47B | 7.71B | 9.29B | 6.85B | 4.98B | 22.16B | 25.82B | 28.03B | 34.06B | 27.22B | 43.45B | 64.45B | 62.45B | 91.85B | 83.96B |
| Note receivable - long term | — | — | — | — | — | 0 | 1.65B | 3.31B | 2.19B | 371.80M | 55.80M | 64.00M | 80.30M | 133.70M | 154.70M | 160.70M | 58.50M | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 0 | 3.86B | 0 | 0 | 1.86B | 1.96B | 2.12B | 2.08B | 3.37B | 2.92B | 3.53B | 8.71B | 7.70B | 9.52B | 12.34B | 11.36B | 14.91B | 13.27B |
| Other investments | 5.47B | 7.75B | 4.17B | 4.83B | 5.58B | 4.47B | 4.20B | 4.02B | 2.54B | 2.53B | 18.73B | 22.84B | 24.42B | 25.22B | 19.37B | 33.77B | 52.06B | 51.09B | 76.94B | 70.69B |
| Net property/plant/equipment | 27.79B | 30.55B | 33.71B | 37.58B | 38.12B | 44.67B | 48.99B | 46.21B | 46.84B | 45.43B | 47.34B | 42.13B | 43.93B | 51.37B | 63.01B | 69.23B | 79.06B | 90.60B | 95.51B | 107.97B |
| Gross property/plant/equipment | 54.05B | 60.11B | 65.92B | 74.88B | 77.46B | 93.91B | 104.77B | 110.96B | 110.89B | 120.14B | 51.82B | 50.07B | 55.72B | 67.86B | 84.65B | 94.84B | 110.15B | 127.25B | 147.00B | 168.77B |
| Deferred tax assets | 936.20M | 575.60M | 2.41B | 3.92B | 3.96B | 3.83B | 5.19B | 5.38B | 859.20M | 209.60M | 89.60M | 236.70M | 208.10M | 362.40M | 153.10M | 0 | 1.20M | 1.44B | 450.00M | 300.00M |
| Net intangible assets | 7.08B | 7.64B | 46.50B | 56.22B | 53.43B | 56.56B | 64.03B | 66.76B | 67.90B | 70.05B | 90.54B | 87.82B | 88.07B | 92.68B | 99.99B | 96.20B | 98.68B | 105.30B | 105.99B | 107.90B |
| Goodwill, net | 7.07B | 7.63B | 46.49B | 56.21B | 53.25B | 56.32B | 63.59B | 66.27B | 67.23B | 69.57B | 17.62B | 16.98B | 17.32B | 18.59B | 20.00B | 19.63B | 20.16B | 21.55B | 21.89B | 22.45B |
| Other intangibles, net | 5.90M | 7.40M | 6.70M | 4.80M | 184.90M | 238.50M | 446.70M | 493.60M | 675.80M | 483.10M | 72.92B | 70.83B | 70.75B | 74.09B | 80.00B | 76.57B | 78.51B | 83.75B | 84.10B | 85.45B |
| Other long term assets, total | 0 | 0 | 0 | 2.37B | 0 | 0 | 2.26B | 654.50M | 5.02B | 376.60M | 5.25B | 5.70B | 7.33B | 8.86B | 7.78B | 7.33B | 7.89B | 8.86B | 9.41B | 10.09B |
| Short term debt | 4.46B | 788.70M | 2.20B | 11.67B | 1.04B | 4.20B | 15.76B | 29.23B | 14.83B | 26.71B | 23.11B | 27.11B | 7.14B | 13.61B | 40.41B | 15.44B | 31.64B | 6.19B | 22.74B | 22.56B |
| Current portion of LT debt and capital leases | 4.20B | 515.70M | — | — | — | 2.67B | 11.15B | 14.33B | 234.50M | 13.77B | 5.23B | 19.90B | 5.74B | 10.08B | 21.28B | 12.67B | 29.28B | 5.19B | 21.86B | 17.75B |
| Short term debt excl. current portion of LT debt | 253.70M | 273.00M | 2.20B | 11.67B | 1.04B | 1.53B | 4.62B | 14.90B | 14.60B | 12.93B | 17.88B | 7.21B | 1.40B | 3.52B | 19.13B | 2.78B | 2.36B | 1.00B | 880.00M | 4.81B |
| Accounts payable | 5.92B | 10.97B | 18.65B | 22.76B | 15.07B | 16.56B | 26.64B | 20.85B | 24.26B | 26.43B | 16.18B | 13.18B | 14.79B | 14.75B | 16.31B | 16.83B | 24.45B | 25.97B | 23.69B | 25.10B |
| Income tax payable | 566.40M | 533.70M | 574.90M | 687.50M | 292.70M | 528.00M | 583.50M | 515.30M | 771.90M | 13.01B | 783.50M | 1.18B | 1.31B | 1.36B | 1.96B | 1.55B | 1.22B | 1.19B | 330.00M | 90.00M |
| Long term debt | 16.04B | 17.87B | 46.31B | 51.17B | 48.90B | 52.80B | 54.85B | 54.61B | 69.10B | 57.08B | 67.80B | 43.61B | 53.94B | 47.83B | 36.61B | 53.88B | 38.60B | 56.77B | 32.89B | 48.16B |
| Long term debt excl. lease liabilities | 16.04B | 17.87B | 46.31B | 51.17B | 48.90B | 52.80B | 54.84B | 54.60B | 69.09B | 57.08B | 67.37B | 43.42B | 53.76B | 47.83B | 36.61B | 53.88B | 38.60B | 56.77B | 32.89B | 48.16B |
| Total equity | 22.19B | 25.72B | 37.18B | 49.22B | 50.59B | 58.58B | 68.66B | 69.50B | 62.21B | 62.25B | 94.53B | 105.32B | 138.19B | 152.56B | 136.61B | 151.43B | 191.57B | 206.42B | 231.14B | 225.01B |
| Shareholders' equity | 22.19B | 25.72B | 37.18B | 47.70B | 47.09B | 54.52B | 64.18B | 64.14B | 55.66B | 55.52B | 68.54B | 79.08B | 111.02B | 123.41B | 128.98B | 142.90B | 182.53B | 197.21B | 222.41B | 215.94B |
| Common equity, total | 22.19B | 25.72B | 37.18B | 47.70B | 47.09B | 54.52B | 64.18B | 64.14B | 55.66B | 55.52B | 68.54B | 79.08B | 111.02B | 123.41B | 128.98B | 142.90B | 182.53B | 197.21B | 222.41B | 215.94B |
| Other common equity | 18.05B | 21.54B | 28.11B | 38.41B | 35.37B | 39.17B | 48.84B | 48.80B | 23.36B | 21.54B | 43.24B | 48.64B | 49.41B | 53.08B | 48.72B | 61.96B | 87.97B | 82.98B | 111.42B | 104.74B |
| Total debt | 20.49B | 18.65B | 48.50B | 62.84B | 49.94B | 57.00B | 70.61B | 83.84B | 83.93B | 83.79B | 90.90B | 70.72B | 61.08B | 61.43B | 77.02B | 69.33B | 70.25B | 62.96B | 55.63B | 70.72B |
| Net debt | 19.33B | 17.11B | 41.74B | 52.94B | 38.35B | 43.54B | 53.79B | 65.41B | 66.33B | 69.09B | 77.19B | 51.61B | 14.87B | 19.39B | 40.22B | 39.58B | 43.89B | 43.61B | 43.03B | 56.52B |
| Change in accounts receivable | -1.75B | -2.00B | -1.69B | -8.98B | 6.47B | -3.23B | -10.72B | -10.91B | 34.20M | — | — | — | — | 3.23B | -1.91B | 1.16B | -8.80B | -5.09B | 8.11B | -920.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.48B | 2.98B | 4.73B | 5.60B | -7.67B | 465.30M | 9.64B | -8.81B | — | -2.22B | -9.99B | -3.30B | -1.99B | -1.25B | 1.52B | 244.60M | 8.39B | 670.00M | -4.56B | -480.00M |
| Change in other assets/liabilities | — | — | — | 0 | — | 0 | -5.10M | 0 | 8.84B | 326.40M | -7.12B | 11.16B | -2.51B | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Sale of fixed assets & businesses | — | 116.10M | 28.90M | 46.60M | 25.70M | 263.90M | 337.90M | 415.20M | 1.09B | 406.90M | 31.10M | 32.60M | 26.15B | 41.20M | 299.30M | 84.50M | 115.20M | 340.00M | 110.00M | 530.00M |
| Purchase/sale of investments, net | 2.29B | -2.25B | 8.36B | -279.80M | 5.30B | 1.27B | -1.45B | 2.65B | -58.50M | -29.20M | 1.56B | -4.14B | 7.51B | -14.95B | 304.20M | 12.90M | 3.36B | 5.03B | 6.39B | 150.00M |
| Sale/maturity of investments | 4.10B | 51.40M | 144.01B | 57.79B | 120.56B | 110.28B | 66.51B | 100.34B | 105.90B | 193.31B | 129.84B | 110.24B | 158.82B | 157.13B | 88.76B | 41.25B | 53.93B | 51.77B | 45.33B | 50.72B |
| Purchase of investments | -1.81B | -2.31B | -135.65B | -58.07B | -115.27B | -109.01B | -67.96B | -97.69B | -105.96B | -193.33B | -128.29B | -114.38B | -151.31B | -172.08B | -88.45B | -41.24B | -50.57B | -46.74B | -38.94B | -50.57B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.88B | 0 | 0 | 0 | 5.65B | -80.00M | 0 | 0 | -3.25B | 3.25B | 0 |
| Issuance/retirement of debt, net | 1.00B | 368.70M | 33.81B | 5.26B | -6.52B | 6.63B | 7.81B | 10.29B | -7.85B | -1.84B | -6.10B | -14.12B | -12.41B | -5.71B | 8.22B | -6.34B | -404.70M | -11.95B | -11.49B | 10.66B |
| Issuance/retirement of long term debt | 1.00B | 368.70M | 33.81B | 5.26B | -6.52B | 6.63B | 7.81B | 10.29B | -7.85B | -1.84B | -6.10B | -14.12B | -12.41B | 0 | 0 | 0 | 0 | 0 | — | -1.83B |
| Issuance/retirement of short term debt | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 12.49B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -5.71B | 8.22B | -6.34B | -404.70M | -11.95B | -11.49B | — |
| Total cash dividends paid | -1.59B | -1.72B | -2.01B | -2.47B | -3.64B | -3.92B | -4.97B | -3.02B | -2.96B | -3.03B | -3.82B | -3.06B | -3.36B | -6.73B | -3.82B | -2.80B | -2.55B | -3.19B | -4.47B | -3.82B |
| Other financing cash flow items, total | -29.80M | -29.90M | -51.70M | 13.00M | 0 | 0 | 0 | -1.33B | -2.04B | -4.60M | 0 | 0 | 0 | -1.68B | -1.71B | -917.20M | -955.70M | -1.00B | -1.22B | -1.17B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800