Tata Elxsi Ltd
NSE: TATAELXSI BSE: 500408
₹3755
+38.20 (1.03%)
Fri, 06 Nov 2026, 09:59 pm
Market Cap (in Cr)23128.14
PE Ratio34.91
Dividend2.02
Technology Services
Information Technology Services
24.5KTata Elxsi Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.36B | 3.08B | 4.02B | 4.19B | 3.88B | 4.16B | 5.39B | 6.22B | 7.75B | 8.49B | 10.75B | 12.37B | 13.86B | 15.97B | 16.10B | 18.26B | 24.71B | 31.45B | 35.52B | 37.29B |
| Gross profit | 647.52M | 856.60M | 1.13B | 1.06B | 1.16B | 1.21B | 1.68B | 1.26B | 2.15B | 2.64B | 3.56B | 4.11B | 4.60B | 5.42B | 4.34B | 5.77B | 8.36B | 10.58B | 11.50B | 11.16B |
| Operating expenses (excl. COGS) | -251.66M | -219.45M | -484.19M | -418.11M | -564.17M | -910.62M | -1.27B | -895.05M | -1.12B | -1.12B | -1.27B | -1.38B | -1.36B | -1.45B | -1.28B | -924.11M | -1.18B | -1.69B | -1.90B | -2.12B |
| Selling/general/admin expenses, total | — | — | -92.40M | — | -556.08M | -899.98M | -1.26B | -897.98M | -1.13B | -1.11B | -1.26B | -1.37B | -1.34B | -1.43B | -1.23B | -907.46M | -1.15B | -1.66B | -1.88B | -2.11B |
| Research & development | -62.30M | -763.00K | -92.40M | -1.04M | -854.00K | -99.20M | -128.00M | -137.50M | -124.60M | -177.30M | -155.60M | -168.98M | -199.07M | -225.43M | -228.31M | -390.00M | -364.20M | -531.40M | -652.50M | -706.60M |
| Selling/general/admin expenses, other | — | — | — | — | -555.23M | -800.78M | -1.13B | -760.48M | -1.00B | -934.40M | -1.11B | -1.20B | -1.14B | -1.21B | -1.00B | -517.46M | -784.24M | -1.13B | -1.23B | -1.40B |
| Other operating expenses, total | -251.66M | -219.45M | -391.79M | -418.11M | -8.08M | -10.63M | -11.60M | 2.92M | 5.99M | -6.55M | -10.02M | -11.32M | -16.95M | -17.04M | -51.95M | -16.64M | -31.20M | -25.49M | -19.27M | -17.73M |
| Operating income | 395.86M | 637.16M | 643.63M | 642.05M | 598.89M | 300.04M | 538.13M | 501.13M | 1.03B | 1.53B | 2.29B | 2.73B | 3.24B | 3.96B | 3.06B | 4.85B | 7.18B | 8.90B | 9.60B | 9.04B |
| Non-operating income, total | 166.00K | -39.40M | -39.74M | -36.21M | -92.74M | 19.69M | 15.47M | -167.45M | 91.42M | 25.06M | 74.93M | -88.50M | 397.88M | 369.21M | 460.56M | 269.07M | 273.85M | 479.69M | 887.72M | 1.24B |
| Interest expense, net of interest capitalized | -2.21M | -2.88M | -21.32M | -37.72M | -17.39M | -18.83M | -23.26M | -39.08M | -18.27M | -25.00K | -6.33M | -7.59M | -7.99M | -10.38M | -68.14M | -70.53M | -104.72M | -172.87M | -211.15M | -202.02M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.38M | -36.51M | -18.43M | 1.51M | -75.35M | 38.51M | 38.74M | 30.58M | 109.69M | 33.18M | 106.75M | -97.60M | 421.38M | 347.85M | 591.82M | 300.92M | 378.57M | 652.56M | 1.10B | 1.45B |
| Non-operating interest income | 5.15M | 4.11M | 3.71M | 135.00K | 39.00K | 3.34M | 325.00K | 15.88M | 2.72M | 62.71M | 84.84M | 137.01M | 169.60M | 284.07M | 331.11M | 290.14M | 304.16M | 531.55M | 933.33M | 1.16B |
| Miscellaneous non-operating expense | -2.77M | -40.62M | -22.14M | 1.37M | -75.39M | 35.17M | 38.41M | 14.70M | 106.97M | -29.53M | 21.91M | -234.61M | 251.79M | 63.77M | 260.71M | 10.78M | 74.41M | 121.01M | 165.53M | 281.38M |
| Unusual income/expense | — | — | — | — | — | — | — | -158.96M | — | -8.10M | -25.49M | 16.68M | -15.52M | 31.73M | -63.12M | 38.67M | 0 | 0 | 0 | 0 |
| Pretax income | 396.02M | 597.76M | 603.89M | 605.84M | 506.15M | 319.72M | 553.61M | 333.68M | 1.12B | 1.55B | 2.36B | 2.64B | 3.64B | 4.33B | 3.52B | 5.12B | 7.45B | 9.38B | 10.49B | 10.28B |
| Taxes | -52.74M | -76.59M | -75.43M | -24.25M | -17.98M | 5.45M | -166.56M | -109.94M | -399.24M | -531.01M | -815.33M | -894.73M | -1.24B | -1.43B | -963.40M | -1.44B | -1.96B | -1.82B | -2.56B | -2.43B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 343.28M | 521.17M | 528.46M | 581.59M | 488.17M | 325.17M | 345.88M | 213.08M | 722.62M | 1.02B | 1.55B | 1.75B | 2.40B | 2.90B | 2.56B | 3.68B | 5.50B | 7.55B | 7.92B | 7.85B |
| Net income | 343.28M | 521.17M | 528.46M | 581.59M | 488.17M | 325.17M | 345.88M | 213.08M | 722.62M | 1.02B | 1.55B | 1.75B | 2.40B | 2.90B | 2.56B | 3.68B | 5.50B | 7.55B | 7.92B | 7.85B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 343.28M | 521.17M | 528.46M | 581.59M | 488.17M | 325.17M | 345.88M | 213.08M | 722.62M | 1.02B | 1.55B | 1.75B | 2.40B | 2.90B | 2.56B | 3.68B | 5.50B | 7.55B | 7.92B | 7.85B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 463.19M | 724.12M | 778.04M | 801.57M | 764.72M | 472.08M | 615.33M | 600.88M | 1.38B | 1.77B | 2.51B | 3.00B | 3.49B | 4.22B | 3.50B | 5.29B | 7.73B | 9.71B | 10.59B | 10.09B |
| EBIT | 395.86M | 637.16M | 643.63M | 642.05M | 598.89M | 300.04M | 410.13M | 363.63M | 1.03B | 1.53B | 2.29B | 2.73B | 3.24B | 3.96B | 3.06B | 4.85B | 7.18B | 8.90B | 9.60B | 9.04B |
| Total operating expenses | -1.96B | -2.44B | -3.38B | -3.55B | -3.28B | -3.86B | -4.85B | -5.72B | -6.72B | -6.97B | -8.46B | -9.64B | -10.62B | -12.00B | -13.03B | -13.41B | -17.53B | -22.55B | -25.92B | -28.25B |
| Prepaid expenses | 42.97M | 51.93M | 65.12M | 158.31M | 81.41M | 110.39M | 25.64M | 40.42M | 82.48M | 477.37M | 878.53M | 123.43M | 126.98M | 82.03M | 74.80M | 113.67M | 166.78M | 259.01M | 349.09M | 708.58M |
| Deferred income, current | — | — | — | — | — | — | 72.49M | 76.76M | 173.30M | 242.52M | 196.92M | 127.91M | 229.06M | 249.35M | 416.26M | 502.18M | 1.25B | 1.24B | 727.08M | 692.02M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450.14M | 604.57M | 1.18B | 1.54B | 1.81B | 1.39B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 34.76M | 38.15M | 52.19M | 49.00M | 52.15M | 15.00M | 130.52M | 192.06M | 127.74M | 52.33M | 57.08M | 51.93M | 23.66M | — | — | — | 89.83M | 90.53M | 74.31M | 2.75M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -168.18M | -199.20M | -216.15M | -216.55M | -216.48M | -216.47M | -217.66M | -217.97M | -155.69M | -321.39M | -410.69M | -524.68M | -599.64M | -825.85M | -1.02B | -1.03B | -2.99B | -2.65B | -3.77B | -4.36B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
