Tata Investment Corporation Ltd
NSE: TATAINVEST BSE: 501301
₹541.15
(-4.64%)
Wed, 01 Apr 2026, 10:47 am
Market Cap273.7B
PE Ratio67.18
Dividend0.48
Tata Investment Corporation Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 83.83M | -89.00M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.86M | 197.70M | 31.89M | -28.75M | 16.53M | 90.05M | — | -55.16M | 247.09M | 178.57M | 356.58M | 646.43M | 1.03B |
| Total assets | 6.56B | 7.86B | 9.12B | 14.60B | 15.38B | 16.49B | 20.66B | 21.72B | 24.18B | 25.34B | 25.31B | 27.81B | 98.66B | 94.78B | 81.79B | 148.86B | 209.90B | 210.89B | 328.70B | 348.42B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 12.99M | 280.15M | 95.49M | 1.26B | 1.15B | 2.09B | 2.88B | 1.90B | 2.36B | 289.52M | 304.91M | 302.27M | 132.91M | 188.37M | 254.19M | 219.27M | 133.46M | 393.14M | 3.42B | 156.50M |
| Cash & equivalents | 10.20M | 27.58M | 18.10M | 10.77M | 24.31M | 72.31M | 24.23M | 18.93M | 133.09M | 139.51M | 146.85M | 137.62M | 19.43M | 57.83M | 129.77M | 98.83M | 133.46M | 74.84M | 1.15B | 106.44M |
| Short term investments | 2.79M | 252.57M | 77.39M | 1.25B | 1.12B | 2.02B | 2.86B | 1.88B | 2.23B | 150.01M | 158.05M | 164.65M | 113.48M | 130.54M | 124.42M | 120.44M | 0 | 318.30M | 2.27B | 50.06M |
| Total receivables, net | 286.13M | 32.29M | 126.36M | 1.14B | 1.16B | 1.38B | 606.90M | 1.03B | 253.53M | 183.74M | 296.97M | 206.73M | 141.32M | 41.42M | 10.52M | 266.00K | 539.60M | 103.99M | 57.25M | 9.94M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 6.25B | 7.54B | 0 | 0 | 0 | 0 | 0 | 1.11B | 1.39B | 1.36B | 1.28B | 1.23B | 1.38B | 1.25B | 1.09B | 1.27B | 1.31B | 1.66B | 2.13B | 2.90B |
| Other investments | 0 | 0 | 8.88B | 12.19B | 13.06B | 12.91B | 16.88B | 17.48B | 18.53B | 21.53B | 21.16B | 23.42B | 96.78B | 93.07B | 80.19B | 147.09B | 207.61B | 208.44B | 322.72B | 343.38B |
| Net property/plant/equipment | 2.92M | 2.22M | 2.39M | 1.86M | 10.46M | 7.28M | 4.21M | 2.43M | 1.87M | 2.32M | 6.39M | 5.58M | 5.62M | 5.23M | 16.73M | 6.17M | 25.33M | 18.49M | 11.14M | 30.30M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 7.95M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.46M | 134.02M | 134.45M | 134.57M | 134.65M | 134.49M | 134.44M | 134.45M | 135.29M | 135.31M | 135.03M | 134.77M | 138.03M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 87.61M | 260.84M | 32.51M | 513.00K | 1.83B | 2.13B | 2.52B | 86.28M | 87.80M | 98.90M | 137.13M | 136.25M | 140.49M | 224.64M | 220.19M |
| Short term debt | 37.55M | 5.85M | 278.00K | 30.00K | 243.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.60M | 0 | 2.40B | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 4.56M | 0 | 0 | 4.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.35M | 0 | 18.81M | 11.84M | 4.08M | 27.82M |
| Long term debt excl. lease liabilities | 4.56M | 0 | 0 | 4.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.35M | 0 | 18.81M | 11.84M | 4.08M | 27.82M |
| Total equity | 6.03B | 7.21B | 8.45B | 9.45B | 15.30B | 16.40B | 19.21B | 20.56B | 21.51B | 22.34B | 23.12B | 25.19B | 83.03B | 79.26B | 80.58B | 142.41B | 196.78B | 195.74B | 299.65B | 310.91B |
| Shareholders' equity | 6.03B | 7.21B | 8.45B | 9.45B | 15.30B | 16.40B | 19.21B | 20.55B | 21.51B | 22.34B | 23.12B | 25.19B | 83.02B | 79.24B | 80.57B | 142.39B | 196.76B | 195.72B | 299.65B | 310.91B |
| Common equity, total | 6.03B | 7.21B | 8.45B | 9.45B | 15.30B | 16.40B | 19.21B | 20.55B | 21.51B | 22.34B | 23.12B | 25.19B | 83.02B | 79.24B | 80.57B | 142.39B | 196.76B | 195.72B | 299.65B | 310.91B |
| Other common equity | 5.11B | 6.32B | 7.56B | 8.82B | 8.09B | 8.69B | 9.19B | 9.69B | 10.23B | 10.60B | 11.01B | 11.42B | 68.23B | 68.11B | 68.36B | 127.72B | 177.28B | 173.93B | 275.34B | 282.37B |
| Total debt | 42.11M | 5.85M | 278.00K | 4.48B | 243.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.35M | 3.60M | 18.81M | 2.42B | 4.08M | 27.82M |
| Net debt | — | -274.30M | -95.22M | — | -1.15B | -2.09B | -2.88B | -1.90B | -2.36B | -289.52M | -304.91M | -302.27M | -132.91M | -188.37M | -243.85M | -215.67M | -114.65M | 2.02B | -3.41B | -128.69M |
| Change in accounts receivable | 36.07M | -16.20M | 20.52M | -124.35M | 28.46M | -47.11M | 58.34M | 7.50M | 68.00K | 1.56M | -518.00K | 466.00K | -1.33M | -39.33M | 39.35M | 111.00K | -539.33M | 435.47M | 46.74M | 56.84M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 5.99M | 4.20M | 6.52M | 6.59M | 11.77M | 5.87M | 18.42M | -11.66M | -13.17M | 7.74M | 1.61M | 16.53M | -10.56M | 1.73M | -10.32M | — | 13.23M | 2.85M | 46.31M | 54.96M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | 0 | — | -175.60M | 1.63M | -6.56M | 60.25M | 13.96M | -5.58M | -27.35M | 20.14M | 1.62M | -26.94M | 87.36M | -34.08M | -93.45M | 146.41M |
| Sale of fixed assets & businesses | 216.00K | 1.00K | 168.00K | 9.00K | 510.00K | 0 | 92.00K | 1.00M | 0 | 0 | 309.00K | 275.00K | 216.00K | 0 | 149.00K | 11.00K | 6.00K | 36.00K | 8.00K | 56.00K |
| Purchase/sale of investments, net | -1.07B | -1.32B | -1.34B | -2.25B | 822.58M | 1.66B | -4.64B | -465.06M | -896.80M | 180.29M | 1.47B | -779.36M | 517.66M | 4.97B | 127.51M | 19.68M | -74.64M | -1.57B | 5.60B | -3.85B |
| Sale/maturity of investments | 3.69B | 4.85B | 4.54B | 9.11B | 9.41B | 11.78B | 10.06B | 8.87B | 11.33B | 11.69B | 10.90B | 8.12B | 12.81B | 18.58B | 15.64B | 13.53B | 28.12B | 61.37B | 128.16B | 294.84B |
| Purchase of investments | -4.76B | -6.17B | -5.88B | -11.35B | -8.59B | -10.12B | -14.70B | -9.34B | -12.23B | -11.51B | -9.42B | -8.89B | -12.29B | -13.60B | -15.51B | -13.51B | -28.20B | -62.94B | -122.57B | -298.69B |
| Other investing cash flow items, total | 20.00M | 0 | 0 | 0 | -250.00M | -1.00B | 750.00M | 50.00M | 450.00M | 0 | 0 | 0 | -110.29M | -10.97M | 1.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -21.55M | -36.30M | -5.62M | 4.48B | -82.00K | -75.00K | -76.00K | -75.00K | -39.00K | -33.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.51B | 0 |
| Issuance/retirement of long term debt | -21.55M | -36.30M | -5.62M | 4.48B | -82.00K | -75.00K | -76.00K | -75.00K | -39.00K | -33.00K | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.51B | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — |
| Total cash dividends paid | -312.81M | -469.00M | -604.29M | -603.97M | -1.33B | -899.56M | -2.26M | -1.35B | -1.03B | -1.10B | -2.25B | -7.85M | -1.19B | -1.31B | -1.22B | -910.32M | -1.21B | -2.78B | -2.43B | -1.42B |
| Other financing cash flow items, total | 0 | 0 | 0 | -38.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800