TCI Finance Ltd
NSE: TCIFINANCE BSE: 501242
₹13.43
(-1.61%)
Sun, 22 Mar 2026, 04:45 am
Market Cap176.35M
PE Ratio6.54
Dividend0
TCI Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | -8.22M | -9.23M | -5.52M | -845.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 338.25M | 343.73M | 366.82M | 602.66M | 847.30M | 1.00B | 850.05M | 830.74M | 599.29M | 945.00M | 1.03B | 1.04B | 1.03B | 1.40B | 697.49M | 834.46M | 629.42M | 461.64M | 275.52M | 74.42M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 3.60M | 1.21M | 1.94M | 1.18M | 3.98M | 9.50M | 2.15M | 228.31K | 6.90M | 47.44M | 2.96M | 3.82M | 3.73M | 681.00K | 1.15M | 469.00K | 698.00K | 479.00K | 24.13M | 8.17M |
| Cash & equivalents | 1.01M | 1.06M | 1.94M | 1.18M | 3.92M | 9.44M | 2.15M | 228.31K | 4.90M | 43.44M | 2.96M | 3.82M | 3.73M | 681.00K | 1.15M | 469.00K | 698.00K | 479.00K | 24.13M | 8.17M |
| Short term investments | 2.59M | 155.45K | — | — | 58.75K | 58.75K | 0 | 0 | 2.00M | 4.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 123.46M | 41.36M | 76.57M | 340.59M | 602.56M | 675.97M | 497.58M | 30.94M | 70.71M | 383.75M | 508.25M | 510.68M | 495.71M | 69.95M | 17.87M | 71.00K | 187.76M | 187.79M | 357.00K | 655.00K |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 80.94M | 150.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 150.51M | 253.30M | 247.06M | 235.92M | 131.31M | 130.77M | 280.82M | 280.82M | 481.27M | 482.92M | 482.42M | 482.63M | 482.20M | 1.01B | 235.47M | 472.46M | 428.36M | 260.93M | 238.59M | 52.99M |
| Net property/plant/equipment | 50.85M | 37.45M | 29.71M | 24.22M | 22.57M | 22.40M | 21.72M | 21.37M | 8.17M | 8.92M | 8.11M | 6.08M | 5.67M | 3.95M | 4.05M | 3.71M | 3.63M | 3.53M | 3.53M | 3.77M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 745.29K | 518.95K | 593.80K | 4.41M | 4.39M | 4.39M | 347.72K | 464.31K | 799.56K | 701.09K | 261.00K | — | — | — | — | — | — |
| Net intangible assets | — | — | — | — | — | 0 | 26.92K | 21.57K | 16.21K | 1.64K | 1.64K | 1.64K | — | 12.00K | 6.00K | 123.00K | 71.00K | 21.00K | 21.00K | 21.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | 69.40K | 64.40K | — | — | — | 21.72M | 50.00K | — | 21.34M | — | — | — | 13.60M | 12.77M | 17.07M | 80.00K | 80.00K | 78.00K | 0 |
| Short term debt | — | — | — | — | 472.50M | 195.00M | 560.00M | 529.50M | 21.18M | 305.41M | 382.35M | 341.24M | 335.27M | 197.60M | 180.50M | 59.56M | 58.00M | 33.60M | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 66.69M | 57.95M | 94.11M | 347.58M | 125.00M | 510.00M | 0 | 3.00M | 221.12M | 215.71M | 207.71M | 198.90M | 163.44M | 145.01M | 136.87M | 193.91M | 170.19M | 81.30M | 74.21M | 15.89M |
| Long term debt excl. lease liabilities | 59.54M | 50.00M | 92.50M | 347.58M | 125.00M | 510.00M | 0 | 3.00M | 221.12M | 215.71M | 207.71M | 198.90M | 163.44M | 145.01M | 136.87M | 193.91M | 170.19M | 81.30M | 74.21M | 15.89M |
| Total equity | 239.28M | 252.44M | 243.35M | 232.94M | 225.02M | 262.65M | 262.98M | 269.46M | 326.17M | 394.15M | 413.52M | 449.95M | 466.69M | 375.16M | -430.77M | -298.62M | -467.46M | -628.53M | -633.60M | -751.76M |
| Shareholders' equity | 239.28M | 252.44M | 243.35M | 232.94M | 225.02M | 262.65M | 262.98M | 269.46M | 326.17M | 394.15M | 413.52M | 449.95M | 466.69M | 375.16M | -430.77M | -298.62M | -467.46M | -628.53M | -633.60M | -751.76M |
| Common equity, total | 239.28M | 252.44M | 243.35M | 232.94M | 225.02M | 262.65M | 262.98M | 269.46M | 326.17M | 394.15M | 413.52M | 449.95M | 466.69M | 375.16M | -430.77M | -298.62M | -467.46M | -628.53M | -633.60M | -751.76M |
| Other common equity | 97.15M | 110.31M | 101.23M | 90.81M | 82.89M | 120.52M | 120.85M | 127.34M | 65.29M | 78.85M | 82.82M | 94.11M | 97.49M | -35.42M | -580.23M | -370.41M | -393.71M | -543.71M | -562.27M | -716.25M |
| Total debt | 66.69M | 57.95M | 94.11M | 347.58M | 597.50M | 705.00M | 560.00M | 532.50M | 242.29M | 521.12M | 590.06M | 540.14M | 498.71M | 342.61M | 317.37M | 253.48M | 228.19M | 114.90M | 74.21M | 15.89M |
| Net debt | 63.08M | — | — | 346.39M | 593.52M | 695.50M | 557.85M | 532.27M | 235.40M | 473.67M | 587.09M | 536.31M | 494.98M | 341.93M | 316.22M | 253.01M | 227.49M | 114.42M | 50.08M | 7.72M |
| Change in accounts receivable | 1.63M | -851.36K | -40.65M | -888.66K | -4.52M | -12.91M | 14.42M | -5.59M | 2.95M | 507.51K | -30.91K | -1.25M | 161.38K | 0 | — | — | — | — | — | — |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.66M | -1.44M | -3.29M | -2.84M | 5.50M | 5.67M | -6.73M | 1.39M | -36.56K | -550.86K | 86.46K | 2.53M | 2.03M | -605.00K | -74.00K | -158.00K | 805.00K | 933.00K | -3.33M | -2.22M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 62.02M | 3.32M | 2.11M | -8.46M | -119.27M | 8.05M | 23.49M | 128.82M | -216.52M | 13.42M | -205.30M | 122.06M | 51.98M | -8.86M |
| Sale of fixed assets & businesses | 0 | 0 | 1.55M | 1.05M | 1.16M | 466.80K | 536.35K | 90.00K | 0 | 595.30K | 2.10M | 11.00M | 0 | 10.00M | 0 | 85.00K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -136.28M | -8.97M | -3.64M | 2.33M | 18.29M | -38.96M | 0 | 0 | -96.93M | 30.63M | 5.04M | -210.00K | 3.87M | 17.47M | 251.24M | 3.50M | 251.55M | 15.02M | 22.34M | 0 |
| Sale/maturity of investments | 1.88M | 2.31M | 5.37M | 2.72M | 18.29M | 3.46M | 0 | 0 | 138.00M | 30.63M | 5.04M | 0 | 3.87M | 26.29M | 251.24M | 3.50M | 251.55M | 15.02M | 22.34M | 0 |
| Purchase of investments | -138.16M | -11.28M | -9.02M | -381.22K | 0 | -42.41M | 0 | 0 | -234.93M | 0 | 0 | -210.00K | 0 | -8.82M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 79.06M | -4.80M | 4.33M | -253.96M | -266.10M | 0 | 86.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 42.02M | -8.74M | 36.16M | 253.47M | 249.92M | 107.50M | -145.00M | -27.50M | -290.21M | 278.82M | 68.94M | -49.92M | -41.42M | -177.06M | -25.24M | -21.40M | -25.29M | -113.29M | -40.69M | -58.32M |
| Issuance/retirement of long term debt | 42.02M | -8.74M | 36.16M | 253.47M | 249.92M | 107.50M | -145.00M | -27.50M | -290.21M | -21.18M | 68.94M | -6.72M | -31.92M | -14.57M | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 300.00M | 0 | -43.20M | -9.50M | -171.05M | — | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -177.06M | -25.24M | -21.40M | -25.29M | -113.29M | -40.69M | -58.32M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 600.00K | 0 | 0 | 0 | 0 | -500.00K | 500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800