Teamo Productions HQ Ltd
NSE: TPHQ BSE: 533048
₹0.49
(2.08%)
Mon, 30 Mar 2026, 08:05 am
Market Cap548.11M
PE Ratio8.32
Dividend0
Industrial Services
Engineering & Construction
24.5KTeamo Productions HQ Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 21.76M | 13.68M | 13.72M | 1.26M | 732.14K | 593.80K | 399.12K | 99.05K | 220.15K | 222.75K | 525.00K | 1.15M | 1.02M | 1.12M | 8.40B | 627.85M | 647.95M |
| Gross profit | -1.23M | 3.69M | — | -2.84M | -611.93K | -259.17K | -188.88K | — | -535.44K | -587.73K | 151.73K | 508.08K | 510.53K | 667.12K | 11.42M | 49.13M | 29.24M |
| Operating expenses (excl. COGS) | -26.80K | -11.35M | -5.63M | -8.92M | -13.85M | -969.02K | -706.08K | -1.36M | -327.15M | -271.16K | -934.85K | -893.77K | -25.93M | -885.47K | -3.08M | -10.04M | -13.65M |
| Selling/general/admin expenses, total | 0 | -10.41M | -5.63M | -8.92M | -13.85M | -836.62K | -524.97K | -1.36M | -327.15M | -271.16K | -934.85K | -893.77K | -25.93M | -885.47K | -3.08M | -9.87M | -13.54M |
| Research & development | 0 | 0 | — | — | 0 | — | — | — | — | — | — | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | — | -10.41M | -5.63M | -8.92M | -13.85M | -836.62K | -524.97K | -1.36M | -327.15M | -271.16K | -934.85K | -893.77K | -25.93M | -885.47K | -3.08M | -9.87M | -13.54M |
| Other operating expenses, total | -26.80K | -942.69K | 0 | 0 | 0 | -132.40K | -181.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.00K | -102.00K |
| Operating income | -1.26M | -7.66M | -19.78M | -11.76M | -14.46M | -1.23M | -894.95K | -1.26M | -327.69M | -858.89K | -783.13K | -385.69K | -25.42M | -218.34K | 8.34M | 39.09M | 15.59M |
| Non-operating income, total | 3.99M | 2.13M | 3.86M | 8.58M | 4.35M | 331.82K | -72.36K | -12.63K | 14.67M | 2.61K | -5.39K | 26.63K | 998.02K | 1.57K | 24.72M | 25.91M | 32.73M |
| Interest expense, net of interest capitalized | -153 | 0 | 0 | 0 | 0 | -44.17K | -39.01K | -21.39K | -19.97K | -2.07K | -8.46K | -1.90K | -1.36K | -701 | -4.00K | -52.00K | -1.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.99M | 2.13M | 3.86M | 8.58M | 4.35M | 376.00K | -33.35K | 8.76K | 14.69M | 4.68K | 3.07K | 28.53K | 999.38K | 2.27K | 24.72M | 25.96M | 32.73M |
| Non-operating interest income | 3.82M | 3.88M | 5.12M | 5.17M | 4.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.98M | 33.10M |
| Miscellaneous non-operating expense | 169.32K | -1.75M | -1.26M | 3.40M | -563.24K | 376.00K | -33.35K | 8.76K | 14.69M | 4.68K | 3.07K | 28.53K | 999.38K | 2.27K | 24.72M | -16.00K | -376.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 2.73M | -5.53M | -15.92M | -3.19M | -10.12M | -896.37K | -967.32K | -1.27M | -313.02M | -856.28K | -788.51K | -359.06K | -24.42M | -216.78K | 33.06M | 65.00M | 48.32M |
| Taxes | -776.45K | -1.03M | -1.80M | -1.52M | -1.09M | -502.16K | -470.11K | -1.44M | 689.72K | 0 | 0 | 0 | -800.33K | 289.11K | -4.23M | -16.17M | -14.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.96M | -6.56M | -17.72M | -4.71M | -11.21M | -1.40M | -1.44M | -2.71M | -312.33M | -856.28K | -788.51K | -359.06K | -25.22M | 72.33K | 28.83M | 48.83M | 33.75M |
| Net income | 1.96M | -6.56M | -17.72M | -4.71M | -11.21M | -1.40M | -1.44M | -2.71M | -312.33M | -856.28K | -788.51K | -359.06K | -25.22M | 72.33K | 28.83M | 48.83M | 33.75M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.96M | -6.56M | -17.72M | -4.71M | -11.21M | -1.40M | -1.44M | -2.71M | -312.33M | -856.28K | -788.51K | -359.06K | -25.22M | 72.33K | 28.83M | 48.83M | 33.75M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.31M | -5.52M | 8.09M | -9.65M | -14.38M | -1.14M | -894.95K | -1.26M | -327.69M | -858.89K | -783.13K | — | -25.42M | -218.34K | 8.37M | 39.18M | 15.88M |
| EBIT | -1.26M | -7.66M | -19.78M | -11.76M | -14.46M | -1.23M | -894.95K | -1.26M | -327.69M | -858.89K | -783.13K | -385.69K | -25.42M | -218.34K | 8.34M | 39.09M | 15.59M |
| Total operating expenses | -23.02M | -21.34M | -33.50M | -13.02M | -15.20M | -1.82M | -1.29M | -1.36M | -327.91M | -1.08M | -1.31M | -1.53M | -26.44M | -1.34M | -8.40B | -588.76M | -632.36M |
| Prepaid expenses | 1.05M | 805.41K | 2.70M | 159.28K | 169.75K | 186.36K | 195.37K | 206.99K | — | — | — | — | — | — | — | — | 129.69M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.71M | 3.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800