Thakkers Developers Ltd
NSE: BSE: 526654
₹101.75
(-4.01%)
Sun, 29 Mar 2026, 07:36 pm
Market Cap915.75M
PE Ratio8.35
Dividend0
Thakkers Developers Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 104.10M | 192.01M | 209.87M | 138.59M | 368.34M | 566.69M | 452.69M | 438.62M | 456.70M | 500.26M | 321.42M | 328.78M | 268.30M | 184.10M | 208.89M | 276.01M | 554.81M | 577.56M | 308.08M | 315.90M |
| Gross profit | 65.35M | 133.73M | 56.87M | 22.19M | 99.67M | 486.97M | 232.18M | 156.93M | 230.52M | 319.75M | 159.55M | 176.66M | 38.07M | 56.49M | 71.56M | 126.83M | 380.22M | 248.46M | 35.28M | 82.02M |
| Operating expenses (excl. COGS) | -38.64M | -95.82M | -20.85M | — | — | -295.42M | -27.25M | -34.76M | -33.10M | -70.40M | -57.63M | -37.13M | -40.80M | -34.36M | -36.47M | -29.84M | -48.18M | -58.55M | -47.15M | -36.27M |
| Selling/general/admin expenses, total | -38.52M | -95.30M | -20.41M | — | — | -295.00M | -26.17M | -32.93M | -32.28M | -68.95M | -56.58M | -36.81M | -39.41M | -33.56M | -33.80M | -24.34M | -38.71M | -39.86M | -32.47M | -30.64M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | -271.48K | -25.74K | -372.27K | -8.00K | 0 | 0 |
| Selling/general/admin expenses, other | -38.52M | -95.30M | -20.41M | — | — | -295.00M | -26.17M | -32.93M | -32.28M | -68.95M | -56.58M | -36.81M | -39.41M | -33.56M | -33.53M | -24.31M | -38.34M | -39.85M | -32.47M | -30.64M |
| Other operating expenses, total | -119.12K | -516.85K | -444.33K | — | — | -416.69K | -1.08M | -1.82M | -816.23K | -1.45M | -1.05M | -320.99K | -1.39M | -803.35K | -2.67M | -5.50M | -9.46M | -18.70M | -14.68M | -5.63M |
| Operating income | — | — | — | — | — | 191.54M | 204.93M | 122.17M | 197.42M | 249.35M | 101.92M | 139.53M | -2.72M | 22.13M | 35.08M | 96.99M | 332.05M | 189.90M | -11.87M | 45.76M |
| Non-operating income, total | -19.46M | -19.61M | -24.07M | -21.45M | -24.32M | -5.41M | -22.37M | -11.22M | -82.15M | -101.19M | -66.51M | 41.56M | 24.45M | -14.60M | 48.64M | 36.89M | 22.37M | 7.01M | -3.31M | 31.69M |
| Interest expense, net of interest capitalized | -19.56M | -20.28M | -25.11M | -22.52M | -25.55M | -25.43M | -27.86M | -30.45M | -89.00M | -112.19M | -67.52M | -47.43M | -28.60M | -23.99M | -17.20M | -5.40M | -1.77M | -3.64M | -13.80M | -17.36M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 104.07K | 821.86K | 1.03M | 1.07M | 1.23M | 20.49M | 5.49M | 8.93M | 7.63M | 11.00M | 1.72M | 89.00M | 53.30M | 9.39M | 65.84M | 42.30M | 24.14M | 10.65M | 10.49M | 49.05M |
| Non-operating interest income | 104.07K | 821.86K | 1.03M | 1.07M | 1.23M | 1.78M | 1.42M | 1.88M | 1.53M | 1.49M | 1.14M | 730.47K | 1.02M | 811.67K | 884.83K | 942.72K | 1.09M | 4.07M | 7.59M | 35.37M |
| Miscellaneous non-operating expense | — | — | — | — | — | 18.71M | 4.07M | 7.05M | 6.10M | 9.51M | 584.70K | 88.27M | 52.29M | 8.62M | 64.96M | 41.36M | 23.05M | 6.58M | 2.89M | 13.69M |
| Unusual income/expense | — | -150.35K | — | — | — | -467.90K | — | 10.31M | -772.05K | — | -707.94K | -10.59K | -253.67K | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 8.59M | 21.08M | 13.47M | 2.07M | 78.39M | 186.13M | 182.56M | 110.95M | 115.27M | 148.16M | 35.42M | 181.10M | 21.72M | 7.53M | 83.73M | 133.88M | 354.41M | 196.92M | -15.18M | 77.45M |
| Taxes | -2.36M | -7.98M | -4.67M | -1.67M | -27.02M | -68.09M | -64.27M | -37.93M | -39.19M | -54.63M | -12.88M | -44.48M | -18.24M | 3.69M | -9.62M | -19.53M | -14.93M | -35.45M | 8.13M | -12.68M |
| Non-controlling/minority interest | 0 | 0 | 0 | 674.83K | -14.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.23M | 14.60M | 9.76M | 1.08M | 36.58M | 118.04M | 118.30M | 73.02M | 76.09M | 93.53M | 22.54M | 136.61M | 3.49M | 11.22M | 74.06M | 114.32M | 339.48M | 161.47M | -9.48M | 64.77M |
| Net income | 6.23M | 14.60M | 9.76M | 1.08M | 36.58M | 118.04M | 118.30M | 73.02M | 76.09M | 93.53M | 22.54M | 136.61M | 3.49M | 11.22M | 74.06M | 114.32M | 339.48M | 161.47M | -9.48M | 64.77M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.23M | 14.60M | 9.76M | 1.08M | 36.58M | 118.04M | 118.30M | 73.02M | 76.09M | 93.53M | 22.54M | 136.61M | 3.49M | 11.22M | 74.06M | 114.32M | 339.48M | 161.47M | -9.48M | 64.77M |
| Basic earnings per share (Basic EPS) | 0.69 | 1.62 | 1.08 | 0.12 | 4.06 | 13.11 | 13.14 | 8.11 | 8.45 | 10.35 | 2.49 | 15.18 | 0.39 | 1.25 | 8.23 | 12.7 | 37.72 | 17.94 | -1.05 | 7.2 |
| Diluted earnings per share (Diluted EPS) | 0.69 | 1.62 | 1.08 | 0.12 | 4.06 | 13.11 | 13.14 | 8.11 | 8.45 | 10.35 | 2.49 | 15.18 | 0.39 | 1.25 | 8.23 | 12.7 | 37.72 | 17.94 | -1.05 | 7.2 |
| EBITDA | 26.97M | 38.23M | 36.46M | — | — | 194.01M | 209.39M | 130.89M | 207.99M | 264.67M | 113.98M | 151.11M | 14.83M | 37.65M | 46.71M | 104.28M | 341.79M | 206.50M | 11.23M | 63.45M |
| EBIT | 26.71M | 37.91M | 36.02M | — | — | 191.54M | 204.93M | 122.17M | 197.42M | 249.35M | 101.92M | 139.53M | -2.72M | 22.13M | 35.08M | 96.99M | 332.05M | 189.90M | -11.87M | 45.76M |
| Total operating expenses | -77.39M | -154.10M | -173.85M | — | — | -375.15M | -247.76M | -316.45M | -259.28M | -250.91M | -219.50M | -189.24M | -271.02M | -161.97M | -173.81M | -179.02M | -222.76M | -387.66M | -319.95M | -270.14M |
| Prepaid expenses | 225.01M | 373.43M | 499.78M | 25.47M | 26.91M | 26.77M | 181.26K | 225.78K | 299.82K | 483.63K | 900.47K | 994.60K | 2.07M | 1.13M | 834.64K | 529.79K | 372.01K | 2.01M | 1.85M | 2.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 119.38M | 83.37M | 41.84M | 129.24M | 214.29M | 115.28M | 59.10M | 81.92M | 84.51M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 51.62K | 58.66K | 79.70K | 80.33K | 99.93K | 69.83K | 303.42K | 542.00K | 0 | 1.91M | 4.14M | 3.94M | 4.39M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.99M | 672.85M | 136.93M | 61.42M | 186.13M | 207.43M | 214.48M | 169.85M | 144.11M |
| Minority interest | 0 | 0 | 0 | -309.17K | 14.51M | 20.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -4.50M | -4.95M | 0 | 0 | -12.59M | -13.60M | -14.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800