Thakral Services (India) Ltd
NSE: BSE: 509015
₹13.76
(4.96%)
Mon, 23 Mar 2026, 09:30 pm
Market Cap161.47M
PE Ratio0
Dividend0
Thakral Services (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -125.58K | -1.09M | -2.37M | -5.24M | -8.51M | -10.26M | -11.32M | -9.50M | -8.54M | -7.93M | -7.57M | -5.57M | -38.00K | -1.66M | -657.00K | -34.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 116.72M | 147.30M | 169.90M | 250.76M | 287.89M | 307.39M | 274.45M | 210.86M | 217.66M | 192.66M | 174.21M | 170.35M | 176.15M | 164.72M | 49.29M | 17.38M |
| Total current assets | 111.72M | 141.78M | 163.20M | 227.07M | 259.07M | 271.52M | 245.79M | 191.02M | 194.75M | 177.07M | 161.46M | 159.64M | 167.38M | 146.20M | 48.01M | 16.25M |
| Cash and short term investments | 4.61M | 3.58M | 3.11M | 4.23M | 5.79M | 16.13M | 6.14M | 1.26M | 4.89M | 5.74M | 2.80M | 3.85M | 4.14M | 14.82M | 3.17M | 5.01M |
| Cash & equivalents | 4.32M | 3.27M | 1.54M | 4.10M | 5.79M | 16.13M | 6.14M | 1.26M | 4.89M | 5.74M | 2.80M | 3.85M | 4.14M | 14.82M | 3.17M | 5.01M |
| Short term investments | 288.91K | 310.19K | 1.57M | 130.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 33.97M | 78.49M | 131.32M | 191.83M | 216.28M | 217.67M | 195.40M | 145.33M | 157.53M | 141.47M | 122.39M | 110.77M | 108.39M | 85.75M | 41.21M | 3.78M |
| Accounts receivable - trade, net | 33.97M | 78.49M | 118.86M | 150.56M | 171.54M | 201.42M | 184.28M | 134.15M | 155.88M | 139.27M | 121.53M | 101.53M | 97.89M | 76.21M | 38.58M | 610.00K |
| Other receivables | 0 | 0 | 12.46M | 41.27M | 44.74M | 16.24M | 11.12M | 11.18M | 1.65M | 2.20M | 855.71K | 9.24M | 10.50M | 9.53M | 2.64M | 3.17M |
| Total inventory | 55.82M | 35.23M | 15.15M | 17.93M | 21.15M | 18.07M | 24.13M | 21.22M | 16.64M | 14.08M | 17.22M | 23.99M | 30.08M | 27.36M | 0 | 0 |
| Other current assets, total | 15.31M | 20.49M | 7.79M | 6.79M | 8.66M | 4.45M | 157.29K | 4.13M | 15.64M | 15.67M | 18.98M | 20.22M | 24.59M | 18.11M | 3.62M | 574.00K |
| Total non-current assets | 5.01M | 5.52M | 6.70M | 23.68M | 28.82M | 35.87M | 28.66M | 19.84M | 22.91M | 15.60M | 12.74M | 10.72M | 8.77M | 18.52M | 1.28M | 1.13M |
| Long term investments | 156.41K | 156.41K | 156.41K | 656.41K | 1.46M | 10.11M | 11.86M | 2.50M | 255.02K | 395.68K | 184.62K | 108.67K | 131.00K | 109.00K | 283.00K | 49.00K |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.00K | 98.00K | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 156.41K | 156.41K | 156.41K | 656.41K | 1.46M | 10.11M | 11.86M | 2.40M | 255.02K | 395.68K | 184.62K | 108.67K | 131.00K | 109.00K | 283.00K | 49.00K |
| Net property/plant/equipment | 4.85M | 5.37M | 5.68M | 15.53M | 18.67M | 20.82M | 12.96M | 10.60M | 9.95M | 9.19M | 6.93M | 4.19M | 2.51M | 13.47M | 0 | 0 |
| Gross property/plant/equipment | 5.73M | 6.83M | 7.53M | 19.05M | 25.70M | 32.30M | 30.47M | 33.00M | 37.14M | 37.88M | 37.88M | 36.96M | 37.09M | 49.13M | — | — |
| Deferred tax assets | — | — | 859.87K | 1.43M | 2.13M | 2.99M | 3.85M | 699.61K | 5.81M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 6.07M | 6.56M | 1.95M | 0 | 6.04M | 6.28M | 5.33M | 5.18M | 6.00M | 5.72M | 4.56M | 1.00M | 1.08M |
| Short term debt | 0 | 22.45M | 17.88M | 53.93M | 73.40M | 73.54M | 79.33M | 64.33M | 74.47M | 64.70M | 0 | 0 | 0 | 7.03M | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 216.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.03M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 22.45M | 17.88M | 53.93M | 73.40M | 73.32M | 79.33M | 64.33M | 74.47M | 64.70M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 15.68M | 23.71M | 35.16M | 68.03M | 59.96M | 45.68M | 47.21M | 29.34M | 13.32M | 18.97M | 19.82M | 28.63M | 38.20M | 36.63M | 51.28M | 13.50M |
| Income tax payable | 2.77M | 412.88K | 1.81M | 9.61M | 14.19M | 4.90M | 1.61M | 925.38K | 0 | 0 | — | — | — | — | — | — |
| Long term debt | 47.76M | 35.16M | 38.61M | 24.36M | 26.39M | 47.85M | 42.54M | 43.23M | 0 | 0 | 0 | 0 | 0 | 4.43M | 78.19M | 83.37M |
| Long term debt excl. lease liabilities | 47.76M | 35.16M | 38.61M | 24.36M | 26.39M | 47.85M | 42.54M | 43.23M | 0 | 0 | 0 | 0 | 0 | 4.43M | 78.19M | 83.37M |
| Total equity | 41.84M | 47.43M | 46.44M | 61.97M | 78.59M | 86.31M | 51.67M | 17.06M | 25.53M | 13.92M | 16.43M | 1.94M | -20.63M | -53.24M | -89.04M | -91.61M |
| Shareholders' equity | 41.84M | 47.43M | 46.44M | 61.97M | 78.59M | 86.31M | 51.67M | 17.06M | 25.53M | 13.92M | 16.43M | 1.94M | -20.63M | -53.24M | -89.04M | -91.61M |
| Common equity, total | 41.84M | 47.43M | 46.44M | 61.97M | 78.59M | 86.31M | 51.67M | 17.06M | 25.53M | 13.92M | 16.43M | 1.94M | -20.63M | -53.24M | -89.04M | -91.61M |
| Other common equity | 11.23M | 11.23M | 0 | 26.76M | 43.38M | 999.92K | 999.92K | 999.92K | 1.36M | 737.34K | 1.19M | 1.68M | 2.64M | 2.69M | 2.04M | 2.00M |
| Total debt | 47.76M | 57.61M | 56.49M | 78.28M | 99.80M | 121.38M | 121.87M | 107.56M | 74.47M | 64.70M | 0 | 0 | 0 | 11.46M | 78.19M | 83.37M |
| Net debt | 43.15M | 54.03M | 53.38M | 74.05M | 94.01M | 105.25M | 115.74M | 106.30M | 69.58M | 58.96M | -2.80M | -3.85M | -4.14M | -3.37M | 75.02M | 78.36M |
| Change in accounts receivable | -55.86M | -20.91M | -37.12M | -65.08M | -25.89M | -8.86M | 17.10M | 49.57M | -21.91M | 16.61M | 17.73M | 18.52M | 3.74M | 1.34M | -12.38M | 37.17M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.99M | 17.99M | 21.97M | 33.35M | -3.61M | -13.76M | 1.59M | -17.86M | -29.33M | 5.95M | — | -70.26M | 10.83M | -8.84M | -14.97M | -35.18M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -5.27M | 2.45M | 7.32M | 8.52M | 2.11M | -453.07K | 5.94M | -3.64M | -712.00K | 2.78M | 25.55M | -3.56M |
| Sale of fixed assets & businesses | 50.00K | 0 | 0 | 126.61K | 181.61K | — | 2.56M | 109.61K | 0 | 0 | 0 | 98.00K | 0 | 0 | 1.78M | 0 |
| Purchase/sale of investments, net | 44.69M | 0 | 0 | -500.00K | 500.00K | -649.04K | -266.40K | -130.56K | 263.85K | 1.30M | -126.59K | -362.47K | 235.00K | -7.00K | 763.00K | 128.00K |
| Sale/maturity of investments | 44.69M | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 | 263.85K | 1.30M | 0 | 0 | 235.00K | 0 | 763.00K | 128.00K |
| Purchase of investments | 0 | 0 | 0 | -500.00K | 0 | -649.04K | -266.40K | -130.56K | 0 | 0 | -126.59K | -362.47K | 0 | -7.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 12.77M | 7.23M | 1.50M | 21.80M | 21.51M | 21.37M | 707.80K | -14.32M | 29.27M | -15.30M | -23.92M | -130.91K | 19.75M | 20.44M | -51.78M | 5.17M |
| Issuance/retirement of long term debt | 12.77M | 7.23M | 1.50M | -14.25M | 2.03M | 21.45M | -5.30M | 688.74K | 0 | 0 | 0 | 64.00M | 0 | 0 | 0 | 5.17M |
| Issuance/retirement of short term debt | — | — | — | 36.05M | 19.48M | -84.77K | 6.01M | -15.00M | 10.15M | — | -23.92M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 29.27M | -15.30M | — | -64.13M | 19.75M | 20.44M | -51.78M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -11.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.13M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800