The Indian Wood Products Company Ltd
NSE: BSE: 540954
₹34.18
(7.93%)
Thu, 05 Mar 2026, 04:07 am
Market Cap2.19B
PE Ratio41.39
Dividend0.44
The Indian Wood Products Company Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.19B | 1.80B | 2.16B | 2.00B | 1.95B | 1.57B | 1.78B | 1.82B | 1.92B | 2.26B |
| Gross profit | 105.93M | 346.79M | 441.27M | 410.51M | 277.54M | 181.17M | 160.88M | 194.66M | 222.73M | 255.06M |
| Operating expenses (excl. COGS) | -30.72M | -140.65M | -153.33M | -99.92M | -109.61M | -103.95M | -106.77M | -123.55M | -111.03M | -129.65M |
| Selling/general/admin expenses, total | -28.92M | -73.47M | -109.27M | -96.72M | -107.56M | -102.33M | -104.96M | -118.59M | -109.14M | -126.57M |
| Research & development | -584.00K | -539.00K | -2.59M | — | -369.11K | -1.39M | -521.58K | -548.39K | -664.56K | -10.74M |
| Selling/general/admin expenses, other | -28.34M | -72.93M | -106.68M | -96.72M | -107.19M | -100.94M | -104.44M | -118.04M | -108.48M | -115.83M |
| Other operating expenses, total | -1.80M | -67.17M | -44.06M | -3.20M | -2.05M | -1.62M | -1.80M | -4.96M | -1.89M | -3.08M |
| Operating income | 75.21M | 206.15M | 287.94M | 310.59M | 167.93M | 77.22M | 54.11M | 71.11M | 111.70M | 125.41M |
| Non-operating income, total | -26.53M | -22.95M | -36.08M | -63.32M | -69.82M | -54.59M | -61.41M | -48.45M | -79.11M | -74.77M |
| Interest expense, net of interest capitalized | -21.09M | -30.75M | -50.58M | -49.43M | -65.35M | -68.24M | -66.06M | -67.90M | -84.25M | -79.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -4.82M | 7.42M | -7.79M | -18.87M | -4.63M | 12.09M | 4.16M | 6.15M | 877.00K | 2.17M |
| Non-operating interest income | 2.88M | 1.47M | 3.16M | 930.00K | 3.00K | 44.00K | 27.00K | 28.00K | 20.00K | 25.00K |
| Miscellaneous non-operating expense | -7.71M | 5.71M | 3.50M | -10.74M | 2.02M | -5.50M | -390.00K | 1.56M | 857.00K | 2.14M |
| Unusual income/expense | -617.00K | 376.00K | 22.29M | 4.98M | 156.00K | 1.56M | 490.00K | 13.30M | 4.26M | 2.15M |
| Pretax income | 48.68M | 183.19M | 251.86M | 247.27M | 98.11M | 22.62M | -7.29M | 22.66M | 32.59M | 50.64M |
| Taxes | -11.89M | -68.42M | -93.16M | -77.89M | -28.87M | -1.80M | 1.45M | -4.30M | -6.69M | -13.86M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 36.78M | 114.78M | 158.70M | 169.38M | 69.24M | 20.82M | -5.85M | 18.36M | 36.58M | 52.91M |
| Net income | 36.78M | 114.78M | 158.70M | 169.38M | 69.24M | 20.82M | -5.85M | 18.36M | 36.58M | 52.91M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 36.78M | 114.78M | 158.70M | 169.38M | 69.24M | 20.82M | -5.85M | 18.36M | 36.58M | 52.91M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 90.14M | 228.45M | 315.75M | 343.57M | 205.82M | 116.89M | 92.65M | 104.09M | 143.78M | 158.78M |
| EBIT | 75.21M | 206.15M | 287.94M | 310.59M | 167.93M | 77.22M | 54.11M | 71.11M | 111.70M | 125.41M |
| Total operating expenses | -1.12B | -1.59B | -1.87B | -1.69B | -1.78B | -1.50B | -1.72B | -1.75B | -1.81B | -2.13B |
| Prepaid expenses | — | 104.00K | 1.02M | 2.96M | 2.84M | 2.33M | 3.75M | 7.84M | 5.23M | 5.52M |
| Deferred income, current | 451.00K | 9.90M | 64.00K | 886.00K | 7.12M | 10.34M | 38.43M | 21.16M | 3.80M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 33.52M | 22.27M | 20.55M | 14.50M | 9.98M | 21.62M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.13M | 744.37M | 744.63M | 743.68M | 744.75M | 741.71M | 741.58M | 741.43M | 739.76M | 739.97M |
| Deferred income, non-current | 9.42M | 9.43M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.23M | -2.22M | -4.29M | -9.09M | -14.78M | -6.20M | -6.18M | -3.21M | -3.21M | -6.36M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800