Thirumalai Chemicals Ltd
NSE: TIRUMALCHM BSE: 500412
₹191.13
(-1.87%)
Wed, 04 Mar 2026, 08:56 am
Market Cap23.03B
PE Ratio0
Dividend0
Thirumalai Chemicals Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -112.39M | -109.01M | -112.49M | -122.27M | -123.57M | -147.15M | -226.04M | -228.60M | -229.94M | -178.26M | -188.99M | -358.50M | -305.50M | -363.50M | -440.70M | -495.20M | -566.30M | -556.80M | -632.00M | -611.00M |
| Accumulated depreciation, total | -1.36B | -1.47B | -1.58B | -1.71B | -1.61B | -1.76B | -1.98B | -2.21B | -2.06B | -2.24B | -2.40B | -307.80M | -611.50M | -836.70M | -1.29B | -1.74B | -2.32B | -2.74B | -3.01B | -3.49B |
| Cash from operating activities | 190.39M | -28.13M | -179.28M | 110.31M | 164.07M | 964.71M | -627.70M | -293.62M | 875.12M | 1.20B | 896.33M | 931.80M | 722.40M | 2.27B | 1.34B | 2.03B | 3.90B | 375.60M | 1.74B | -1.84B |
| Funds from operations | 246.49M | 349.67M | 426.12M | -387.68M | 331.77M | 306.33M | 222.05M | 758.53M | 383.43M | 21.00M | 634.23M | 1.08B | 2.02B | 1.57B | 702.30M | 1.76B | 3.55B | 1.01B | -145.60M | -936.50M |
| Net income (cash flow) | 145.53M | 251.88M | 266.37M | -459.44M | 258.89M | 179.45M | 9.18M | 438.09M | 118.67M | -137.25M | 321.52M | 706.70M | 1.70B | 1.14B | 231.70M | 1.18B | 2.81B | 898.30M | -387.90M | -461.00M |
| Depreciation & amortization (cash flow) | 112.39M | 109.01M | 112.49M | 122.27M | 123.57M | 153.79M | 226.04M | 228.60M | 229.94M | 178.26M | 188.99M | 358.50M | 305.50M | 363.50M | 440.70M | 495.20M | 566.30M | 556.80M | 632.00M | 611.00M |
| Depreciation/depletion | 112.39M | 109.01M | 112.49M | 122.27M | 123.57M | 153.79M | 226.04M | 228.60M | 229.94M | 178.26M | 188.99M | 358.50M | 304.30M | 361.10M | 437.40M | 492.90M | 565.10M | 556.10M | 631.00M | 609.70M |
| Amortization | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | — | 1.20M | 2.40M | 3.30M | 2.30M | 1.20M | 700.00K | 1.00M | 1.30M |
| Deferred taxes (cash flow) | 4.19M | 18.50M | 19.68M | 240.53M | -120.31M | -70.99M | 24.37M | 23.58M | 8.31M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -68.36M | -162.44M | -172.37M | -50.51M | -51.75M | -24.68M | -48.64M | -138.28M | -3.54M | -89.23M | -103.11M | -366.30M | -813.90M | -479.60M | -120.00M | -303.10M | -769.20M | -842.50M | -432.10M | -1.14B |
| Changes in working capital | -56.10M | -377.81M | -605.40M | 497.99M | -167.70M | 658.39M | -849.75M | -1.05B | 491.68M | 1.18B | 262.10M | -153.20M | -1.30B | 696.10M | 637.70M | 270.10M | 348.80M | -632.80M | 1.89B | -900.90M |
| Cash from investing activities | -92.53M | -40.91M | -257.24M | -148.27M | -10.86M | -1.34B | -144.21M | -33.03M | -176.70M | -218.57M | -191.69M | -459.90M | -582.10M | -2.44B | -489.70M | -1.62B | -1.45B | -3.79B | -8.47B | -5.52B |
| Capital expenditures | -101.18M | -42.97M | -260.63M | -137.22M | -17.87M | -1.50B | -364.82M | -133.52M | -232.06M | -214.39M | -191.99M | -242.00M | -589.10M | -1.93B | -1.03B | -609.90M | -736.30M | -3.63B | -8.11B | -6.13B |
| Capital expenditures - fixed assets | -101.18M | -42.97M | -260.63M | -137.22M | -17.87M | -1.50B | -364.82M | -133.52M | -232.06M | -214.39M | -191.99M | -242.00M | -589.10M | -1.93B | -1.03B | -609.90M | -736.30M | -3.63B | -8.11B | -6.13B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | — | — |
| Cash from financing activities | -471.03M | 420.45M | 55.00M | 170.73M | -116.51M | 356.50M | 936.40M | 261.44M | -669.69M | -1.06B | -702.20M | -351.30M | -36.10M | 280.50M | 625.20M | -159.10M | -513.40M | 2.42B | 7.22B | 5.02B |
| Free cash flow | 89.21M | -71.10M | -439.91M | -26.92M | 146.21M | -533.88M | -992.52M | -427.14M | 643.06M | 989.05M | 704.33M | 689.80M | 133.30M | 336.50M | 312.00M | 1.42B | 3.16B | -3.25B | -6.37B | -7.97B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800