Thomas Scott India Ltd
NSE: THOMASCOTT BSE: 533941
₹309.60
(-1.01%)
Tue, 03 Mar 2026, 01:01 pm
Market Cap4.56B
PE Ratio24.99
Dividend0
Thomas Scott India Financials
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 216.84M | 213.69M | 320.37M | 621.17M | 904.83M | 1.44B |
| Gross profit | 4.84M | 20.87M | 95.09M | 183.76M | 180.24M | 304.53M |
| Operating expenses (excl. COGS) | -15.84M | -15.71M | -85.06M | -143.02M | -64.50M | -115.43M |
| Selling/general/admin expenses, total | -15.80M | -13.84M | -84.45M | -142.40M | -63.93M | -114.10M |
| Research & development | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -15.80M | -13.84M | -84.45M | -142.40M | -63.93M | -114.10M |
| Other operating expenses, total | -38.54K | -1.88M | -614.00K | -624.00K | -574.00K | -1.33M |
| Operating income | -11.00M | 5.16M | 10.02M | 40.74M | 115.74M | 189.10M |
| Non-operating income, total | -7.88M | -5.97M | -3.06M | -10.95M | -15.76M | -30.30M |
| Interest expense, net of interest capitalized | -7.88M | -6.90M | -4.30M | -10.34M | -18.00M | -20.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.78K | 936.33K | 1.41M | -608.00K | 1.98M | 6.06M |
| Non-operating interest income | 21.42K | 0 | 9.00K | 68.00K | 109.00K | 151.00K |
| Miscellaneous non-operating expense | -16.64K | 936.33K | 1.40M | -676.00K | 1.87M | 5.91M |
| Unusual income/expense | 0 | 0 | -167.00K | 0 | 262.00K | -16.20M |
| Pretax income | -18.87M | -806.10K | 6.96M | 29.79M | 99.97M | 158.80M |
| Taxes | -473.83K | -339.35K | -675.00K | -997.00K | 247.00K | -30.83M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -19.35M | -1.15M | 6.29M | 28.79M | 100.22M | 127.98M |
| Net income | -19.35M | -1.15M | 6.29M | 28.79M | 100.22M | 127.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -19.35M | -1.15M | 6.29M | 28.79M | 100.22M | 127.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | -8.22M | 7.98M | 12.93M | 47.42M | 127.44M | 211.26M |
| EBIT | -11.00M | 5.16M | 10.02M | 40.74M | 115.74M | 189.10M |
| Total operating expenses | -227.84M | -208.53M | -310.35M | -580.44M | -789.10M | -1.25B |
| Prepaid expenses | 115.88K | 161.90K | 634.00K | 671.00K | 1.09M | 2.40M |
| Deferred income, current | — | — | 487.00K | 1.06M | 1.06M | 561.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800