Thrive Future Habitats Limited
NSE: BSE: 523120
₹106
(1.22%)
Wed, 08 Apr 2026, 10:59 am
Market Cap1B
PE Ratio0
Dividend0
Thrive Future Habitats Limited Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -149.37K | -40.43K | -275.28K | -585.92K | -844.08K | -1.96M | -3.17M | -3.45M | -1.98M | -740.12K | -3.76M | -2.89M | -3.11M | -1.50M | -2.99M | -1.02M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Total assets | 62.64M | 68.09M | 67.71M | 66.57M | 68.26M | 66.89M | 61.66M | 101.65M | 62.34M | 87.50M | 173.51M | 190.33M | 240.27M | 191.11M | 81.12M | 37.09M |
| Total current assets | 48.91M | 53.18M | 50.60M | 50.73M | 48.98M | 41.62M | 30.64M | 32.53M | 35.46M | 35.42M | 91.88M | 96.61M | 138.23M | 95.26M | 41.66M | 13.79M |
| Cash and short term investments | 6.92M | 5.85M | 7.47M | 5.27M | 6.92M | 8.92M | 5.43M | 5.10M | 6.13M | 6.08M | 12.00M | 10.16M | 44.12M | 574.88K | 671.00K | 13.00K |
| Cash & equivalents | 4.14M | 887.81K | 1.96M | 1.69M | 6.92M | 8.92M | 5.43M | 4.01M | 3.48M | 3.07M | 10.27M | 8.44M | 44.00M | 453.93K | 550.00K | 13.00K |
| Short term investments | 2.78M | 4.96M | 5.51M | 3.58M | 0 | 0 | 0 | 1.10M | 2.65M | 3.01M | 1.72M | 1.72M | 120.95K | 120.95K | 121.00K | 0 |
| Total receivables, net | 28.29M | 31.67M | 26.78M | 27.60M | 26.13M | 19.81M | 11.50M | 11.86M | 16.72M | 13.81M | 26.03M | 19.25M | 16.49M | 13.88M | 2.29M | 1.92M |
| Accounts receivable - trade, net | 25.23M | 28.41M | 26.53M | 26.63M | 23.57M | 18.01M | 10.76M | 11.78M | 15.72M | 13.09M | 24.80M | 18.78M | 16.15M | 13.21M | 1.94M | 1.67M |
| Other receivables | 3.06M | 3.25M | 246.14K | 967.14K | 2.56M | 1.80M | 747.84K | 79.48K | 997.50K | 719.75K | 1.23M | 462.26K | 344.25K | 673.85K | 350.00K | 250.00K |
| Total inventory | 12.89M | 15.34M | 15.65M | 15.80M | 13.64M | 12.72M | 13.37M | 12.75M | 9.74M | 12.85M | 48.57M | 57.11M | 72.34M | 54.26M | 17.83M | 10.11M |
| Other current assets, total | 392.60K | 321.43K | 0 | 0 | 36.40K | 13.00K | 56.29K | 2.21M | 2.42M | 2.37M | 4.63M | 9.48M | 4.39M | 25.59M | 20.87M | 1.73M |
| Total non-current assets | 13.73M | 14.91M | 17.11M | 15.84M | 19.28M | 25.28M | 31.02M | 69.11M | 26.87M | 52.08M | 81.62M | 93.72M | 102.04M | 95.85M | 39.46M | 23.29M |
| Long term investments | 535.68K | 535.68K | 1.82M | 1.52M | 635.68K | 635.68K | 2.63M | 13.67M | 14.00M | 30.01M | 1.31M | 8.63M | 6.15M | 6.18M | 6.13M | 5.42M |
| Note receivable - long term | 0 | 0 | 882.63K | 882.63K | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.05K | 500.35K | 500.35K | 500.00K | 0 |
| Other investments | 535.68K | 535.68K | 938.43K | 635.68K | 635.68K | 635.68K | 2.63M | 13.67M | 14.00M | 30.01M | 1.31M | 8.38M | 5.65M | 5.68M | 5.63M | 5.42M |
| Net property/plant/equipment | 12.91M | 13.35M | 12.07M | 11.16M | 10.75M | 11.05M | 11.02M | 52.73M | 12.86M | 21.96M | 25.52M | 29.21M | 28.01M | 24.82M | 20.53M | 17.80M |
| Gross property/plant/equipment | 33.27M | 35.20M | 35.42M | 36.06M | 37.28M | 38.87M | 39.85M | 80.07M | 38.54M | 49.65M | 53.95M | 44.93M | — | 47.39M | 42.68M | 42.68M |
| Deferred tax assets | 282.79K | 239.83K | 316.57K | 588.95K | 5.52M | 9.10M | 13.57M | 1.94M | 0 | 101.27K | 11.65M | 7.83M | 8.17M | 7.42M | 0 | — |
| Net intangible assets | 0 | 0 | 1.55M | 1.80M | 1.56M | 1.26M | 448.38K | 624.60K | 14.36K | 0 | 42.19M | 47.64M | 59.37M | 56.83M | 12.73M | 79.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.08M | 42.08M | 42.08M | 42.08M | 0 | 0 |
| Other intangibles, net | 0 | 0 | 1.55M | 1.80M | 1.56M | 1.26M | 448.38K | 624.60K | 14.36K | 0 | 104.76K | 5.56M | 17.29M | 14.75M | 12.73M | 79.00K |
| Other long term assets, total | 0 | 0 | 647.12K | 775.72K | 820.07K | 998.89K | 1.19M | 152.23K | 0 | 0 | 951.37K | 404.63K | 334.51K | 587.57K | 72.00K | 0 |
| Short term debt | 1.71M | 2.82M | 5.10M | 7.75M | 8.63M | 21.36M | 23.18M | 25.74M | 5.00M | 5.87M | 37.45M | 25.80M | 5.46M | 21.15M | 10.16M | 6.93M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.74K | 326.04K | 0 | 0 |
| Short term debt excl. current portion of LT debt | 1.71M | 2.82M | 5.10M | 7.75M | 8.63M | 21.36M | 23.18M | 25.74M | 5.00M | 5.87M | 37.45M | 25.80M | 5.19M | 20.82M | 10.16M | 6.93M |
| Accounts payable | 5.69M | 10.82M | 6.80M | 7.76M | 16.77M | 11.07M | 10.17M | 10.12M | 8.68M | 13.84M | 36.77M | 30.25M | 47.93M | 63.04M | 13.63M | 3.46M |
| Income tax payable | 403.24K | — | — | — | — | — | — | — | — | — | — | 10.11M | 579.75K | 0 | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601.53K | 275.49K | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601.53K | 275.49K | 0 | 0 |
| Total equity | 46.04M | 49.40M | 50.88M | 46.42M | 35.81M | 30.95M | 23.70M | 54.00M | 38.02M | 54.95M | 59.50M | 109.43M | 173.72M | 87.61M | 52.59M | 20.89M |
| Shareholders' equity | 46.04M | 49.40M | 50.88M | 46.42M | 35.81M | 30.95M | 23.70M | 54.00M | 38.02M | 54.95M | 78.32M | 134.66M | 207.43M | 152.24M | 110.37M | 90.62M |
| Common equity, total | 46.04M | 49.40M | 50.88M | 46.42M | 35.81M | 30.95M | 23.70M | 54.00M | 38.02M | 54.95M | 78.32M | 134.66M | 207.43M | 152.24M | 110.37M | 90.62M |
| Other common equity | 9.55M | 11.42M | 11.40M | 6.94M | 2.59M | 2.75M | 2.23M | 537.18K | 2.23M | 2.42M | 4.01M | 4.83M | 4.95M | 4.95M | 5.08M | 5.04M |
| Total debt | 1.71M | 2.82M | 5.10M | 7.75M | 8.63M | 21.36M | 23.18M | 25.74M | 5.00M | 5.87M | 37.45M | 25.80M | 6.06M | 21.42M | 10.16M | 6.93M |
| Net debt | -5.21M | -3.03M | -2.37M | 2.48M | 1.71M | 12.44M | 17.75M | 20.63M | -1.13M | -200.79K | 25.45M | 15.64M | -38.06M | 20.85M | 9.49M | 6.92M |
| Change in accounts receivable | -6.23M | -3.52M | 1.88M | -96.77K | 3.06M | 5.56M | — | -565.03K | -4.42M | 2.74M | -11.71M | 8.07M | 2.64M | 2.93M | 11.27M | 267.00K |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | -2.95M | -4.11M | -1.80M | 5.03M | — | — | — | -52.18K | -1.18M | 5.15M | 22.93M | -6.52M | 17.68M | 15.11M | -33.35M | -5.38M |
| Change in other assets/liabilities | 0 | 0 | -512.99K | -1.36M | 11.38M | 6.15M | — | 7.25M | -21.75M | 2.39M | 41.49M | -28.97M | -33.56M | -1.44M | -8.37M | 2.46M |
| Sale of fixed assets & businesses | 72.11K | 2.01M | 0 | 26.77K | 0 | 4.93K | — | 0 | 38.51M | — | 27.69M | 6.29M | 0 | 0 | 226.00K | 47.00K |
| Purchase/sale of investments, net | 579.94K | 0 | 0 | 0 | 0 | 0 | — | -11.63M | -3.84M | -19.60M | 28.66M | -7.17M | 2.82M | -33.71K | 148.00K | 224.00K |
| Sale/maturity of investments | 579.94K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 28.66M | — | 2.82M | — | 148.00K | 224.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | -11.63M | -3.84M | -19.60M | 0 | -7.17M | 0 | -33.71K | 0 | 0 |
| Other investing cash flow items, total | 2.24M | 1.12M | 1.12M | 0 | 0 | 0 | — | 22.71M | 1.61M | 1.82M | 5.41M | 42.72M | 3.02M | 3.12M | 1.68M | 797.00K |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -4.90M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -4.90M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 270.96K | 527.81K | 937.30K | -2.61M | 449.59K | 601.53K | -326.04K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800